ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 90.63%41.5M | 90.63%41.5M | -49.62%21.77M | -49.62%21.77M | 156.70%43.21M | 156.70%43.21M | 645.91%16.83M | 645.91%16.83M | -54.04%2.26M | -54.04%2.26M |
-Cash and cash equivalents | 90.63%41.5M | 90.63%41.5M | -49.62%21.77M | -49.62%21.77M | 156.70%43.21M | 156.70%43.21M | 645.91%16.83M | 645.91%16.83M | -54.04%2.26M | -54.04%2.26M |
Receivables | 25.85%9.02M | 25.85%9.02M | 140.74%7.17M | 140.74%7.17M | 984.14%2.98M | 984.14%2.98M | -63.50%274.76K | -63.50%274.76K | 142.34%752.82K | 142.34%752.82K |
-Accounts receivable | 25.85%9.02M | 25.85%9.02M | 114.63%7.17M | 114.63%7.17M | 424.36%3.34M | 424.36%3.34M | -16.09%637.2K | -16.09%637.2K | 144.47%759.42K | 144.47%759.42K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | 0.00%-362.44K | 0.00%-362.44K | -5,391.55%-362.44K | -5,391.55%-362.44K | ---6.6K | ---6.6K |
Inventory | 26.22%7.63M | 26.22%7.63M | 50.28%6.05M | 50.28%6.05M | 93,462.14%4.02M | 93,462.14%4.02M | -82.00%4.3K | -82.00%4.3K | -8.64%23.89K | -8.64%23.89K |
Prepaid assets | ---- | ---- | ---- | ---- | 434.15%1.29M | 434.15%1.29M | 47.05%240.83K | 47.05%240.83K | 43.89%163.77K | 43.89%163.77K |
Other current assets | 726.44%15.52M | 726.44%15.52M | 3,093.72%1.88M | 3,093.72%1.88M | 51.55%58.8K | 51.55%58.8K | -1.02%38.8K | -1.02%38.8K | 0.00%39.2K | 0.00%39.2K |
Total current assets | 99.85%73.68M | 99.85%73.68M | -28.49%36.86M | -28.49%36.86M | 196.45%51.55M | 196.45%51.55M | 437.37%17.39M | 437.37%17.39M | -40.07%3.24M | -40.07%3.24M |
Non current assets | ||||||||||
Net PPE | 92.54%390.55M | 92.54%390.55M | 45.70%202.84M | 45.70%202.84M | 395.94%139.21M | 395.94%139.21M | -27.34%28.07M | -27.34%28.07M | 8.33%38.63M | 8.33%38.63M |
-Gross PPE | 98.10%421.71M | 98.10%421.71M | 51.45%212.88M | 51.45%212.88M | 385.21%140.56M | 385.21%140.56M | -29.57%28.97M | -29.57%28.97M | 8.85%41.13M | 8.85%41.13M |
-Accumulated depreciation | -210.26%-31.16M | -210.26%-31.16M | -643.42%-10.04M | -643.42%-10.04M | -50.28%-1.35M | -50.28%-1.35M | 64.06%-898.98K | 64.06%-898.98K | -17.60%-2.5M | -17.60%-2.5M |
Investments and advances | ---- | ---- | ---- | ---- | --3.58M | --3.58M | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | --3.58M | --3.58M | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | -11.13%10.54M | -11.13%10.54M | --11.86M | --11.86M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | --2.52M | --2.52M | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | ---- | ---- | --2.52M | --2.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 95.89%7.01M | 95.89%7.01M | --3.58M | --3.58M | ---- | ---- | ---1 | ---1 | ---- | ---- |
Total non current assets | 90.28%397.56M | 90.28%397.56M | 36.26%208.94M | 36.26%208.94M | 284.02%153.33M | 284.02%153.33M | 3.36%39.93M | 3.36%39.93M | 8.33%38.63M | 8.33%38.63M |
Total assets | 91.71%471.23M | 91.71%471.23M | 19.97%245.8M | 19.97%245.8M | 257.46%204.88M | 257.46%204.88M | 36.90%57.32M | 36.90%57.32M | 1.97%41.87M | 1.97%41.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 87.20%22.16M | 87.20%22.16M | 624.16%11.84M | 624.16%11.84M | 1,475.14%1.63M | 1,475.14%1.63M | -95.12%103.78K | -95.12%103.78K | --2.13M | --2.13M |
-Current debt | --7.65M | --7.65M | ---- | ---- | ---- | ---- | ---- | ---- | --2.09M | --2.09M |
-Current capital lease obligation | 22.56%14.51M | 22.56%14.51M | 624.16%11.84M | 624.16%11.84M | 1,475.14%1.63M | 1,475.14%1.63M | 156.53%103.78K | 156.53%103.78K | --40.46K | --40.46K |
Payables | 31.20%26.34M | 31.20%26.34M | 152.45%20.08M | 152.45%20.08M | 510.81%7.95M | 510.81%7.95M | -10.52%1.3M | -10.52%1.3M | -5.00%1.46M | -5.00%1.46M |
-accounts payable | 68.96%16.66M | 68.96%16.66M | 70.69%9.86M | 70.69%9.86M | 1,037.47%5.78M | 1,037.47%5.78M | -34.93%507.96K | -34.93%507.96K | -38.31%780.62K | -38.31%780.62K |
-Other payable | -5.26%9.68M | -5.26%9.68M | 369.56%10.22M | 369.56%10.22M | 173.97%2.18M | 173.97%2.18M | 17.73%794.22K | 17.73%794.22K | 153.29%674.63K | 153.29%674.63K |
Current provisions | --7.08M | --7.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 59.83%3.86M | 59.83%3.86M | -6.31%2.42M | -6.31%2.42M | -52.78%2.58M | -52.78%2.58M | 7,242.37%5.46M | 7,242.37%5.46M | 26.46%74.41K | 26.46%74.41K |
Current deferred liabilities | -73.41%1.26M | -73.41%1.26M | --4.75M | --4.75M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 55.33%60.71M | 55.33%60.71M | 221.21%39.09M | 221.21%39.09M | 77.14%12.17M | 77.14%12.17M | 87.80%6.87M | 87.80%6.87M | 129.97%3.66M | 129.97%3.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.02%18.65M | 16.02%18.65M | 753.70%16.08M | 753.70%16.08M | --1.88M | --1.88M | ---- | ---- | --364 | --364 |
-Long term debt | --9.42M | --9.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -42.58%9.23M | -42.58%9.23M | 753.70%16.08M | 753.70%16.08M | --1.88M | --1.88M | ---- | ---- | --364 | --364 |
Long term provisions | 1.67%16.79M | 1.67%16.79M | -39.23%16.52M | -39.23%16.52M | 83.39%27.18M | 83.39%27.18M | 3.58%14.82M | 3.58%14.82M | 6.77%14.31M | 6.77%14.31M |
Employee benefits | 0.01%142.76K | 0.01%142.76K | 83.50%142.74K | 83.50%142.74K | 172.32%77.79K | 172.32%77.79K | 52.59%28.57K | 52.59%28.57K | 3.14%18.72K | 3.14%18.72K |
Other non current liabilities | 4.82%25.49M | 4.82%25.49M | 27.84%24.32M | 27.84%24.32M | --19.02M | --19.02M | ---- | ---- | ---- | ---- |
Total non current liabilities | 7.05%61.08M | 7.05%61.08M | 18.46%57.05M | 18.46%57.05M | 224.32%48.16M | 224.32%48.16M | 3.64%14.85M | 3.64%14.85M | 6.76%14.33M | 6.76%14.33M |
Total liabilities | 26.68%121.79M | 26.68%121.79M | 59.36%96.14M | 59.36%96.14M | 177.77%60.33M | 177.77%60.33M | 20.76%21.72M | 20.76%21.72M | 19.82%17.99M | 19.82%17.99M |
Shareholders'equity | ||||||||||
Share capital | 87.94%429.03M | 87.94%429.03M | 12.97%228.28M | 12.97%228.28M | 53.08%202.08M | 53.08%202.08M | 19.69%132.01M | 19.69%132.01M | 2.08%110.29M | 2.08%110.29M |
-common stock | 87.94%429.03M | 87.94%429.03M | 12.97%228.28M | 12.97%228.28M | 53.08%202.08M | 53.08%202.08M | 19.69%132.01M | 19.69%132.01M | 2.08%110.29M | 2.08%110.29M |
Retained earnings | -5.98%-215.81M | -5.98%-215.81M | -9.63%-203.63M | -9.63%-203.63M | -5.23%-185.74M | -5.23%-185.74M | -103.75%-176.52M | -103.75%-176.52M | -4.71%-86.64M | -4.71%-86.64M |
Gains losses not affecting retained earnings | 8.83%136.04M | 8.83%136.04M | -2.50%125.01M | -2.50%125.01M | 60.05%128.22M | 60.05%128.22M | 35,012.27%80.11M | 35,012.27%80.11M | -69.38%228.15K | -69.38%228.15K |
Other equity interest | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 133.37%349.27M | 133.37%349.27M | 3.53%149.66M | 3.53%149.66M | 306.08%144.55M | 306.08%144.55M | 49.07%35.6M | 49.07%35.6M | -8.32%23.88M | -8.32%23.88M |
Noncontrolling interests | --171.92K | --171.92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 133.49%349.44M | 133.49%349.44M | 3.53%149.66M | 3.53%149.66M | 306.08%144.55M | 306.08%144.55M | 49.07%35.6M | 49.07%35.6M | -8.32%23.88M | -8.32%23.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |