US Stock MarketDetailed Quotes

EAXR EALIXIR INC

Watchlist
  • 1.270
  • 0.0000.00%
15min DelayClose Dec 19 16:00 ET
76.56MMarket Cap0.00P/E (TTM)

EALIXIR INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2011
(Q2)Dec 31, 2010
(Q1)Sep 30, 2010
(FY)Jun 30, 2010
(Q4)Jun 30, 2010
(Q3)Mar 31, 2010
(Q2)Dec 31, 2009
(Q1)Sep 30, 2009
(FY)Jun 30, 2009
(Q4)Jun 30, 2009
Assets
Current assets
Cash, cash equivalents and short term investments
-96.23%45.57K
-95.17%86.31K
-99.55%9.36K
-99.52%19.42K
-99.52%19.42K
-60.02%1.21M
110.60%1.79M
815.47%2.07M
1,718.47%4.04M
1,718.47%4.04M
-Cash and cash equivalents
412.86%45.57K
-69.95%86.31K
-92.48%9.36K
-98.55%19.42K
-98.55%19.42K
-97.25%8.89K
-66.15%287.25K
-45.08%124.46K
502.25%1.34M
502.25%1.34M
-Short-term investments
----
----
----
--0
--0
-55.56%1.2M
--1.5M
--1.95M
--2.7M
--2.7M
Receivables
39.09%1.49M
-34.34%1.88M
-44.69%1.54M
-66.07%1.05M
-66.07%1.05M
-59.09%1.07M
575.37%2.87M
2,655.57%2.79M
1,935.38%3.09M
1,935.38%3.09M
-Accounts receivable
39.09%1.49M
-28.07%1.88M
-37.04%1.54M
-59.41%1.05M
-59.41%1.05M
-57.25%1.07M
--2.62M
2,320.95%2.45M
1,601.23%2.59M
1,601.23%2.59M
-Notes receivable
----
----
----
--0
--0
--0
--250K
--250.07K
--125K
--125K
-Other receivables
----
----
----
----
----
----
----
--88.73K
--382.91K
--382.91K
Inventory
-55.23%221.36K
-29.16%343.81K
-24.72%366.57K
-59.19%361.78K
-59.19%361.78K
8.54%494.39K
--485.37K
--486.95K
--886.51K
--886.51K
Prepaid assets
--29.42K
--0
--3.2K
--0
--0
--0
-99.71%490
--0
-63.65%8.72K
-63.65%8.72K
Other current assets
----
----
----
----
----
----
---40
----
----
----
Total current assets
-35.71%1.78M
-55.00%2.31M
-64.08%1.92M
-82.17%1.43M
-82.17%1.43M
-56.37%2.77M
256.42%5.14M
1,429.71%5.35M
1,911.53%8.03M
1,911.53%8.03M
Non current assets
Net PPE
1,116.03%4.39M
269.70%4.62M
-87.13%232.14K
-87.84%241.07K
-87.84%241.07K
-78.86%360.75K
-15.78%1.25M
--1.8M
--1.98M
--1.98M
-Gross PPE
212.75%6.65M
212.70%6.65M
-22.35%2.08M
-22.11%2.08M
-22.11%2.08M
-0.78%2.13M
14.53%2.13M
--2.68M
--2.67M
--2.67M
-Accumulated depreciation
-28.14%-2.26M
-131.25%-2.02M
-110.95%-1.85M
-167.44%-1.84M
-167.44%-1.84M
-304.44%-1.77M
-135.67%-875.4K
---876.17K
---687.78K
---687.78K
Goodwill and other intangible assets
--3.03M
-29.63%3.2M
----
--0
--0
--0
--4.54M
794.25%12.79M
828.27%13.27M
828.27%13.27M
-Goodwill
----
----
----
--0
--0
--0
--980.04K
87.89%2.69M
87.91%2.69M
87.91%2.69M
-Other intangible assets
--3.03M
-10.28%3.2M
----
----
----
----
--3.56M
--10.1M
--10.59M
--10.59M
Investments and advances
--10.3K
----
----
----
----
----
----
----
----
----
Non current deferred assets
--28.33K
--28.33K
----
----
----
----
----
----
----
----
Other non current assets
-95.15%12.3K
585.35%22.6K
-47.12%8.33K
1.62%3.2K
1.62%3.2K
694.08%253.4K
-89.67%3.3K
-84.46%15.76K
-97.31%3.15K
-97.31%3.15K
Total non current assets
1,116.18%7.47M
35.78%7.87M
-98.35%240.48K
-98.40%244.27K
-98.40%244.27K
-93.46%614.15K
282.19%5.8M
853.81%14.61M
886.45%15.26M
886.45%15.26M
Total assets
173.27%9.25M
-6.89%10.19M
-89.16%2.16M
-92.81%1.68M
-92.81%1.68M
-78.50%3.39M
269.63%10.94M
960.89%19.96M
1,096.63%23.29M
1,096.63%23.29M
Liabilities
Current liabilities
Payables
