Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.48%2.08M | -8.48%2.08M | 46.07%2.27M | 46.07%2.27M | -61.94%1.55M | -61.94%1.55M | -35.45%4.08M | -35.45%4.08M | 64.24%6.33M | 64.24%6.33M |
-Cash and cash equivalents | 7.85%1.97M | 7.85%1.97M | 86.61%1.83M | 86.61%1.83M | -69.70%978K | -69.70%978K | -39.17%3.23M | -39.17%3.23M | 53.38%5.31M | 53.38%5.31M |
-Short term investments | -75.45%109.26K | -75.45%109.26K | -22.74%445K | -22.74%445K | -32.63%576K | -32.63%576K | -16.01%855K | -16.01%855K | 160.36%1.02M | 160.36%1.02M |
Receivables | -15.80%523.75K | -15.80%523.75K | -49.27%622K | -49.27%622K | 22.60%1.23M | 22.60%1.23M | 0.81%1M | 0.81%1M | -63.64%992K | -63.64%992K |
-Accounts receivable | 48.72%547.28K | 48.72%547.28K | -49.93%368K | -49.93%368K | 14.84%735K | 14.84%735K | -26.44%640K | -26.44%640K | -65.13%870K | -65.13%870K |
-Other receivables | -100.00%-1 | -100.00%-1 | -34.05%370K | -34.05%370K | 12.20%561K | 12.20%561K | 37.74%500K | 37.74%500K | -55.35%363K | -55.35%363K |
-Recievables adjustments allowances | 79.72%-23.52K | 79.72%-23.52K | -65.71%-116K | -65.71%-116K | 50.00%-70K | 50.00%-70K | 41.91%-140K | 41.91%-140K | 58.45%-241K | 58.45%-241K |
Inventory | 1.66%72.18K | 1.66%72.18K | -64.50%71K | -64.50%71K | 29.03%200K | 29.03%200K | 15.67%155K | 15.67%155K | 39.58%134K | 39.58%134K |
Prepaid assets | -63.05%138.55K | -63.05%138.55K | -11.35%375K | -11.35%375K | -61.99%423K | -61.99%423K | -16.50%1.11M | -16.50%1.11M | -82.14%1.33M | -82.14%1.33M |
Other current assets | 34.89%439.73K | 34.89%439.73K | -35.32%326K | -35.32%326K | --504K | --504K | ---- | ---- | ---- | ---- |
Total current assets | -11.25%3.25M | -11.25%3.25M | -6.22%3.66M | -6.22%3.66M | -38.48%3.91M | -38.48%3.91M | -27.70%6.35M | -27.70%6.35M | -40.78%8.78M | -40.78%8.78M |
Non current assets | ||||||||||
Net PPE | 67.33%70.28K | 67.33%70.28K | -92.00%42K | -92.00%42K | -45.82%525K | -45.82%525K | -76.41%969K | -76.41%969K | 72.39%4.11M | 72.39%4.11M |
-Gross PPE | -97.53%70.28K | -97.53%70.28K | -8.60%2.85M | -8.60%2.85M | -38.12%3.12M | -38.12%3.12M | -31.33%5.04M | -31.33%5.04M | 94.33%7.34M | 94.33%7.34M |
-Accumulated depreciation | ---- | ---- | -8.29%-2.81M | -8.29%-2.81M | 36.29%-2.59M | 36.29%-2.59M | -26.01%-4.07M | -26.01%-4.07M | -131.87%-3.23M | -131.87%-3.23M |
Non current accounts receivable | ---- | ---- | ---- | ---- | -80.50%102K | -80.50%102K | --523K | --523K | ---- | ---- |
Goodwill and other intangible assets | -12.14%855.73K | -12.14%855.73K | -92.10%974K | -92.10%974K | -22.08%12.32M | -22.08%12.32M | 9.91%15.81M | 9.91%15.81M | -36.08%14.39M | -36.08%14.39M |
-Goodwill | ---- | ---- | ---- | ---- | -24.12%7.66M | -24.12%7.66M | 0.00%10.09M | 0.00%10.09M | -26.32%10.09M | -26.32%10.09M |
-Other intangible assets | -12.14%855.73K | -12.14%855.73K | -79.12%974K | -79.12%974K | -18.47%4.67M | -18.47%4.67M | 33.19%5.72M | 33.19%5.72M | -51.24%4.3M | -51.24%4.3M |
Total non current assets | -8.86%926.01K | -8.86%926.01K | -92.15%1.02M | -92.15%1.02M | -25.17%12.95M | -25.17%12.95M | -6.43%17.31M | -6.43%17.31M | -40.38%18.5M | -40.38%18.5M |
Total assets | -10.73%4.18M | -10.73%4.18M | -72.24%4.68M | -72.24%4.68M | -28.75%16.86M | -28.75%16.86M | -13.28%23.66M | -13.28%23.66M | -40.51%27.28M | -40.51%27.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 18.65%1.21M | 18.65%1.21M | -65.32%1.02M | -65.32%1.02M | -47.91%2.94M | -47.91%2.94M | 150.62%5.63M | 150.62%5.63M | -46.08%2.25M | -46.08%2.25M |
-Current debt | 70.59%1.21M | 70.59%1.21M | -65.04%708K | -65.04%708K | -55.78%2.03M | -55.78%2.03M | 785.69%4.58M | 785.69%4.58M | -87.17%517K | -87.17%517K |
-Current capital lease obligation | ---- | ---- | -65.93%310K | -65.93%310K | -13.74%910K | -13.74%910K | -39.05%1.06M | -39.05%1.06M | 1,136.43%1.73M | 1,136.43%1.73M |
Payables | 3.30%2.69M | 3.30%2.69M | -43.74%2.6M | -43.74%2.6M | -22.71%4.62M | -22.71%4.62M | -4.07%5.98M | -4.07%5.98M | 4.95%6.24M | 4.95%6.24M |
-accounts payable | 20.70%999.36K | 20.70%999.36K | -60.76%828K | -60.76%828K | -27.32%2.11M | -27.32%2.11M | 23.06%2.9M | 23.06%2.9M | 8.61%2.36M | 8.61%2.36M |
-Other payable | -4.82%1.69M | -4.82%1.69M | -29.45%1.77M | -29.45%1.77M | -18.36%2.51M | -18.36%2.51M | -20.59%3.08M | -20.59%3.08M | 2.84%3.88M | 2.84%3.88M |
Current provisions | 378.62%402.04K | 378.62%402.04K | --84K | --84K | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | -47.77%433K | -47.77%433K | -15.32%829K | -15.32%829K | 28.14%979K | 28.14%979K | -36.23%764K | -36.23%764K |
Current deferred liabilities | -20.89%2.64M | -20.89%2.64M | 5.41%3.33M | 5.41%3.33M | -31.07%3.16M | -31.07%3.16M | -28.35%4.59M | -28.35%4.59M | -70.32%6.41M | -70.32%6.41M |
Current liabilities | -7.17%6.93M | -7.17%6.93M | -35.32%7.47M | -35.32%7.47M | -32.78%11.55M | -32.78%11.55M | 9.78%17.18M | 9.78%17.18M | -53.31%15.65M | -53.31%15.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 42.56%26.3M | 42.56%26.3M | 186.73%18.45M | 186.73%18.45M | 459.08%6.44M | 459.08%6.44M | -76.26%1.15M | -76.26%1.15M | 940.56%4.85M | 940.56%4.85M |
-Long term debt | 42.56%26.3M | 42.56%26.3M | 201.24%18.45M | 201.24%18.45M | 21,775.00%6.13M | 21,775.00%6.13M | -98.96%28K | -98.96%28K | --2.69M | --2.69M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -72.40%310K | -72.40%310K | -47.96%1.12M | -47.96%1.12M | 363.09%2.16M | 363.09%2.16M |
Long term provisions | --55.73K | --55.73K | ---- | ---- | 6.85%78K | 6.85%78K | -42.97%73K | -42.97%73K | --128K | --128K |
Employee benefits | ---- | ---- | 10.87%51K | 10.87%51K | -22.03%46K | -22.03%46K | 9.26%59K | 9.26%59K | -75.12%54K | -75.12%54K |
Non current deferred liabilities | -65.90%166.74K | -65.90%166.74K | 526.92%489K | 526.92%489K | 143.75%78K | 143.75%78K | -90.86%32K | -90.86%32K | --350K | --350K |
Total non current liabilities | 39.68%26.53M | 39.68%26.53M | 186.14%18.99M | 186.14%18.99M | 404.71%6.64M | 404.71%6.64M | -75.56%1.32M | -75.56%1.32M | 687.85%5.38M | 687.85%5.38M |
Total liabilities | 26.45%33.46M | 26.45%33.46M | 45.49%26.46M | 45.49%26.46M | -1.68%18.19M | -1.68%18.19M | -12.05%18.5M | -12.05%18.5M | -38.51%21.03M | -38.51%21.03M |
Shareholders'equity | ||||||||||
Share capital | -0.00%132.14M | -0.00%132.14M | 0.00%132.14M | 0.00%132.14M | 7.45%132.14M | 7.45%132.14M | 6.00%122.98M | 6.00%122.98M | 20.85%116.03M | 20.85%116.03M |
-common stock | -0.00%132.14M | -0.00%132.14M | 0.00%132.14M | 0.00%132.14M | 7.45%132.14M | 7.45%132.14M | 6.00%122.98M | 6.00%122.98M | 20.85%116.03M | 20.85%116.03M |
Retained earnings | -4.95%-161.91M | -4.95%-161.91M | -15.16%-154.27M | -15.16%-154.27M | -12.99%-133.96M | -12.99%-133.96M | -7.63%-118.56M | -7.63%-118.56M | -28.85%-110.16M | -28.85%-110.16M |
Gains losses not affecting retained earnings | 39.75%483.55K | 39.75%483.55K | -29.24%346K | -29.24%346K | -33.29%489K | -33.29%489K | 94.43%733K | 94.43%733K | -66.81%377K | -66.81%377K |
Total stockholders'equity | -34.44%-29.28M | -34.44%-29.28M | -1,536.44%-21.78M | -1,536.44%-21.78M | -125.80%-1.33M | -125.80%-1.33M | -17.42%5.16M | -17.42%5.16M | -46.37%6.25M | -46.37%6.25M |
Total equity | -34.44%-29.28M | -34.44%-29.28M | -1,536.44%-21.78M | -1,536.44%-21.78M | -125.80%-1.33M | -125.80%-1.33M | -17.42%5.16M | -17.42%5.16M | -46.37%6.25M | -46.37%6.25M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |