(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -78.56%-3.73M | 4.91%-11.51M | -2.09M | -12.11M |
Net income from continuing operations | 41.76%-3.99M | -65.46%-18.74M | ---6.86M | ---11.32M |
Depreciation and amortization | 42.86%30K | 76.92%92K | --21K | --52K |
Other non cash items | -98.49%69K | 2,298.48%4.73M | --4.58M | --197K |
Change In working capital | -2,705.26%-495K | 163.17%957K | --19K | ---1.52M |
-Change in receivables | 16.62%407K | 109.92%266K | --349K | ---2.68M |
-Change in prepaid assets | -873.86%-681K | -95.57%24K | --88K | --542K |
-Change in payables and accrued expense | -97.28%-799K | 6.91%681K | ---405K | --637K |
-Change in other current assets | 4,546.15%578K | -16.67%-14K | ---13K | ---12K |
Cash from discontinued investing activities | ||||
Operating cash flow | -78.56%-3.73M | 4.91%-11.51M | ---2.09M | ---12.11M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -2,250.00%-47K | 35.28%-200K | -2K | -309K |
Net PPE purchase and sale | -2,250.00%-47K | 35.28%-200K | ---2K | ---309K |
Cash from discontinued investing activities | ||||
Investing cash flow | -2,250.00%-47K | 35.28%-200K | ---2K | ---309K |
Financing cash flow | ||||
Cash flow from continuing financing activities | -933.33%-150K | 481.54%58.39M | 18K | 10.04M |
Net issuance payments of debt | ---- | --1.43M | ---- | --0 |
Net common stock issuance | ---- | 469.48%56.9M | ---- | --9.99M |
Proceeds from stock option exercised by employees | 621.74%166K | 1,222.45%648K | --23K | --49K |
Net other financing activities | -6,220.00%-316K | ---583K | ---5K | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | -933.33%-150K | 481.54%58.39M | --18K | --10.04M |
Net cash flow | ||||
Beginning cash position | 635.46%54.01M | -24.45%7.34M | --7.34M | --9.72M |
Current changes in cash | -89.44%-3.93M | 2,063.57%46.67M | ---2.07M | ---2.38M |
Effect of exchange rate changes | 50.00%3K | ---6K | --2K | --0 |
End cash Position | 850.04%50.09M | 635.46%54.01M | --5.27M | --7.34M |
Free cash flow | -80.64%-3.78M | 5.67%-11.71M | ---2.09M | ---12.42M |
Currency Unit | EUR | EUR | EUR | EUR |
No Data
No Data