(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.65%278.44K | 21.34%483.92K | 21.34%483.92K | -14.59%441.55K | -24.93%401.11K | -46.16%432.69K | -27.51%398.8K | -27.51%398.8K | -77.73%516.97K | -84.39%534.28K |
-Cash and cash equivalents | -35.65%278.44K | 21.34%483.92K | 21.34%483.92K | -14.59%441.55K | -24.93%401.11K | -46.16%432.69K | -27.51%398.8K | -27.51%398.8K | -77.73%516.97K | -84.39%534.28K |
Receivables | -20.26%3.57M | 3.66%3.9M | 3.66%3.9M | -12.82%4.19M | -25.59%4.22M | -25.28%4.48M | -35.84%3.76M | -35.84%3.76M | -15.37%4.81M | -4.96%5.67M |
-Accounts receivable | -28.27%3.06M | -7.45%3.44M | -7.45%3.44M | -14.90%3.72M | -28.54%3.74M | -22.96%4.26M | -31.28%3.72M | -31.28%3.72M | -14.82%4.37M | -6.46%5.23M |
-Other receivables | 137.98%513.18K | 1,045.19%454.39K | 1,045.19%454.39K | 7.68%478.18K | 9.36%483.56K | -53.18%215.64K | -91.11%39.68K | -91.11%39.68K | -20.50%444.06K | 17.30%442.17K |
Inventory | -19.99%5.47M | -24.44%5.59M | -24.44%5.59M | -36.27%6.18M | -37.16%6.75M | -42.52%6.84M | -38.67%7.4M | -38.67%7.4M | -16.58%9.7M | 15.25%10.75M |
Prepaid assets | -65.11%461.9K | -24.39%530.36K | -24.39%530.36K | 88.31%1.03M | 185.79%1.36M | 166.38%1.32M | 18.73%701.46K | 18.73%701.46K | -43.95%549.37K | -71.02%477.6K |
Restricted cash | -67.28%50.41K | -67.28%50.41K | -67.28%50.41K | 0.95%154.07K | 1.89%154.07K | 1.90%154.07K | 1.90%154.07K | 1.90%154.07K | 0.94%152.63K | 0.01%151.22K |
Total current assets | -25.66%9.83M | -14.99%10.56M | -14.99%10.56M | -23.67%12.01M | -26.66%12.89M | -31.62%13.22M | -35.41%12.42M | -35.41%12.42M | -24.25%15.73M | -14.29%17.58M |
Non current assets | ||||||||||
Net PPE | -15.43%4.84M | -21.04%4.8M | -21.04%4.8M | -22.85%4.99M | -9.54%5.43M | 40.22%5.72M | 35.81%6.08M | 35.81%6.08M | 33.81%6.47M | 18.23%6M |
-Gross PPE | -15.43%4.84M | -5.55%10.24M | -5.55%10.24M | -22.85%4.99M | -9.54%5.43M | 40.22%5.72M | 27.51%10.84M | 27.51%10.84M | 33.81%6.47M | 18.23%6M |
-Accumulated depreciation | ---- | -14.23%-5.44M | -14.23%-5.44M | ---- | ---- | ---- | -18.29%-4.76M | -18.29%-4.76M | ---- | ---- |
Goodwill and other intangible assets | -5.84%9.96M | -5.76%10.12M | -5.76%10.12M | -5.68%10.27M | -5.60%10.43M | -5.52%10.58M | -5.48%10.73M | -5.48%10.73M | -5.44%10.89M | -5.55%11.04M |
-Goodwill | -0.00%7.12M | 0.00%7.12M | 0.00%7.12M | 0.00%7.12M | 0.00%7.12M | 0.00%7.12M | 0.00%7.12M | 0.00%7.12M | 0.00%7.12M | 0.00%7.12M |
-Other intangible assets | -17.85%2.85M | -17.09%3M | -17.09%3M | -16.39%3.15M | -15.74%3.31M | -15.15%3.46M | -14.68%3.62M | -14.68%3.62M | -14.24%3.77M | -14.17%3.93M |
Other non current assets | -47.15%435.2K | -43.85%465.51K | -43.85%465.51K | 41.52%495.52K | 53.31%548.29K | 125.39%823.42K | 121.83%829.05K | 121.83%829.05K | -8.56%350.14K | -8.17%357.64K |
Total non current assets | -11.03%15.23M | -12.81%15.38M | -12.81%15.38M | -11.01%15.76M | -5.75%16.4M | 9.46%17.12M | 8.86%17.64M | 8.86%17.64M | 5.82%17.71M | 1.43%17.4M |
Total assets | -17.41%25.06M | -13.71%25.94M | -13.71%25.94M | -16.97%27.76M | -16.26%29.3M | -13.25%30.35M | -15.16%30.06M | -15.16%30.06M | -10.83%33.44M | -7.13%34.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.28%2.74M | -40.13%2.71M | -40.13%2.71M | -42.09%3.57M | -34.26%3.97M | -44.11%3.87M | -26.57%4.53M | -26.57%4.53M | -7.95%6.17M | 29.14%6.05M |
-accounts payable | -29.28%2.74M | -40.13%2.71M | -40.13%2.71M | -42.09%3.57M | -34.26%3.97M | -44.11%3.87M | -26.57%4.53M | -26.57%4.53M | -7.95%6.17M | 29.14%6.05M |
Current accrued expenses | -41.15%915.52K | -26.97%1.29M | -26.97%1.29M | 44.88%1.2M | -1.96%1.7M | -14.44%1.56M | -20.38%1.77M | -20.38%1.77M | -55.79%827.44K | -23.89%1.73M |
Current provisions | 1.33%117.17K | 4.36%120.68K | 4.36%120.68K | 7.11%123.86K | 9.19%126.26K | -41.35%115.64K | -41.35%115.64K | -41.35%115.64K | -41.21%115.64K | -41.21%115.64K |
Current debt and capital lease obligation | 5.61%3.37M | 151.76%3.43M | 151.76%3.43M | 168.95%3.54M | 161.38%3.21M | 202.41%3.2M | 16.16%1.36M | 16.16%1.36M | 2.71%1.32M | -3.90%1.23M |
-Current debt | 4.76%1.89M | --2.12M | --2.12M | --2.35M | 777,490.98%1.9M | 94,942.47%1.8M | ---- | ---- | ---- | -97.95%244 |
-Current capital lease obligation | 6.71%1.48M | -3.99%1.31M | -3.99%1.31M | -9.89%1.19M | 6.99%1.31M | 31.91%1.39M | 16.69%1.36M | 16.69%1.36M | 3.42%1.32M | -3.02%1.23M |
Current deferred liabilities | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K | 0.00%150.45K |
Other current liabilities | ---- | ---- | ---- | ---- | -40.02%13.75K | -42.65%13.75K | -42.65%13.74K | -42.65%13.74K | -42.39%13.74K | -3.94%22.92K |
Current liabilities | -18.05%7.3M | -2.97%7.7M | -2.97%7.7M | -0.09%8.58M | -1.30%9.17M | -12.50%8.9M | -20.07%7.94M | -20.07%7.94M | -15.98%8.59M | 8.01%9.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.21%3.2M | -23.98%3.26M | -23.98%3.26M | -24.64%3.48M | -11.92%3.7M | 61.10%3.96M | 60.79%4.29M | 60.79%4.29M | 60.58%4.62M | 31.48%4.2M |
-Long term capital lease obligation | -19.21%3.2M | -23.98%3.26M | -23.98%3.26M | -24.64%3.48M | -11.92%3.7M | 61.10%3.96M | 60.79%4.29M | 60.79%4.29M | 60.58%4.62M | 31.49%4.2M |
Non current deferred liabilities | -20.34%589.25K | -19.35%626.87K | -19.35%626.87K | -18.46%664.48K | -17.65%702.09K | -16.90%739.7K | -16.22%777.31K | -16.22%777.31K | -15.58%814.93K | -15.00%852.54K |
Other non current liabilities | -7.13%185.81K | -5.88%189.86K | -5.88%189.86K | -4.59%193.27K | -3.63%196.68K | -2.68%200.08K | -2.31%201.73K | -2.31%201.73K | -1.74%202.56K | -0.84%204.08K |
Total non current liabilities | -18.89%3.97M | -22.60%4.08M | -22.60%4.08M | -23.02%4.34M | -12.53%4.6M | 37.87%4.9M | 38.56%5.27M | 38.56%5.27M | 39.24%5.63M | 19.38%5.25M |
Total liabilities | -18.35%11.27M | -10.80%11.78M | -10.80%11.78M | -9.17%12.92M | -5.36%13.77M | 0.53%13.8M | -3.85%13.21M | -3.85%13.21M | -0.32%14.22M | 11.85%14.55M |
Shareholders'equity | ||||||||||
Share capital | 1.61%43.24M | 1.73%43.07M | 1.73%43.07M | 1.82%42.91M | 1.90%42.74M | 1.93%42.55M | 1.98%42.34M | 1.98%42.34M | 2.03%42.14M | 2.09%41.94M |
-common stock | 1.98%35.26M | 2.13%35.09M | 2.13%35.09M | 2.24%34.93M | 2.34%34.76M | 2.39%34.57M | 2.45%34.36M | 2.45%34.36M | 2.52%34.16M | 2.60%33.96M |
-Preferred stock | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M | 0.00%7.98M |
Retained earnings | -13.21%-29.44M | -13.46%-28.91M | -13.46%-28.91M | -22.40%-28.06M | -26.52%-27.21M | -26.92%-26.01M | -28.59%-25.48M | -28.59%-25.48M | -26.87%-22.93M | -31.00%-21.51M |
Total stockholders'equity | -16.62%13.79M | -15.99%14.16M | -15.99%14.16M | -22.74%14.85M | -24.02%15.53M | -22.15%16.55M | -22.31%16.86M | -22.31%16.86M | -17.29%19.22M | -17.14%20.44M |
Total equity | -16.62%13.79M | -15.99%14.16M | -15.99%14.16M | -22.74%14.85M | -24.02%15.53M | -22.15%16.55M | -22.31%16.86M | -22.31%16.86M | -17.29%19.22M | -17.14%20.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data