31.05%4.47M
14.03%4.71M
-4.45%3.93M
-26.12%3.8M
-26.12%3.8M
-35.17%3.41M
30.95%4.13M
6,378.93%4.11M
3,854.05%5.14M
3,854.05%5.14M
-accounts payable
32.94%4.47M
16.89%4.71M
-4.45%3.93M
-29.16%3.64M
-29.16%3.64M
-22.66%3.36M
161.56%4.03M
6,378.93%4.11M
3,854.05%5.14M
3,854.05%5.14M
-Other payable
----
----
----
--156.04K
--156.04K
-93.95%48.44K
-93.74%100.96K
----
----
----
Current accrued expenses
135.65%3.14M
132.30%2.6M
153.80%2.07M
62.49%1.24M
62.49%1.24M
-16.88%1.33M
13.20%1.12M
722.42%816.55K
958.11%761.84K
958.11%761.84K
Current debt and capital lease obligation
-30.93%9.69M
-38.53%9.45M
-25.97%8.59M
-36.68%7.03M
-36.68%7.03M
89.64%14.02M
181.20%15.37M
--11.61M
--11.1M
--11.1M
-Current debt
-33.40%8.91M
-42.50%8.67M
-28.34%7.81M
-36.63%6.65M
-36.63%6.65M
91.04%13.37M
197.34%15.07M
--10.9M
--10.49M
--10.49M
-Current capital lease obligation
19.59%781.31K
164.03%781.31K
10.54%781.31K
-37.57%375.37K
-37.57%375.37K
64.95%653.31K
-25.29%295.92K
--706.83K
--601.28K
--601.28K
Other current liabilities
-86.87%340.99K
-65.67%297.12K
-72.45%244.34K
----
----
--2.6M
--865.45K
88,698,200.00%886.98K
--1.25M
--1.25M
Current liabilities
-17.44%17.64M
-20.61%17.06M
-14.84%14.84M
-33.90%12.06M
-33.90%12.06M
49.83%21.37M
118.36%21.48M
4,344.61%17.42M
4,037.78%18.25M
4,037.78%18.25M
Non current liabilities
Long term debt and capital lease obligation
--0
91.08%682.92K
--0
-72.70%1M
-72.70%1M
--0
3.20%357.39K
1,628.91%3.46M
--3.68M
--3.68M
-Long term debt
----
--682.92K
----
-83.19%599K
-83.19%599K
----
----
1,622.84%3.45M
--3.56M
--3.56M
-Long term capital lease obligation
--0
--0
--0
244.87%405.94K
244.87%405.94K
--0
3.20%357.39K
--12.15K
--117.71K
--117.71K
Preferred securities outside stock equity
--5.07M
--4.88M
----
----
----
----
----
----
----
----
Other non current liabilities
--6.02M
----
----
----
----
----
---1
----
----
----
Total non current liabilities
--11.09M
1,455.63%5.56M
--0
-72.70%1M
-72.70%1M
--0
3.20%357.39K
1,604.99%3.46M
368,257.60%3.68M
368,257.60%3.68M
Total liabilities
34.45%28.73M
3.55%22.62M
-28.94%14.84M
-40.42%13.07M
-40.42%13.07M
-0.91%21.37M
114.45%21.84M
3,410.50%20.88M
4,883.91%21.93M
4,883.91%21.93M
Shareholders'equity
Share capital
-10.74%893.28K
-47.23%412.08K
1,108.27%9.17M
872.23%7.37M
872.23%7.37M
30.04%1M
68.83%780.91K
3,273.03%758.66K
3,344.24%757.73K
3,344.24%757.73K
-common stock
-10.77%892.97K
-47.31%411.47K
320.84%3.19M
77.58%1.35M
77.58%1.35M
30.04%1M
68.83%780.91K
3,273.03%758.66K
3,344.24%757.73K
3,344.24%757.73K
-Preferred stock
--307
--607
--5.97M
--6.02M
--6.02M
--0
----
----
--0
--0
Retained earnings
-34.90%-57.54M
-60.93%-54.94M
-115.84%-51.99M
-137.22%-49.9M
-137.22%-49.9M
-144.92%-42.65M
-111.17%-34.14M
66.37%-24.09M
70.53%-21.04M
70.53%-21.04M
Paid-in capital
45.32%37.23M
74.90%42.17M
27.71%30.15M
41.02%31.14M
41.02%31.14M
21.83%25.62M
67.51%24.11M
-67.61%23.61M
-69.69%22.09M
-69.69%22.09M
Gains losses not affecting retained earnings
----
----
----
--0
--0
66.38%-1.95M
---1.65M
---1.2M
---450K
---450K
Other equity interest
---66K
---66K
----
----
----
----
----
----
----
----
Total stockholders'equity
-8.31%-19.48M
-14.02%-12.43M
-1,275.96%-12.68M
-939.26%-11.39M
-939.26%-11.39M
-209.05%-17.98M
-50.87%-10.9M
-171.60%-921.19K
-9.88%1.36M
-9.88%1.36M
Total equity
-8.31%-19.48M
-14.02%-12.43M
-1,275.96%-12.68M
-939.26%-11.39M
-939.26%-11.39M
-209.05%-17.98M
-50.87%-10.9M
-171.60%-921.19K
-9.88%1.36M
-9.88%1.36M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Mar 31, 2011(Q2)Dec 31, 2010(Q1)Sep 30, 2010(FY)Jun 30, 2010(Q4)Jun 30, 2010(Q3)Mar 31, 2010(Q2)Dec 31, 2009(Q1)Sep 30, 2009(FY)Jun 30, 2009(Q4)Jun 30, 2009
Assets
Current assets
Cash, cash equivalents and short term investments -96.23%45.57K-95.17%86.31K-99.55%9.36K-99.52%19.42K-99.52%19.42K-60.02%1.21M110.60%1.79M815.47%2.07M1,718.47%4.04M1,718.47%4.04M
-Cash and cash equivalents 412.86%45.57K-69.95%86.31K-92.48%9.36K-98.55%19.42K-98.55%19.42K-97.25%8.89K-66.15%287.25K-45.08%124.46K502.25%1.34M502.25%1.34M
-Short-term investments --------------0--0-55.56%1.2M--1.5M--1.95M--2.7M--2.7M
Receivables 39.09%1.49M-34.34%1.88M-44.69%1.54M-66.07%1.05M-66.07%1.05M-59.09%1.07M575.37%2.87M2,655.57%2.79M1,935.38%3.09M1,935.38%3.09M
-Accounts receivable 39.09%1.49M-28.07%1.88M-37.04%1.54M-59.41%1.05M-59.41%1.05M-57.25%1.07M--2.62M2,320.95%2.45M1,601.23%2.59M1,601.23%2.59M
-Notes receivable --------------0--0--0--250K--250.07K--125K--125K
-Other receivables ------------------------------88.73K--382.91K--382.91K
Inventory -55.23%221.36K-29.16%343.81K-24.72%366.57K-59.19%361.78K-59.19%361.78K8.54%494.39K--485.37K--486.95K--886.51K--886.51K
Prepaid assets --29.42K--0--3.2K--0--0--0-99.71%490--0-63.65%8.72K-63.65%8.72K
Other current assets ---------------------------40------------
Total current assets -35.71%1.78M-55.00%2.31M-64.08%1.92M-82.17%1.43M-82.17%1.43M-56.37%2.77M256.42%5.14M1,429.71%5.35M1,911.53%8.03M1,911.53%8.03M
Non current assets
Net PPE 1,116.03%4.39M269.70%4.62M-87.13%232.14K-87.84%241.07K-87.84%241.07K-78.86%360.75K-15.78%1.25M--1.8M--1.98M--1.98M
-Gross PPE 212.75%6.65M212.70%6.65M-22.35%2.08M-22.11%2.08M-22.11%2.08M-0.78%2.13M14.53%2.13M--2.68M--2.67M--2.67M
-Accumulated depreciation -28.14%-2.26M-131.25%-2.02M-110.95%-1.85M-167.44%-1.84M-167.44%-1.84M-304.44%-1.77M-135.67%-875.4K---876.17K---687.78K---687.78K
Goodwill and other intangible assets --3.03M-29.63%3.2M------0--0--0--4.54M794.25%12.79M828.27%13.27M828.27%13.27M
-Goodwill --------------0--0--0--980.04K87.89%2.69M87.91%2.69M87.91%2.69M
-Other intangible assets --3.03M-10.28%3.2M------------------3.56M--10.1M--10.59M--10.59M
Investments and advances --10.3K------------------------------------
Non current deferred assets --28.33K--28.33K--------------------------------
Other non current assets -95.15%12.3K585.35%22.6K-47.12%8.33K1.62%3.2K1.62%3.2K694.08%253.4K-89.67%3.3K-84.46%15.76K-97.31%3.15K-97.31%3.15K
Total non current assets 1,116.18%7.47M35.78%7.87M-98.35%240.48K-98.40%244.27K-98.40%244.27K-93.46%614.15K282.19%5.8M853.81%14.61M886.45%15.26M886.45%15.26M
Total assets 173.27%9.25M-6.89%10.19M-89.16%2.16M-92.81%1.68M-92.81%1.68M-78.50%3.39M269.63%10.94M960.89%19.96M1,096.63%23.29M1,096.63%23.29M
Liabilities
Current liabilities
Payables 31.05%4.47M14.03%4.71M-4.45%3.93M-26.12%3.8M-26.12%3.8M-35.17%3.41M30.95%4.13M6,378.93%4.11M3,854.05%5.14M3,854.05%5.14M
