Woodside Energy Group Ltd
WDS
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 15.67%1.92M | 15.67%1.92M | -53.68%1.66M | -53.68%1.66M | -33.00%3.59M | -33.00%3.59M | --5.36M | --5.36M |
-Cash and cash equivalents | 15.67%1.92M | 15.67%1.92M | -53.68%1.66M | -53.68%1.66M | -33.00%3.59M | -33.00%3.59M | --5.36M | --5.36M |
Receivables | -2.47%649.67K | -2.47%649.67K | 70.93%666.15K | 70.93%666.15K | -62.77%389.73K | -62.77%389.73K | --1.05M | --1.05M |
-Accounts receivable | -4.60%635.39K | -4.60%635.39K | 101.29%666.02K | 101.29%666.02K | -52.42%330.88K | -52.42%330.88K | --695.47K | --695.47K |
-Other receivables | 10,558.21%14.28K | 10,558.21%14.28K | -99.77%134 | -99.77%134 | -87.82%58.85K | -87.82%58.85K | --483.13K | --483.13K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---131.66K | ---131.66K |
Inventory | 1.35%1.25M | 1.35%1.25M | 2.25%1.23M | 2.25%1.23M | 21.89%1.2M | 21.89%1.2M | --988.34K | --988.34K |
Prepaid assets | 8.63%120.9K | 8.63%120.9K | -77.64%111.3K | -77.64%111.3K | 21.06%497.85K | 21.06%497.85K | --411.26K | --411.26K |
Holding assets for sale | ---- | ---- | --544.01K | --544.01K | ---- | ---- | ---- | ---- |
Other current assets | 0.00%13.56K | 0.00%13.56K | 0.00%13.56K | 0.00%13.56K | -22.88%13.56K | -22.88%13.56K | --17.58K | --17.58K |
Total current assets | -6.46%3.96M | -6.46%3.96M | -25.75%4.23M | -25.75%4.23M | -27.19%5.7M | -27.19%5.7M | --7.83M | --7.83M |
Non current assets | ||||||||
Net PPE | 7.38%18.37M | 7.38%18.37M | -19.75%17.11M | -19.75%17.11M | 91.35%21.32M | 91.35%21.32M | --11.14M | --11.14M |
-Gross PPE | 16.56%26.35M | 16.56%26.35M | -2.43%22.61M | -2.43%22.61M | 103.15%23.17M | 103.15%23.17M | --11.41M | --11.41M |
-Accumulated depreciation | -45.10%-7.98M | -45.10%-7.98M | -196.94%-5.5M | -196.94%-5.5M | -601.02%-1.85M | -601.02%-1.85M | ---264.23K | ---264.23K |
Investments and advances | -48.59%528.92K | -48.59%528.92K | -5.42%1.03M | -5.42%1.03M | --1.09M | --1.09M | ---- | ---- |
-Other investment | -48.59%528.92K | -48.59%528.92K | -5.42%1.03M | -5.42%1.03M | --1.09M | --1.09M | ---- | ---- |
Goodwill and other intangible assets | 153.18%3.8M | 153.18%3.8M | -13.41%1.5M | -13.41%1.5M | 497.23%1.73M | 497.23%1.73M | --290.46K | --290.46K |
-Goodwill | --1.99M | --1.99M | ---- | ---- | --25.54K | --25.54K | ---- | ---- |
-Other intangible assets | 20.93%1.82M | 20.93%1.82M | -12.12%1.5M | -12.12%1.5M | 488.44%1.71M | 488.44%1.71M | --290.46K | --290.46K |
Other non current assets | --608.33K | --608.33K | ---- | ---- | -34.87%2M | -34.87%2M | --3.07M | --3.07M |
Total non current assets | 18.70%23.31M | 18.70%23.31M | -24.87%19.64M | -24.87%19.64M | 80.25%26.14M | 80.25%26.14M | --14.5M | --14.5M |
Total assets | 14.24%27.27M | 14.24%27.27M | -25.03%23.87M | -25.03%23.87M | 42.59%31.84M | 42.59%31.84M | --22.33M | --22.33M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -52.34%787.65K | -52.34%787.65K | -16.41%1.65M | -16.41%1.65M | 127.31%1.98M | 127.31%1.98M | --869.85K | --869.85K |
-Current debt | -94.26%58.97K | -94.26%58.97K | 17.68%1.03M | 17.68%1.03M | 0.35%872.92K | 0.35%872.92K | --869.85K | --869.85K |
-Current capital lease obligation | 16.51%728.68K | 16.51%728.68K | -43.37%625.42K | -43.37%625.42K | --1.1M | --1.1M | ---- | ---- |
Payables | 16.24%2.5M | 16.24%2.5M | 174.16%2.15M | 174.16%2.15M | -31.81%785.51K | -31.81%785.51K | --1.15M | --1.15M |
-accounts payable | 58.85%2.15M | 58.85%2.15M | 189.78%1.35M | 189.78%1.35M | -30.82%467.56K | -30.82%467.56K | --675.83K | --675.83K |
-Other payable | -56.05%351.01K | -56.05%351.01K | 151.17%798.62K | 151.17%798.62K | -33.23%317.96K | -33.23%317.96K | --476.19K | --476.19K |
Current provisions | --850K | --850K | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -13.54%156.74K | -13.54%156.74K | 26.63%181.29K | 26.63%181.29K | 69.42%143.16K | 69.42%143.16K | --84.5K | --84.5K |
Current deferred liabilities | ---- | ---- | -47.24%387.56K | -47.24%387.56K | -41.75%734.57K | -41.75%734.57K | --1.26M | --1.26M |
Other current liabilities | --332.51K | --332.51K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 5.83%4.63M | 5.83%4.63M | 20.18%4.38M | 20.18%4.38M | 8.11%3.64M | 8.11%3.64M | --3.37M | --3.37M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 74.09%14.78M | 74.09%14.78M | -36.07%8.49M | -36.07%8.49M | 535.76%13.28M | 535.76%13.28M | --2.09M | --2.09M |
-Long term debt | 561.15%4M | 561.15%4M | -75.67%605.01K | -75.67%605.01K | 19.07%2.49M | 19.07%2.49M | --2.09M | --2.09M |
-Long term capital lease obligation | 36.71%10.78M | 36.71%10.78M | -26.95%7.88M | -26.95%7.88M | --10.79M | --10.79M | ---- | ---- |
Long term provisions | --400K | --400K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | --16.04K | --16.04K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 78.99%15.19M | 78.99%15.19M | -36.07%8.49M | -36.07%8.49M | 535.76%13.28M | 535.76%13.28M | --2.09M | --2.09M |
Total liabilities | 54.11%19.82M | 54.11%19.82M | -23.97%12.86M | -23.97%12.86M | 210.08%16.92M | 210.08%16.92M | --5.46M | --5.46M |
Shareholders'equity | ||||||||
Share capital | 7.75%43.47M | 7.75%43.47M | 1.87%40.35M | 1.87%40.35M | 33.51%39.6M | 33.51%39.6M | --29.66M | --29.66M |
-common stock | 7.75%43.47M | 7.75%43.47M | 1.87%40.35M | 1.87%40.35M | 33.51%39.6M | 33.51%39.6M | --29.66M | --29.66M |
Retained earnings | -22.62%-37.42M | -22.62%-37.42M | -18.73%-30.51M | -18.73%-30.51M | -96.03%-25.7M | -96.03%-25.7M | ---13.11M | ---13.11M |
Gains losses not affecting retained earnings | 18.26%1.39M | 18.26%1.39M | 15.31%1.18M | 15.31%1.18M | 217.06%1.02M | 217.06%1.02M | --321.92K | --321.92K |
Total stockholders'equity | -32.35%7.45M | -32.35%7.45M | -26.24%11.01M | -26.24%11.01M | -11.56%14.92M | -11.56%14.92M | --16.87M | --16.87M |
Total equity | -32.35%7.45M | -32.35%7.45M | -26.24%11.01M | -26.24%11.01M | -11.56%14.92M | -11.56%14.92M | --16.87M | --16.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |