(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -79.98%-428.9M | ---238.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | 43.73%575.5M | --400.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -238.14%-13.4M | --9.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in receivables | -640.00%-3.7M | ---500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in inventory | -198.90%-27.2M | ---9.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.93%97M | --111.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -25.52%-151.5M | 29.87%-120.7M | 0.75%-172.1M | 15.00%-173.4M | -8.80%-204M | -9.65%-187.5M | 19.91%-171M | -83.42%-213.5M | -2.83%-116.4M | -4.43%-113.2M |
Net PPE purchase and sale | 65.00%-700K | -42.86%-2M | -250.00%-1.4M | -140.00%-400K | 225.00%1M | 84.00%-800K | -11.11%-5M | -400.00%-4.5M | -200.00%-900K | 25.00%-300K |
Net business purchase and sale | 300.00%600K | 99.53%-300K | ---64.1M | --0 | 3,812.50%29.7M | ---800K | --0 | ---3M | --0 | --4.9M |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -463.64%-8M | -37.14%2.2M | 488.89%3.5M | -169.23%-900K | -94.47%1.3M | 512.28%23.5M | -218.75%-5.7M | --4.8M | ---- | 35.48%-2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -89.56%-98M | 72.29%-51.7M | -101.73%-186.6M | -108.80%-92.5M | 78.81%-44.3M | -173.63%-209.1M | 3,089.47%284M | 88.99%-9.5M | 0.46%-86.3M | 6.07%-86.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 3,222.22%84.3M | -101.27%-2.7M | 281.51%212.5M | -16.49%55.7M | -63.05%66.7M | 205.68%180.5M | -42,800.00%-170.8M | 101.65%400K | -124.44%-24.2M | 13.40%99M |
Net common stock issuance | --0 | -33.33%1.2M | 200.00%1.8M | -82.86%600K | 775.00%3.5M | -50.00%400K | -20.00%800K | -16.67%1M | -20.00%1.2M | 275.00%1.5M |
Cash dividends paid | -2.19%-88.7M | -2.97%-86.8M | -3.06%-84.3M | -8.92%-81.8M | 50.59%-75.1M | -26.98%-152M | -146.30%-119.7M | -45.95%-48.6M | 8.01%-33.3M | -16.40%-36.2M |
Net other financing activities | 700.00%1.8M | 99.46%-300K | -3,152.94%-55.3M | 37.04%-1.7M | 22.86%-2.7M | 52.05%-3.5M | 18.89%-7.3M | -115.03%-9M | 246.45%59.9M | -198.54%-40.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 97.07%-2.6M | -218.61%-88.6M | 374.63%74.7M | -63.86%-27.2M | -165.87%-16.6M | 108.45%25.2M | -423.16%-298.2M | -2,950.00%-57M | -91.45%2M | -45.45%23.4M |
Net cash flow | ||||||||||
Beginning cash position | -27.39%76.6M | 19.21%105.5M | 62.39%88.5M | 197.81%54.5M | -78.97%18.3M | 391.53%87M | 172.31%17.7M | -56.08%6.5M | 18.40%14.8M | 184.09%12.5M |
Current changes in cash | 87.54%-3.6M | -270.00%-28.9M | 547.37%17M | -110.50%-3.8M | 152.69%36.2M | -199.13%-68.7M | 518.75%69.3M | 234.94%11.2M | -460.87%-8.3M | -71.60%2.3M |
End cash Position | -4.70%73M | -27.39%76.6M | 108.09%105.5M | -6.97%50.7M | 197.81%54.5M | -78.97%18.3M | 391.53%87M | 172.31%17.7M | -56.08%6.5M | 18.40%14.8M |
Free cash flow | -388.50%-55.2M | 74.78%-11.3M | 22.63%-44.8M | 45.99%-57.9M | -46.65%-107.2M | 20.97%-73.1M | 34.07%-92.5M | -239.71%-140.3M | 13.78%-41.3M | 6.63%-47.9M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data