-accounts payable 32.94%4.47M16.89%4.71M-4.45%3.93M-29.16%3.64M-29.16%3.64M-22.66%3.36M161.56%4.03M6,378.93%4.11M3,854.05%5.14M3,854.05%5.14M
-Other payable --------------156.04K--156.04K-93.95%48.44K-93.74%100.96K------------
Current accrued expenses 135.65%3.14M132.30%2.6M153.80%2.07M62.49%1.24M62.49%1.24M-16.88%1.33M13.20%1.12M722.42%816.55K958.11%761.84K958.11%761.84K
Current debt and capital lease obligation -30.93%9.69M-38.53%9.45M-25.97%8.59M-36.68%7.03M-36.68%7.03M89.64%14.02M181.20%15.37M--11.61M--11.1M--11.1M
-Current debt -33.40%8.91M-42.50%8.67M-28.34%7.81M-36.63%6.65M-36.63%6.65M91.04%13.37M197.34%15.07M--10.9M--10.49M--10.49M
-Current capital lease obligation 19.59%781.31K164.03%781.31K10.54%781.31K-37.57%375.37K-37.57%375.37K64.95%653.31K-25.29%295.92K--706.83K--601.28K--601.28K
Other current liabilities -86.87%340.99K-65.67%297.12K-72.45%244.34K----------2.6M--865.45K88,698,200.00%886.98K--1.25M--1.25M
Current liabilities -17.44%17.64M-20.61%17.06M-14.84%14.84M-33.90%12.06M-33.90%12.06M49.83%21.37M118.36%21.48M4,344.61%17.42M4,037.78%18.25M4,037.78%18.25M
Non current liabilities
Long term debt and capital lease obligation --091.08%682.92K--0-72.70%1M-72.70%1M--03.20%357.39K1,628.91%3.46M--3.68M--3.68M
-Long term debt ------682.92K-----83.19%599K-83.19%599K--------1,622.84%3.45M--3.56M--3.56M
-Long term capital lease obligation --0--0--0244.87%405.94K244.87%405.94K--03.20%357.39K--12.15K--117.71K--117.71K
Preferred securities outside stock equity --5.07M--4.88M--------------------------------
Other non current liabilities --6.02M-----------------------1------------
Total non current liabilities --11.09M1,455.63%5.56M--0-72.70%1M-72.70%1M--03.20%357.39K1,604.99%3.46M368,257.60%3.68M368,257.60%3.68M
Total liabilities 34.45%28.73M3.55%22.62M-28.94%14.84M-40.42%13.07M-40.42%13.07M-0.91%21.37M114.45%21.84M3,410.50%20.88M4,883.91%21.93M4,883.91%21.93M
Shareholders'equity
Share capital -10.74%893.28K-47.23%412.08K1,108.27%9.17M872.23%7.37M872.23%7.37M30.04%1M68.83%780.91K3,273.03%758.66K3,344.24%757.73K3,344.24%757.73K
-common stock -10.77%892.97K-47.31%411.47K320.84%3.19M77.58%1.35M77.58%1.35M30.04%1M68.83%780.91K3,273.03%758.66K3,344.24%757.73K3,344.24%757.73K
-Preferred stock --307--607--5.97M--6.02M--6.02M--0----------0--0
Retained earnings -34.90%-57.54M-60.93%-54.94M-115.84%-51.99M-137.22%-49.9M-137.22%-49.9M-144.92%-42.65M-111.17%-34.14M66.37%-24.09M70.53%-21.04M70.53%-21.04M
Paid-in capital 45.32%37.23M74.90%42.17M27.71%30.15M41.02%31.14M41.02%31.14M21.83%25.62M67.51%24.11M-67.61%23.61M-69.69%22.09M-69.69%22.09M
Gains losses not affecting retained earnings --------------0--066.38%-1.95M---1.65M---1.2M---450K---450K
Other equity interest ---66K---66K--------------------------------
Total stockholders'equity -8.31%-19.48M-14.02%-12.43M-1,275.96%-12.68M-939.26%-11.39M-939.26%-11.39M-209.05%-17.98M-50.87%-10.9M-171.60%-921.19K-9.88%1.36M-9.88%1.36M
Total equity -8.31%-19.48M-14.02%-12.43M-1,275.96%-12.68M-939.26%-11.39M-939.26%-11.39M-209.05%-17.98M-50.87%-10.9M-171.60%-921.19K-9.88%1.36M-9.88%1.36M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--
Heat List
US
Overall
Symbol
Price
% Chg

No Data