(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -316.11%-1.37M | 59.62%-654.72K | -138.58%-1.76M | 55.36%-3.52M | 24.73%-829.29K | 85.75%-328.49K | 24.97%-1.62M | 68.07%-737.6K | 9.03%-7.88M | 52.08%-1.1M |
Net income from continuing operations | -100.99%-3.3M | 11.93%-1.94M | 16.28%-1.22M | 21.24%-8.63M | -7.17%-3.33M | 49.92%-1.64M | 4.83%-2.2M | 35.45%-1.46M | 32.88%-10.96M | 51.42%-3.11M |
Operating gains losses | --0 | --0 | --8.19K | --167.16K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -7.03%212.84K | -9.13%212.74K | -9.07%212.68K | -9.65%931.89K | -10.98%234.94K | -10.72%228.93K | -8.51%234.13K | -8.35%233.89K | 15.21%1.03M | 3.51%263.91K |
Asset impairment expenditure | -108.09%-56.52K | -94.61%-2.64K | -211.65%-29.68K | 22.49%1.52M | 130.25%1.52M | -137.44%-27.16K | -100.89%-1.36K | -92.54%26.58K | --1.24M | --661.46K |
Remuneration paid in stock | -10.45%92.71K | -37.02%42.71K | -97.40%211 | -69.04%198.84K | -96.92%19.37K | 28,900.56%103.53K | 990.38%67.81K | 9.41%8.12K | 1,048.11%642.17K | --628.18K |
Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -37.35%1.79M | 151.64%121.94K |
Other non cashItems | -92.19%21.31K | -87.09%32.86K | 17.18%65.92K | 288.38%829.38K | 997.31%245.73K | 186.33%272.83K | 246.55%254.56K | 107.86%56.26K | -112.93%-440.27K | -99.35%22.39K |
Change In working capital | -71.36%210.97K | 4,654.34%994.75K | -301.93%-797.14K | 223.19%1.46M | 1.00%312.15K | 204.18%736.69K | 122.76%20.92K | 156.49%394.77K | -624.12%-1.19M | -33.10%309.05K |
-Change in receivables | 228.74%58.46K | -780.32%-601.52K | 262.87%221.9K | -237.91%-185.99K | -228.45%-133.4K | 5.18%-45.41K | -166.27%-68.33K | 171.65%61.15K | -113.04%-55.04K | -83.20%103.86K |
-Change in inventory | 1,337.60%558.92K | 1,001.55%604.95K | -89.12%-318.87K | 19.39%-847.8K | -93,430.32%-650.97K | 113.32%38.88K | 67.60%-67.1K | 69.46%-168.6K | -136.67%-1.05M | 99.32%-696 |
-Change in prepaid assets | 393.69%76.65K | 261.81%94.51K | -229.76%-159.1K | -12.52%173.77K | 115.73%9.51K | 150.52%15.53K | 13.17%26.12K | -54.04%122.61K | 273.87%198.63K | 83.45%-60.47K |
-Change in payables and accrued expense | -168.34%-503.93K | 743.76%928.18K | -245.63%-537.97K | 2,172.97%2.02M | 113.32%1.06M | 294.70%737.4K | -211.15%-144.18K | 206.67%369.41K | -119.34%-97.65K | 92.79%497.68K |
-Change in other working capital | 315.09%20.88K | -111.43%-31.36K | -130.53%-3.11K | 263.97%300.25K | 110.95%25.34K | -123.06%-9.71K | 2,387.17%274.42K | -43.76%10.2K | -29.35%-183.11K | -538.04%-231.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -316.11%-1.37M | 59.62%-654.72K | -138.58%-1.76M | 55.36%-3.52M | 24.73%-829.29K | 85.75%-328.49K | 24.97%-1.62M | 68.07%-737.6K | 9.03%-7.88M | 52.08%-1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -73.07%-22.69K | 75.77%-4.23K | 38.65%-10.51K | 42.46%-55.66K | 44.32%-7.95K | 40.22%-13.11K | 53.55%-17.47K | 25.26%-17.13K | 93.14%-96.73K | 97.37%-14.27K |
Net PPE purchase and sale | --0 | --0 | ---3.8K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net intangibles purchas and sale | 79.50%-2.69K | 75.77%-4.23K | 60.83%-6.71K | 42.46%-55.66K | 44.32%-7.95K | 40.22%-13.11K | 53.55%-17.47K | 25.26%-17.13K | 75.12%-96.73K | 92.27%-14.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.07%-22.69K | 75.77%-4.23K | 38.65%-10.51K | 42.46%-55.66K | 44.32%-7.95K | 40.22%-13.11K | 53.55%-17.47K | 25.26%-17.13K | 93.14%-96.73K | 97.37%-14.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.25%614.97K | -22.94%1.3M | 169.56%1.66M | 1,872.43%3.66M | 890.80%1.03M | 1,398.07%326.69K | 2,180.14%1.69M | 591.46%614.86K | 51.89%-206.67K | -11.41%-130.49K |
Net issuance payments of debt | -243.85%-469.93K | 59.55%-125.57K | -120.42%-125.53K | 973.45%2.68M | 1,669.05%2.05M | 361.00%326.69K | -518.95%-310.44K | 591.46%614.86K | 41.52%-306.67K | -9.08%-130.49K |
Net common stock issuance | --1.08M | -28.62%1.43M | --1.78M | --984.45K | ---1.02M | --0 | --2M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 5.49%100K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.25%614.97K | -22.94%1.3M | 169.56%1.66M | 1,872.43%3.66M | 890.80%1.03M | 1,398.07%326.69K | 2,180.14%1.69M | 591.46%614.86K | 51.89%-206.67K | -11.41%-130.49K |
Net cash flow | ||||||||||
Beginning cash position | 1,052.22%777.5K | 708.35%134.41K | 58.00%247.27K | -98.12%156.5K | -96.25%52.57K | -98.20%67.48K | -99.72%16.63K | -98.12%156.5K | -55.74%8.34M | -87.58%1.4M |
Current changes in cash | -5,095.09%-774.59K | 1,164.66%643.08K | 19.31%-112.86K | 101.11%90.77K | 115.62%194.7K | 99.37%-14.91K | 102.39%50.85K | 94.31%-139.87K | 22.07%-8.18M | 57.87%-1.25M |
End cash Position | -94.47%2.91K | 1,052.22%777.5K | 708.35%134.41K | 58.00%247.27K | 58.00%247.27K | -96.25%52.57K | -98.20%67.48K | -99.72%16.63K | -98.12%156.5K | -98.12%156.5K |
Free cash from | -300.93%-1.37M | 59.79%-658.95K | -134.56%-1.77M | 55.20%-3.57M | 24.98%-837.24K | 85.32%-341.6K | 25.46%-1.64M | 67.65%-754.73K | 17.53%-7.97M | 51.94%-1.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data