(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.73%3.42K | -38.23%9.22K | 52.42%61.17K | -96.36%4.63K | -96.36%4.63K | -99.03%3.79K | -97.48%14.92K | --40.13K | 1,200.48%127.11K | 1,200.48%127.11K |
-Cash and cash equivalents | -9.73%3.42K | -38.23%9.22K | 52.42%61.17K | -96.36%4.63K | -96.36%4.63K | -99.03%3.79K | -97.48%14.92K | --40.13K | 1,200.48%127.11K | 1,200.48%127.11K |
Receivables | -13.18%12.53K | -22.43%10.35K | -27.41%7.53K | 90.46%11.58K | 90.46%11.58K | 136.81%14.44K | -87.80%13.34K | --10.38K | -71.65%6.08K | -71.65%6.08K |
-Accounts receivable | -13.18%12.53K | -22.43%10.35K | -27.41%7.53K | 90.46%11.58K | 90.46%11.58K | 136.81%14.44K | 43.06%13.34K | --10.38K | -71.65%6.08K | -71.65%6.08K |
Prepaid assets | -4.82%1.72K | -80.64%2.8K | ---- | --0 | --0 | --1.8K | --14.47K | --10.28K | --10.5K | --10.5K |
Restricted cash | --0 | 9.74%29.62K | --0 | --18.56K | --18.56K | --26.99K | --26.99K | ---- | --0 | --0 |
Total current assets | -62.42%17.67K | -25.44%51.99K | 13.02%68.7K | -75.80%34.78K | -75.80%34.78K | -88.12%47.02K | -90.07%69.72K | --60.79K | 360.11%143.69K | 360.11%143.69K |
Non current assets | ||||||||||
Net PPE | 32.40%254.64K | -16.11%168.16K | -15.84%176.13K | 23.29%184.23K | 23.29%184.23K | 57.95%192.33K | --200.45K | --209.27K | --149.43K | --149.43K |
-Gross PPE | 42.17%319.74K | 0.00%224.9K | 0.00%224.9K | 42.47%224.9K | 42.47%224.9K | 77.92%224.9K | --224.9K | --224.9K | --157.86K | --157.86K |
-Accumulated depreciation | -99.85%-65.11K | -132.01%-56.74K | -211.95%-48.77K | -382.16%-40.68K | -382.16%-40.68K | -601.33%-32.58K | ---24.46K | ---15.64K | ---8.44K | ---8.44K |
Goodwill and other intangible assets | -41.25%7.73K | -37.50%9.07K | -34.40%10.42K | --11.79K | --11.79K | -99.15%13.16K | -99.07%14.52K | --15.88K | --0 | --0 |
-Other intangible assets | -41.25%7.73K | -37.50%9.07K | -34.40%10.42K | --11.79K | --11.79K | --13.16K | --14.52K | --15.88K | ---- | ---- |
Non current deferred assets | --445.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 244.58%708.05K | -17.55%177.24K | -17.14%186.54K | 31.18%196.02K | 31.18%196.02K | -87.76%205.49K | -86.19%214.96K | --225.15K | --149.43K | --149.43K |
Total assets | 187.41%725.72K | -19.48%229.22K | -10.73%255.24K | -21.26%230.79K | -21.26%230.79K | -87.83%252.51K | -87.40%284.68K | --285.93K | 838.61%293.12K | 838.61%293.12K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 192.66%972.36K | 205.75%845.37K | 316.80%819.58K | 203.62%689.79K | 203.62%689.79K | 202.28%332.25K | 329.70%276.49K | --196.64K | 62.32%227.19K | 62.32%227.19K |
-accounts payable | 208.39%947.28K | 226.27%820.29K | 304.21%794.5K | 192.68%664.71K | 192.68%664.71K | 181.32%307.17K | 317.18%251.41K | --196.56K | 71.15%227.11K | 71.15%227.11K |
-Due to related parties current | 0.00%25.08K | 0.00%25.08K | 31,250.00%25.08K | 31,250.00%25.08K | 31,250.00%25.08K | 3,354.55%25.08K | 514.56%25.08K | --80 | -98.90%80 | -98.90%80 |
Current accrued expenses | -93.25%10.78K | -90.99%8.64K | -91.63%6.81K | --4.92K | --4.92K | 856.54%159.84K | 123.11%95.86K | --81.38K | --0 | --0 |
Current debt and capital lease obligation | 91.38%1.75M | 80.66%1.6M | 83.63%1.39M | 56.35%1.17M | 56.35%1.17M | 46.87%915.57K | 124.93%885.48K | --755.73K | 1,152.55%750K | 1,152.55%750K |
-Current debt | 91.38%1.75M | 80.66%1.6M | 83.63%1.39M | 56.35%1.17M | 56.35%1.17M | 46.87%915.57K | 124.93%885.48K | --755.73K | 1,152.55%750K | 1,152.55%750K |
Current deferred liabilities | -74.26%2.1K | -0.99%6.31K | 143.66%6.31K | 350.59%9.47K | 350.59%9.47K | --8.15K | --6.37K | --2.59K | --2.1K | --2.1K |
Other current liabilities | 1,066.70%1.39M | 355.90%759.69K | -1.22%585.55K | -98.85%1.32K | -98.85%1.32K | --118.91K | --166.63K | --592.79K | --115.01K | --115.01K |
Current liabilities | 168.76%4.12M | 125.03%3.22M | 72.24%2.81M | 71.62%1.88M | 71.62%1.88M | 104.62%1.53M | 185.61%1.43M | --1.63M | 377.38%1.09M | 377.38%1.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -52.85%234.81K | -73.03%128.65K | -74.15%119.03K | 3.03%307.07K | 3.03%307.07K | 44.01%497.99K | 353.08%476.95K | --460.53K | 3.71%298.04K | 3.71%298.04K |
-Long term debt | -52.85%234.81K | -73.03%128.65K | -74.15%119.03K | 3.03%307.07K | 3.03%307.07K | 44.01%497.99K | 353.08%476.95K | --460.53K | 3.71%298.04K | 3.71%298.04K |
Preferred securities outside stock equity | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -52.85%234.81K | -73.03%128.65K | -74.15%119.03K | 3.03%307.07K | 3.03%307.07K | -38.20%497.99K | -5.60%476.95K | --460.53K | 3.71%298.04K | 3.71%298.04K |
Total liabilities | 114.47%4.36M | 75.51%3.35M | 39.98%2.93M | 56.94%2.19M | 56.94%2.19M | 30.65%2.03M | 89.59%1.91M | --2.09M | 169.52%1.39M | 169.52%1.39M |
Shareholders'equity | ||||||||||
Share capital | 6.33%11.33K | 4.69%11.16K | 0.00%10.66K | 1.19%10.66K | 1.19%10.66K | 1.19%10.66K | 424.67%10.66K | --10.66K | 4,478.70%10.53K | 4,478.70%10.53K |
-common stock | 6.33%11.33K | 4.69%11.16K | 0.00%10.66K | 1.19%10.66K | 1.19%10.66K | 1.19%10.66K | 501.35%10.66K | --10.66K | --10.53K | --10.53K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -63.48%-5.03M | -54.14%-4.5M | -29.81%-4.03M | -39.07%-3.31M | -39.07%-3.31M | -16.58%-3.08M | -46.19%-2.92M | ---3.1M | -162.95%-2.38M | -162.95%-2.38M |
Paid-in capital | 7.63%1.41M | 6.50%1.39M | 4.48%1.36M | 5.81%1.36M | 5.81%1.36M | -58.78%1.31M | -60.05%1.31M | --1.31M | 207.09%1.29M | 207.09%1.29M |
Less: Treasury stock | 0.00%18.13K | 0.00%18.13K | 0.00%18.13K | 0.00%18.13K | 0.00%18.13K | 0.00%18.13K | 0.00%18.13K | --18.13K | --18.13K | --18.13K |
Total stockholders'equity | -104.12%-3.63M | -92.17%-3.12M | -48.02%-2.67M | -77.79%-1.95M | -77.79%-1.95M | -443.14%-1.78M | -229.51%-1.62M | ---1.8M | -126.47%-1.1M | -126.47%-1.1M |
Total equity | -104.12%-3.63M | -92.17%-3.12M | -48.02%-2.67M | -77.79%-1.95M | -77.79%-1.95M | -443.14%-1.78M | -229.51%-1.62M | ---1.8M | -126.47%-1.1M | -126.47%-1.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data