(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.96%791 | -95.27%2.37K | -98.59%1.51K | -98.59%1.51K | 56.04%1.41K | -99.46%1.08K | -85.15%50.2K | -80.60%107.52K | -80.60%107.52K | -99.90%903 |
-Cash and cash equivalents | -26.96%791 | -95.27%2.37K | -98.59%1.51K | -98.59%1.51K | 56.04%1.41K | -99.46%1.08K | -85.15%50.2K | -80.60%107.52K | -80.60%107.52K | -99.90%903 |
-Accounts receivable | 1,714.56%10.22K | 136.82%8.41K | 196.27%8.09K | 196.27%8.09K | -91.12%449 | -84.19%563 | 83.46%3.55K | -82.40%2.73K | -82.40%2.73K | -53.24%5.06K |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --32.53K |
Total current assets | -17.48%20.12K | -78.46%19.9K | -85.67%20.59K | -85.67%20.59K | -72.36%18.42K | -89.97%24.38K | -74.58%92.38K | -75.82%143.61K | -75.82%143.61K | -92.69%66.64K |
Non current assets | ||||||||||
-Accumulated depreciation | -11.99%-227.58K | -13.20%-222.27K | -14.50%-216.95K | -14.50%-216.95K | -16.37%-210.09K | -18.43%-203.22K | -20.72%-196.35K | -23.28%-189.48K | -23.28%-189.48K | -27.02%-180.54K |
-Long term equity investment | ---- | ---- | ---- | ---- | 3.16%30K | 5.62%30K | 8.19%30K | 10.00%29.76K | 10.00%29.76K | -77.00%29.08K |
-Other intangible assets | 0.00%836.84K | 0.00%836.84K | 0.13%836.84K | 0.13%836.84K | 2.15%836.84K | 2.15%836.84K | 2.15%836.84K | 2.01%835.72K | 2.01%835.72K | 0.00%819.22K |
Due from related parties non current | 20.60%44.2K | -7.53%44.2K | 64.70%59.82K | 64.70%59.82K | --48.22K | --36.65K | --47.79K | --36.32K | --36.32K | ---- |
Regulatory assets | 1,714.56%10.22K | 136.82%8.41K | 196.27%8.09K | 196.27%8.09K | -98.81%449 | -97.89%563 | -73.44%3.55K | -82.40%2.73K | -82.40%2.73K | 247.43%37.59K |
Non current deferred assets | 20.60%44.2K | -7.53%44.2K | 64.70%59.82K | 64.70%59.82K | --48.22K | --36.65K | --47.79K | --36.32K | --36.32K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 58.68%111.07K | 57.14%110K | 57.14%110K | 57.14%110K | 0.00%70K | -41.67%70K | -41.67%70K | -41.67%70K | -41.67%70K | --70K |
-Current debt | 58.68%111.07K | 57.14%110K | 200.00%60K | 200.00%60K | 250.00%70K | 250.00%70K | 250.00%70K | 0.00%20K | 0.00%20K | --20K |
-Bank in debtedness | ---- | ---- | 0.00%50K | 0.00%50K | ---- | ---- | ---- | -50.00%50K | -50.00%50K | --50K |
-accounts payable | 23.68%199.74K | 4.44%146.53K | 37.95%166.99K | 37.95%166.99K | 64.98%171.58K | 417.90%161.5K | 365.97%140.3K | 20.46%121.05K | 20.46%121.05K | 23.42%104K |
-Total tax payable | -100.00%1 | --0 | --0 | --0 | 3.16%30K | 5.62%30K | 8.19%30K | 10.00%29.76K | 10.00%29.76K | -77.00%29.08K |
-Due to related parties current | -32.01%85.98K | -22.40%76.85K | -39.54%51.99K | -39.54%51.99K | -75.00%17.56K | 201.20%126.45K | 164.53%99.03K | 317.45%85.99K | 317.45%85.99K | 244.52%70.23K |
-Other payable | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 50.00%150K | 50.00%150K | 100.00%150K |
Current accrued expenses | 5,882.35%25.43K | 194.55%51.33K | 193.90%54.61K | 193.90%54.61K | 211.76%1.33K | -70.18%425 | 6.09%17.43K | -54.72%18.58K | -54.72%18.58K | --425 |
Current liabilities | 17.81%422.22K | 17.74%384.71K | 29.76%383.59K | 29.76%383.59K | 6.46%260.46K | 84.17%358.37K | 60.20%326.75K | 4.78%295.62K | 4.78%295.62K | 133.78%244.65K |
Non current liabilities | ||||||||||
Non current accrued expenses | -1.07%4.26M | -0.85%4.26M | -0.34%4.26M | -0.34%4.26M | -1.18%4.25M | 3.81%4.3M | 4.56%4.29M | 4.64%4.28M | 4.64%4.28M | 12.39%4.3M |
Long term provisions | ---- | ---- | ---- | ---- | 3.16%30K | 5.62%30K | 8.19%30K | 10.00%29.76K | 10.00%29.76K | -77.00%29.08K |
Total non current liabilities | 8.71%422.22K | 7.84%384.71K | 17.89%383.59K | 17.89%383.59K | 6.11%290.46K | 74.16%388.37K | 53.97%356.75K | 5.24%325.38K | 5.24%325.38K | 18.45%273.73K |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.47M | 0.00%6.47M | 0.84%6.47M | 0.84%6.47M | 3.00%6.47M | 3.00%6.47M | 3.00%6.47M | 2.14%6.42M | 2.14%6.42M | 0.00%6.28M |
-common stock | 0.00%6.47M | 0.00%6.47M | 0.84%6.47M | 0.84%6.47M | 3.00%6.47M | 3.00%6.47M | 3.00%6.47M | 2.14%6.42M | 2.14%6.42M | 0.00%6.28M |
Total equity | -0.94%4.47M | -2.45%4.47M | -2.48%4.49M | -2.48%4.49M | -1.12%4.47M | -0.53%4.51M | -0.78%4.58M | -3.64%4.61M | -3.64%4.61M | -6.14%4.52M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data