(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.40%-1.43M | 92.78%-1.11M | -81.70%-25.52M | 9.31%-45.88M | 1.96%-12.18M | 41.15%-4.26M | 23.79%-15.4M | -30.89%-14.05M | -253.11%-50.59M | -1,780.65%-12.42M |
Net income from continuing operations | 12.72%-25.65M | 235.17%25.44M | 21.46%-18.71M | -227.64%-135.22M | -521.62%-63.19M | -168.26%-29.39M | -49.81%-18.82M | -213.96%-23.82M | -18.99%-41.27M | -345.29%-10.17M |
Operating gains losses | -115.53%-73K | 205.26%232K | 94.61%325K | 1,701.22%4.41M | 494.88%3.7M | -22.57%470K | 132.90%76K | -79.28%167K | 284.21%245K | -420.56%-937K |
Depreciation and amortization | 37.03%2.39M | -8.12%1.61M | -26.60%1.57M | 1.67%8.57M | -24.27%2.94M | -17.40%1.74M | 28.43%1.75M | 98.24%2.14M | 85.21%8.43M | 289.36%3.88M |
Deferred tax | ---- | ---- | ---111K | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Other non cash items | 1,162.71%745K | -1,082.92%-42.95M | 31.90%5.02M | 57.23%272K | -26.92%38K | 20.41%59K | ---3.63M | --3.81M | 119.31%173K | --52K |
Change In working capital | 241.12%20.93M | 186.67%5.46M | -542.62%-10.01M | 116.72%7.14M | 139.48%5.04M | 175.74%6.14M | 50.13%-6.3M | 124.52%2.26M | -132.26%-42.72M | -333.91%-12.77M |
-Change in receivables | -56.45%5.2M | -95.02%634K | -41.60%6.49M | 192.03%52.73M | 189.11%16.96M | 147.65%11.95M | 160.58%12.72M | 42.32%11.11M | -665.10%-57.3M | -1,330.06%-19.03M |
-Change in inventory | -3.15%-1.97M | 93.76%-1.08M | -35.08%4.94M | 58.94%-18.07M | -195.78%-6.44M | 92.28%-1.91M | -51.13%-17.33M | 152.28%7.61M | -89.29%-43.99M | 562.56%6.73M |
-Change in prepaid assets | -931.04%-4.65M | 188.29%1.77M | 123.57%334K | 164.29%3.47M | 509.53%4.73M | 75.33%-451K | -71.22%615K | 68.90%-1.42M | -82.19%-5.4M | -128.16%-1.15M |
-Change in payables and accrued expense | 1,449.89%24.14M | 392.79%4.92M | -83.58%-20.86M | -139.88%-23.42M | -1,046.18%-11.27M | -104.61%-1.79M | -93.99%998K | -634.43%-11.36M | 348.81%58.73M | 110.65%1.19M |
-Change in other working capital | -7.62%-1.79M | 76.20%-786K | 75.10%-916K | -244.59%-7.58M | 312.52%1.07M | -135.44%-1.67M | -404.89%-3.3M | -8,453.49%-3.68M | 136.61%5.24M | -131.76%-503K |
Cash from discontinued investing activities | 0 | 62.86%-615K | -88.82%-9.19M | -996K | -1.66M | -4.87M | ||||
Operating cash flow | 72.77%-1.43M | 69.19%-6.41M | -97.99%-30.03M | 9.31%-45.88M | 62.51%-4.66M | 27.38%-5.25M | -2.95%-20.8M | -41.34%-15.17M | -253.11%-50.59M | -1,780.65%-12.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.11%-121K | -253.71%-7.53M | 98.09%-74K | 100.91%255K | 82.43%-610K | 69.60%-166K | 121.61%4.9M | -193.77%-3.87M | -195.41%-28.01M | -300.92%-3.47M |
Net PPE purchase and sale | 27.11%-121K | -71.00%-171K | -106.54%-74K | 105.84%255K | 71.25%-610K | 69.60%-166K | 73.82%-100K | 185.88%1.13M | 13.08%-4.37M | -145.03%-2.12M |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -430.32%-23.65M | ---1.35M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.92%-121K | -1,871.73%-7.53M | -117.04%-173K | 100.91%255K | 95.22%-166K | 61.17%-212K | 98.32%-382K | 177.07%1.02M | -195.41%-28.01M | -300.92%-3.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 85.74%-223K | 1,533.84%14.24M | 32.28%9.89M | -54.77%29.29M | -28.17%24.37M | -128.36%-1.56M | -103.92%-993K | 34,090.91%7.48M | 172.39%64.77M | 1,442.27%33.93M |
Net issuance payments of debt | --0 | 1,243.29%15M | --0 | -9.00%30.41M | 1,327.53%24.68M | -109.72%-650K | -105.25%-1.31M | --7.69M | 178.49%33.42M | --1.73M |
Net common stock issuance | --0 | --0 | --9.93M | --0 | --0 | --0 | --0 | --0 | -48.30%30.77M | ---- |
Proceeds from stock option exercised by employees | 75.58%-223K | -88.53%85K | 62.07%-33K | -105.16%-102K | -89.46%157K | -49.92%-913K | -21.00%741K | -155.77%-87K | -71.08%1.98M | -32.27%1.49M |
Net other financing activities | --0 | ---- | ---- | 27.63%-1.01M | -639.68%-466K | 99.82%-1K | 28.84%-422K | 31.46%-122K | ---1.4M | ---63K |
Cash from discontinued financing activities | 0 | 0 | 1,021.31%8M | -547K | 3.07M | -868K | ||||
Financing cash flow | 89.44%-223K | 586.83%14.24M | 170.64%17.89M | -54.77%29.29M | -33.03%22.72M | -138.28%-2.11M | -91.82%2.07M | 30,145.45%6.61M | 172.39%64.77M | 1,442.27%33.93M |
Net cash flow | ||||||||||
Beginning cash position | -24.12%8.14M | -74.59%7.88M | -45.64%20.91M | -28.29%38.46M | -75.41%5.15M | -53.66%10.72M | -23.73%31.02M | -28.29%38.46M | -1.74%53.64M | -60.13%20.95M |
Current changes in cash | 76.58%-1.77M | 101.56%298K | -63.27%-12.32M | -18.02%-16.33M | -0.77%17.9M | -234.73%-7.58M | -8.95%-19.11M | 37.50%-7.54M | -44,522.58%-13.83M | 770.14%18.04M |
Effect of exchange rate changes | -131.30%-627K | 96.54%-41K | -841.67%-712K | 8.35%-1.23M | -306.83%-2.14M | 2,606.76%2M | -8,564.29%-1.19M | 110.63%96K | -46.35%-1.34M | 46.66%-527K |
End cash Position | 11.34%5.74M | -24.12%8.14M | -74.59%7.88M | -45.64%20.91M | -45.64%20.91M | -75.41%5.15M | -53.66%10.72M | -23.73%31.02M | -28.29%38.46M | -28.29%38.46M |
Free cash flow | 71.37%-1.55M | 68.58%-6.58M | -90.21%-30.11M | 13.92%-47.45M | 64.03%-5.27M | 30.34%-5.42M | -1.39%-20.94M | -31.36%-15.83M | -176.83%-55.12M | -2,028.20%-14.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data