(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | -32.94%40.35K | 33.63%18.52K | 33.63%18.52K | 463.31%107.38K | -94.60%22.52K | -96.03%60.17K | 131.83%13.86K | 131.83%13.86K | -98.24%19.06K |
-Cash and cash equivalents | --0 | -32.94%40.35K | 33.63%18.52K | 33.63%18.52K | 463.31%107.38K | -94.60%22.52K | -96.03%60.17K | 131.83%13.86K | 131.83%13.86K | -98.24%19.06K |
-Accounts receivable | -58.20%227.65K | 55.45%313.81K | 8.20%348.06K | 8.20%348.06K | -75.99%170.47K | 109.15%544.58K | -43.60%201.87K | -2.91%321.67K | -2.91%321.67K | 506.56%709.95K |
Total current assets | -58.38%563.81K | -39.33%712.94K | -21.53%691.63K | -21.53%691.63K | -59.05%747.45K | -34.84%1.35M | -61.44%1.18M | -18.91%881.42K | -18.91%881.42K | -10.95%1.83M |
Non current assets | ||||||||||
-Accumulated depreciation | -57.30%-394.13K | -66.84%-358.24K | -80.12%-322.35K | -80.12%-322.35K | -100.03%-286.47K | -133.19%-250.56K | -198.50%-214.72K | -352.87%-178.97K | -352.87%-178.97K | -245.93%-143.21K |
-Long term equity investment | 1.62%5.25M | 0.96%5.23M | 0.47%5.21M | 0.47%5.21M | 0.53%5.19M | 1.67%5.17M | 2.32%5.18M | 163.58%5.19M | 163.58%5.19M | 225.08%5.16M |
Regulatory assets | -60.56%243.81K | 26.26%340.86K | 32.08%365.58K | 32.08%365.58K | -79.11%201.84K | 18.02%618.11K | -60.69%269.97K | -53.46%276.8K | -53.46%276.8K | 118.56%966.2K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 73.41%405.38K | 90.41%417.63K | -66.01%318.53K | -66.01%318.53K | -77.56%209.2K | -74.23%233.78K | 13.92%219.33K | 526.00%937.13K | 526.00%937.13K | 258.64%932.27K |
-Current debt | 822.39%248.9K | 886.22%260.65K | -79.75%151.91K | -79.75%151.91K | -96.64%25.16K | -96.32%26.98K | 2.97%26.43K | --750K | --750K | --750K |
-Current capital lease obligation | -24.33%156.49K | -18.62%156.98K | -10.96%166.62K | -10.96%166.62K | 0.97%184.04K | 18.54%206.79K | 15.60%192.9K | 25.00%187.13K | 25.00%187.13K | -29.88%182.27K |
-accounts payable | 61.56%2.37M | 135.05%1.96M | 44.25%1.57M | 44.25%1.57M | 16.50%941.57K | 373.70%1.47M | 14.23%832.98K | 44.65%1.09M | 44.65%1.09M | 39.32%808.24K |
-Total tax payable | 1.62%5.25M | 0.96%5.23M | 0.47%5.21M | 0.47%5.21M | 0.53%5.19M | 1.67%5.17M | 2.32%5.18M | 163.58%5.19M | 163.58%5.19M | 225.08%5.16M |
-Due to related parties current | 23.05%808.15K | 48.99%760.49K | 45.92%732.2K | 45.92%732.2K | 41.05%666.87K | 80.13%656.78K | 1.33%510.43K | -16.36%501.78K | -16.36%501.78K | -6.13%472.8K |
-Other payable | 0.00%13.4K | 0.00%13.4K | 0.00%13.4K | 0.00%13.4K | 0.00%13.4K | 0.00%13.4K | 0.00%13.4K | --13.4K | --13.4K | --13.4K |
Current accrued expenses | --110.32K | --28.94K | 2.45%26.43K | 2.45%26.43K | ---- | ---- | ---- | --25.8K | --25.8K | --25.16K |
Current deferred liabilities | 115.54%747.28K | 21.09%482.07K | -29.27%155.07K | -29.27%155.07K | 71.72%492.56K | 70.07%346.71K | 420.93%398.12K | 2,108.83%219.23K | 2,108.83%219.23K | --286.85K |
Current liabilities | 64.23%4.44M | 85.99%3.65M | 1.09%2.8M | 1.09%2.8M | -8.52%2.31M | 48.84%2.7M | 30.56%1.96M | 83.34%2.77M | 83.34%2.77M | 87.93%2.53M |
Non current liabilities | ||||||||||
-Long term debt | -9.14%1.55M | -10.21%1.59M | -10.79%1.63M | -10.79%1.63M | -11.28%1.67M | -12.04%1.7M | -10.95%1.77M | -7.08%1.83M | -7.08%1.83M | 18.56%1.88M |
Non current accrued expenses | -18.08%1.92M | -17.72%2.01M | -17.20%2.12M | -17.20%2.12M | -15.37%2.23M | -14.62%2.34M | -12.51%2.45M | -9.07%2.56M | -9.07%2.56M | 12.13%2.63M |
Long term provisions | 6.90%3.7M | 6.75%3.64M | 6.60%3.58M | 6.60%3.58M | 7.31%3.52M | 10.10%3.47M | 10.91%3.41M | --3.36M | --3.36M | --3.28M |
Regulatory liabilities | ---42.78K | ---21.41K | 54.70%-38.59K | 54.70%-38.59K | ---7.61K | ---- | ---- | ---85.17K | ---85.17K | ---- |
Total non current liabilities | 23.12%9.69M | 24.30%8.88M | 0.68%8.01M | 0.68%8.01M | -2.44%7.5M | 14.09%7.87M | 8.78%7.14M | 128.71%7.96M | 128.71%7.96M | 162.23%7.69M |
Shareholders'equity | ||||||||||
Share capital | 10.52%9.48M | 10.52%9.48M | 41.11%9.48M | 41.11%9.48M | 40.62%9.3M | 29.72%8.58M | 32.00%8.58M | 5.61%6.72M | 5.61%6.72M | 1.84%6.61M |
-common stock | 10.52%9.48M | 10.52%9.48M | 41.11%9.48M | 41.11%9.48M | 40.62%9.3M | 29.72%8.58M | 32.00%8.58M | 5.61%6.72M | 5.61%6.72M | 1.84%6.61M |
Additional paid-in capital | 11.89%3.84M | 21.47%3.78M | 41.56%3.78M | 41.56%3.78M | 44.77%3.74M | 26.48%3.43M | 43.50%3.11M | 50.55%2.67M | 50.55%2.67M | 189.87%2.59M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- |
Total equity | -32.73%2.49M | -24.63%2.74M | -18.24%2.82M | -18.24%2.82M | -33.15%2.99M | -23.27%3.71M | -37.93%3.64M | -11.47%3.45M | -11.47%3.45M | 1.68%4.47M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.