Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
CommBank
CBA
Westpac Banking Corp
WBC
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 17.50%9.39M | 17.50%9.39M | 200.72%7.99M | 200.72%7.99M | -73.48%2.66M | -73.48%2.66M | --10.02M | --10.02M |
-Cash and cash equivalents | 17.50%9.39M | 17.50%9.39M | 200.72%7.99M | 200.72%7.99M | -73.48%2.66M | -73.48%2.66M | --10.02M | --10.02M |
Receivables | 41.35%9.27M | 41.35%9.27M | 32.81%6.56M | 32.81%6.56M | -15.68%4.94M | -15.68%4.94M | --5.86M | --5.86M |
-Accounts receivable | 40.81%9.23M | 40.81%9.23M | 32.12%6.55M | 32.12%6.55M | -23.13%4.96M | -23.13%4.96M | --6.45M | --6.45M |
-Other receivables | 473.33%172K | 473.33%172K | --30K | --30K | ---- | ---- | --5.86K | --5.86K |
-Recievables adjustments allowances | -433.33%-128K | -433.33%-128K | -14.29%-24K | -14.29%-24K | 96.50%-21K | 96.50%-21K | ---600.81K | ---600.81K |
Prepaid assets | 6.07%734K | 6.07%734K | 18.70%692K | 18.70%692K | -1.76%583K | -1.76%583K | --593.43K | --593.43K |
Current deferred assets | ---- | ---- | -29.95%283K | -29.95%283K | 18.22%404K | 18.22%404K | --341.74K | --341.74K |
Other current assets | 52.87%4.43M | 52.87%4.43M | 201.98%2.9M | 201.98%2.9M | 8.86%959K | 8.86%959K | --880.91K | --880.91K |
Total current assets | 29.32%23.82M | 29.32%23.82M | 93.04%18.42M | 93.04%18.42M | -46.06%9.54M | -46.06%9.54M | --17.69M | --17.69M |
Non current assets | ||||||||
Net PPE | 88.38%52.54M | 88.38%52.54M | -3.65%27.89M | -3.65%27.89M | -21.98%28.95M | -21.98%28.95M | --37.1M | --37.1M |
-Gross PPE | 36.29%115.76M | 36.29%115.76M | 0.52%84.94M | 0.52%84.94M | -3.23%84.5M | -3.23%84.5M | --87.32M | --87.32M |
-Accumulated depreciation | -10.82%-63.22M | -10.82%-63.22M | -2.70%-57.05M | -2.70%-57.05M | -10.62%-55.55M | -10.62%-55.55M | ---50.22M | ---50.22M |
Investments and advances | 1,037.26%2.41M | 1,037.26%2.41M | 542.42%212K | 542.42%212K | -95.37%33K | -95.37%33K | --712.97K | --712.97K |
-Other investment | 1,037.26%2.41M | 1,037.26%2.41M | 542.42%212K | 542.42%212K | -95.37%33K | -95.37%33K | --712.97K | --712.97K |
Goodwill and other intangible assets | 1.45%559K | 1.45%559K | 1.10%551K | 1.10%551K | 19.78%545K | 19.78%545K | --454.99K | --454.99K |
-Other intangible assets | 1.45%559K | 1.45%559K | 1.10%551K | 1.10%551K | 19.78%545K | 19.78%545K | --454.99K | --454.99K |
Non current deferred assets | --766K | --766K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 |
Total non current assets | 96.40%56.27M | 96.40%56.27M | -2.96%28.65M | -2.96%28.65M | -22.85%29.53M | -22.85%29.53M | --38.27M | --38.27M |
Total assets | 70.15%80.09M | 70.15%80.09M | 20.49%47.07M | 20.49%47.07M | -30.19%39.07M | -30.19%39.07M | --55.96M | --55.96M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 131.38%10.57M | 131.38%10.57M | 27.86%4.57M | 27.86%4.57M | -82.08%3.57M | -82.08%3.57M | --19.94M | --19.94M |
-Current debt | -59.54%1.12M | -59.54%1.12M | 37.80%2.76M | 37.80%2.76M | -88.74%2M | -88.74%2M | --17.76M | --17.76M |
-Current capital lease obligation | 421.92%9.45M | 421.92%9.45M | 15.20%1.81M | 15.20%1.81M | -27.60%1.57M | -27.60%1.57M | --2.17M | --2.17M |
Payables | 17.65%7.65M | 17.65%7.65M | 141.47%6.5M | 141.47%6.5M | 22.09%2.69M | 22.09%2.69M | --2.2M | --2.2M |
-accounts payable | -43.70%988K | -43.70%988K | 168.76%1.76M | 168.76%1.76M | 46.30%653K | 46.30%653K | --446.33K | --446.33K |
-Other payable | 40.35%6.66M | 40.35%6.66M | 132.73%4.74M | 132.73%4.74M | 15.94%2.04M | 15.94%2.04M | --1.76M | --1.76M |
Current provisions | ---- | ---- | ---- | ---- | -64.93%145K | -64.93%145K | --413.51K | --413.51K |
Pension and other retirement benefit plans | 9.89%2.68M | 9.89%2.68M | -8.35%2.44M | -8.35%2.44M | -17.91%2.66M | -17.91%2.66M | --3.24M | --3.24M |
Current deferred liabilities | --2.44M | --2.44M | ---- | ---- | ---- | ---- | --2.7M | --2.7M |
Other current liabilities | 37.85%2.17M | 37.85%2.17M | -41.76%1.57M | -41.76%1.57M | --2.7M | --2.7M | ---- | ---- |
Current liabilities | 69.13%25.5M | 69.13%25.5M | 28.11%15.07M | 28.11%15.07M | -58.71%11.77M | -58.71%11.77M | --28.5M | --28.5M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 123.58%24.48M | 123.58%24.48M | -17.66%10.95M | -17.66%10.95M | -15.62%13.3M | -15.62%13.3M | --15.76M | --15.76M |
-Long term debt | --41K | --41K | ---- | ---- | --2.49M | --2.49M | ---- | ---- |
-Long term capital lease obligation | 123.21%24.44M | 123.21%24.44M | 1.34%10.95M | 1.34%10.95M | -31.44%10.8M | -31.44%10.8M | --15.76M | --15.76M |
Employee benefits | -28.79%94K | -28.79%94K | 13.79%132K | 13.79%132K | -37.67%116K | -37.67%116K | --186.1K | --186.1K |
Total non current liabilities | 121.77%24.57M | 121.77%24.57M | -17.39%11.08M | -17.39%11.08M | -15.88%13.41M | -15.88%13.41M | --15.95M | --15.95M |
Total liabilities | 91.43%50.07M | 91.43%50.07M | 3.87%26.15M | 3.87%26.15M | -43.34%25.18M | -43.34%25.18M | --44.44M | --44.44M |
Shareholders'equity | ||||||||
Share capital | 9.89%55.36M | 9.89%55.36M | 0.00%50.38M | 0.00%50.38M | 30.28%50.38M | 30.28%50.38M | --38.67M | --38.67M |
-common stock | 9.89%55.36M | 9.89%55.36M | 0.00%50.38M | 0.00%50.38M | 30.28%50.38M | 30.28%50.38M | --38.67M | --38.67M |
Retained earnings | 10.40%-24.59M | 10.40%-24.59M | 20.09%-27.44M | 20.09%-27.44M | -29.18%-34.34M | -29.18%-34.34M | ---26.59M | ---26.59M |
Gains losses not affecting retained earnings | 37.03%-1.22M | 37.03%-1.22M | 7.22%-1.94M | 7.22%-1.94M | -266.99%-2.09M | -266.99%-2.09M | ---569.5K | ---569.5K |
Total stockholders'equity | 40.73%29.55M | 40.73%29.55M | 50.54%21M | 50.54%21M | 21.12%13.95M | 21.12%13.95M | --11.52M | --11.52M |
Noncontrolling interests | 660.71%471K | 660.71%471K | -35.48%-84K | -35.48%-84K | ---62K | ---62K | ---- | ---- |
Total equity | 43.54%30.02M | 43.54%30.02M | 50.61%20.91M | 50.61%20.91M | 20.58%13.89M | 20.58%13.89M | --11.52M | --11.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |