DaVita
DVA
The Kroger Co.
KR
The Kraft Heinz
KHC
Occidental Petroleum
OXY
Chevron
CVX
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.90%16.98M | 11.89%47.66M | 27.92%180.87M | 34.13%58.73M | 24.10%34.97M | 56.93%44.57M | 3.82%42.6M | -23.75%141.4M | -25.73%43.78M | -48.00%28.18M |
Net income from continuing operations | 49.26%-17.64M | 31.07%-9.31M | -2.17%-174.35M | -17.76%-105.01M | 40.07%-21.06M | 0.17%-34.76M | -17.51%-13.51M | -2,276.29%-170.64M | -2,639.75%-89.18M | -400.24%-35.15M |
Operating gains losses | ---- | ---- | ---- | ---- | --0 | --0 | --190K | ---- | ---- | ---- |
Depreciation and amortization | 0.15%41.52M | 1.01%40.01M | 11.70%168.81M | 30.77%47.93M | 7.37%39.82M | 6.18%41.45M | 3.29%39.61M | 13.69%151.13M | -5.67%36.65M | 2.44%37.09M |
Deferred tax | 31.42%-5.57M | 121.84%578K | -44.68%-33.58M | -478.41%-16.32M | 30.09%-6.5M | 6.73%-8.12M | -10.66%-2.65M | -326.50%-23.21M | -222.33%-2.82M | -864.61%-9.29M |
Other non cash items | 16.34%47.6M | -40.99%20.74M | 72.84%227.92M | 187.20%114.31M | 10.03%37.55M | -2.33%40.92M | 118.98%35.14M | 211.17%131.87M | 176.29%39.8M | 86.88%34.12M |
Change In working capital | -133.39%-14.48M | 82.43%-3.24M | -342.84%-34.73M | 209.73%2.54M | -1,174.77%-12.65M | -47.81%-6.2M | -633.16%-18.42M | 39.29%-7.84M | -159.47%-2.31M | -74.42%1.18M |
-Change in receivables | -136.43%-4.07M | 149.30%6.45M | 18.88%-13.9M | 50.44%-3.34M | -12.22%-8.65M | 444.54%11.18M | -2,479.82%-13.09M | -352.60%-17.13M | -585.23%-6.73M | 2.41%-7.71M |
-Change in prepaid assets | 17.97%-3.67M | 62.06%-783K | -171.94%-1.4M | 228.63%10.11M | -488.46%-4.98M | -444.21%-4.47M | -29.65%-2.06M | 151.88%1.95M | 248.79%3.08M | -58.74%1.28M |
-Change in payables and accrued expense | 45.18%-7.64M | -130.47%-7.06M | -349.32%-23.33M | -1,853.37%-6.77M | -93.77%437K | -697.56%-13.94M | -729.81%-3.06M | 260.26%9.36M | -92.52%386K | -32.42%7.01M |
-Change in other working capital | -12.23%904K | -814.85%-1.85M | 293.31%3.9M | 164.99%2.53M | -8.59%543K | 141.80%1.03M | 81.65%-202K | -540.39%-2.02M | -46.31%954K | 160.61%594K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -61.90%16.98M | 11.89%47.66M | 27.92%180.87M | 34.13%58.73M | 24.10%34.97M | 56.93%44.57M | 3.82%42.6M | -23.75%141.4M | -25.73%43.78M | -48.00%28.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.41%-25.63M | -1,466.98%-218.85M | 74.55%-40.28M | 74.75%-16.87M | 83.67%-8.39M | 4.05%-31.03M | 306.39%16.01M | 82.86%-158.27M | -295.70%-66.82M | 41.47%-51.35M |
Net PPE purchase and sale | -5.54%-896K | -242.34%-1.7M | 15.83%-3.77M | -169.28%-1.17M | 44.95%-1.26M | 26.68%-849K | 17.47%-496K | -282.17%-4.48M | -8,560.00%-433K | -2,590.59%-2.29M |
Net intangibles purchase and sale | 9.42%-7.88M | 63.28%-4.07M | -22.91%-35.18M | -4.33%-9.61M | 32.21%-5.79M | -63.49%-8.7M | -99.50%-11.09M | -26.43%-28.62M | -172.56%-9.21M | -25.63%-8.53M |
Net business purchase and sale | 100.88%177K | 62.09%-17.86M | 38.60%-76.85M | 89.00%-6.29M | 92.33%-3.31M | 19.10%-20.13M | ---47.13M | 85.86%-125.17M | -4,764.11%-57.18M | 55.01%-43.1M |
Net investment purchase and sale | 1,559.42%10.22M | -113.68%-10.22M | --75.52M | --190K | --0 | -61.48%616K | 4,772.73%74.72M | --0 | --0 | --0 |
Net other investing changes | ---27.25M | ---185M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 17.41%-25.63M | -1,466.98%-218.85M | 74.55%-40.28M | 74.75%-16.87M | 83.67%-8.39M | 4.05%-31.03M | 306.39%16.01M | 82.86%-158.27M | -295.70%-66.82M | 41.47%-51.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -326.14%-18.38M | 55.07%-35.47M | 154.68%90.16M | 392.40%123.74M | 85.91%37.23M | 104.43%8.13M | -195.10%-78.93M | -130.80%-164.87M | 172.54%25.13M | 103.13%20.02M |
Net issuance payments of debt | -36.72%26.14M | 46.49%-22.36M | -57.24%74.57M | 104.83%142.87M | -201.50%-67.82M | 6.30%41.31M | -3,993.14%-41.79M | -71.17%174.41M | 4,559.78%69.75M | 110.84%66.82M |
Net common stock issuance | ---- | ---- | 161.45%137.41M | --0 | 1,188.34%138.88M | ---- | ---- | -4,624.18%-223.63M | ---15.04M | ---12.76M |
Cash dividends paid | -21.84%-1.26M | -21.84%-1.26M | -3.54%-4.79M | -41.48%-1.48M | -20.67%-1.26M | 59.51%-1.03M | ---1.03M | 10.45%-4.63M | 19.44%-1.04M | 19.75%-1.04M |
Proceeds from stock option exercised by employees | 375.90%2.39M | 263.64%80K | -64.82%527K | -131.15%-143K | -85.95%146K | 10,140.00%502K | 340.00%22K | -81.72%1.5M | 22,850.00%459K | 1,860.38%1.04M |
Net other financing activities | ---- | ---- | ---2.13M | ---2.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -326.14%-18.38M | 55.07%-35.47M | 154.68%90.16M | 392.40%123.74M | 85.91%37.23M | 104.43%8.13M | -195.10%-78.93M | -130.80%-164.87M | 172.54%25.13M | 103.13%20.02M |
Net cash flow | ||||||||||
Beginning cash position | 185.63%58.43M | 631.60%265.32M | -83.78%36.27M | 246.08%97.98M | -0.19%34.74M | -91.09%20.46M | -83.78%36.27M | -47.92%223.62M | -87.04%28.31M | -96.10%34.81M |
Current changes in cash | -224.72%-27.03M | -916.68%-206.66M | 223.49%230.75M | 2,281.66%165.6M | 1,850.62%63.81M | 111.02%21.67M | -411.52%-20.33M | 7.88%-186.86M | -6.33%6.95M | 99.46%-3.65M |
Effect of exchange rate changes | 112.57%928K | -105.11%-231K | -242.14%-1.7M | 73.93%1.74M | 79.99%-570K | -469.25%-7.39M | 797.07%4.52M | 82.71%-496K | 145.73%1M | -368.59%-2.85M |
End cash Position | -6.94%32.33M | 185.63%58.43M | 631.60%265.32M | 631.60%265.32M | 246.08%97.98M | -0.19%34.74M | -91.09%20.46M | -83.78%36.27M | -83.78%36.27M | -87.04%28.31M |
Free cash flow | -76.58%8.2M | 35.07%41.89M | 31.05%141.92M | 40.45%47.96M | 60.88%27.93M | 59.75%35.02M | -11.06%31.02M | -33.00%108.3M | -38.56%34.14M | -63.31%17.36M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |