Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 56.19%-289.72B | 95.54%-10.09B | -1,183.87%-282.23B | -265.61%-661.25B | -133.00%-377.34B | -112.81%-35.69B | -226.24B | -21.98B | 146.94%399.29B | -161.95B |
| Net profit before non-cash adjustment | 297.06%2.11T | 101.71%4.88B | 816.68%2.11T | -60.91%-1.07T | -103.56%-392.29B | 59.52%-100.57B | ---284.75B | ---294.67B | -212.14%-666.4B | ---192.72B |
| Total adjustment of non-cash items | -642.92%-2.27T | -98.62%2.23B | -1,778.72%-2.27T | 158.97%417.67B | 1,251.38%211.49B | -185.78%-91.16B | --162.09B | --135.26B | -47.97%161.28B | ---18.37B |
| -Depreciation and amortization | -100.00%1M | -87.99%2.62B | 25.01%26.79B | 7.66%98.14B | -3.29%33.44B | 85.34%21.47B | --21.79B | --21.43B | -12.47%91.16B | --34.58B |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | 1,253.55%57.05B | 2,355.69%60.41B | -931.19%-3.36B | ---- | ---- | -82.85%4.22B | --2.46B |
| -Assets reserve and write-off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --583M | ---- |
| -Disposal profit | -4,374.24%-2.41T | --0 | ---2.44T | -2,647.22%-53.82B | -4,417.25%-50.56B | -291.24%-10.95B | --7.69B | --0 | 89.35%-1.96B | --1.17B |
| -Net exchange gains and losses | -29.65%59.06B | -100.56%-386M | 11.81%60.49B | 512.75%83.95B | 906.06%134B | -463.83%-173.5B | --69.35B | --54.1B | -120.76%-20.34B | ---16.62B |
| -Pension and employee benefit expenses | -72.45%11.16B | --0 | 20.36%11.16B | 9.20%40.5B | -50.33%12.69B | 203.14%9.27B | --9.27B | --9.27B | 402.37%37.09B | --25.54B |
| -Other non-cash items | -63.46%70.1B | --0 | 38.93%70.1B | 279.62%191.84B | 132.54%21.5B | 25.78%62.72B | --57.17B | --50.46B | -46.30%50.54B | ---66.08B |
| Changes in working capital | -1,934.47%-135.15B | 83.39%-17.2B | -189.82%-123.44B | -100.73%-6.64B | -499.96%-196.53B | -62.92%156.05B | ---103.59B | --137.43B | 1,286.52%904.4B | --49.14B |
| -Change in receivables | 27.64%30.29B | 16.73%-55.99B | 270.26%30.62B | -82.64%23.73B | -53.57%93.19B | 334.91%15.76B | ---67.24B | ---17.99B | 200.68%136.72B | --200.73B |
| -Change in inventory | 71.81%-34.12B | --0 | -241.23%-34.12B | -172.91%-121.03B | -835.79%-113.7B | -162.98%-18.93B | ---12.56B | --24.16B | 165.94%166.01B | --15.45B |
| -Change in prepaid assets | 29.27%-37.92B | 90.99%-3.44B | -23.14%-38.02B | -147.61%-53.62B | -138.89%-4.95B | -86.11%20.4B | ---38.19B | ---30.88B | 128.70%112.61B | --12.73B |
| -Change in payables | -298.51%-52.58B | -365.60%-30.96B | -59.65%-52.57B | -105.82%-13.19B | 49.37%-128.21B | -43.64%136.28B | --11.66B | ---32.93B | 8.43%226.77B | ---253.24B |
| -Changes in other current assets | -129.04%-28.16B | -34.63%34.29B | -123.38%-28.26B | -59.14%96.98B | -181.57%-44.65B | -186.17%-31.67B | --52.46B | --120.83B | 622.68%237.34B | --54.74B |
| -Changes in other current liabilities | -120.93%-12.66B | 178.22%38.89B | -101.47%-1.09B | 142.44%60.48B | -90.48%1.78B | 3,134.43%34.2B | ---49.72B | --74.22B | 226.65%24.95B | --18.72B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -56.79%2.86B | 0 | 228.44%2.82B | 201.57%6.62B | -1,243.78%-2.49B | 729.55%12.65B | -1.36B | -2.19B | -1,180.43%-6.52B | -185M |
| Other operating cash inflow (outflow) | 87.56%-8.17B | 0 | -8.17B | -38.01%-65.71B | 17.37%-13.8B | -95.71%-17.44B | -34.47B | 0 | -185.11%-47.61B | -16.69B |
| Operating cash flow | 59.04%-295.03B | 96.15%-10.09B | -1,089.51%-287.59B | -308.70%-720.35B | -120.12%-393.62B | -115.12%-40.48B | ---262.07B | ---24.18B | 137.07%345.16B | ---178.82B |
| Investing cash flow | ||||||||||
| Capital expenditures | -171.53%-10.12B | --0 | -158.96%-10.12B | 54.35%-3.73B | 235.25%4.1B | 28.82%-2.7B | ---1.22B | ---3.91B | 6.30%-8.17B | ---3.03B |
| Net PPE purchase and sale | 83.80%-77.93B | --0 | 11.94%-76.05B | 42.11%-481.03B | 150.02%75.87B | 28.95%-292.13B | ---178.41B | ---86.36B | -24.19%-830.97B | ---151.7B |
| Net intangibles purchase and sale | ---- | --0 | --0 | ---- | ---- | 960.98%1.31B | ---8.25B | ---1.32B | ---- | ---- |
| Net business purchase and sale | --4.95B | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 100.05%46M | --0 | 2.22%46M | -69.58%-89.89B | -69.02%-90.03B | 20.69%35M | --59M | --45M | -153.91%-53.01B | ---53.27B |
| Investing cash flow | 85.55%-83.06B | --0 | 5.92%-86.13B | 35.59%-574.65B | 99.14%-1.8B | 29.25%-293.49B | ---187.82B | ---91.54B | -25.49%-892.15B | ---208B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -67.53%433.09B | --0 | 1,542.66%433.09B | 84.97%1.33T | 10.06%462.78B | 216.96%386.04B | --514.97B | ---30.02B | 3.48%721.07B | --420.5B |
| Net common stock issuance | --0 | --0 | --0 | --219.74B | --0 | --0 | --0 | --219.74B | --0 | --0 |
| Increase or decrease of lease financing | 91.20%-1.62B | 93.84%-274M | 77.67%-1.34B | -70.70%-18.37B | -277.52%-4.8B | -40.41%-3.11B | ---4.45B | ---6.01B | 68.53%-10.76B | ---1.27B |
| Cash dividends paid | ---40.39B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 68.05%-66.21B | --0 | -26.46%-66.21B | -29.95%-207.23B | -25.64%-54.92B | -7.63%-42.92B | ---57.04B | ---52.36B | -42.56%-159.48B | ---43.71B |
| Net other fund-raising expenses | ---40.39B | --0 | --61.17B | ---- | ---- | ---- | ---- | ---- | 725.00%25M | --21M |
| Financing cash flow | -75.54%324.87B | -108.97%-40.67B | 224.86%426.7B | 141.06%1.33T | 7.33%403.06B | 325.03%340.01B | --453.49B | --131.35B | 0.02%550.86B | --375.53B |
| Net cash flow | ||||||||||
| Beginning cash position | 111.39%64.2B | 152.53%117.73B | 111.39%64.2B | 12.98%30.37B | 32.30%55.25B | -52.87%51.03B | --46.62B | --30.37B | -32.09%26.88B | --41.76B |
| Current changes in cash | -261.74%-53.22B | -1,513.00%-50.76B | 239.05%52.99B | 750.97%32.91B | 167.69%7.64B | 109.00%6.04B | --3.59B | --15.63B | 126.56%3.87B | ---11.29B |
| Effect of exchange rate changes | -11.47%818M | -149.15%-403M | -13.92%532M | 345.09%924M | 1,413.00%1.31B | -401.49%-1.83B | --820M | --618M | -120.32%-377M | ---100M |
| End cash Position | -81.63%11.8B | 30.44%66.57B | 152.53%117.73B | 111.39%64.2B | 111.39%64.2B | 32.30%55.25B | --51.03B | --46.62B | 12.98%30.37B | --30.37B |
| Free cash flow | 70.11%-383.09B | 97.93%-10.09B | -222.92%-373.83B | -157.89%-1.28T | -10.19%-367.33B | -119.67%-310.6B | ---487.81B | ---115.77B | 12.49%-496.92B | ---333.37B |
| Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |