(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -121.18%-5.01M | -92.01%1.27M | 28.79%7.17M | 11.65%77.57M | 9.54%32.47M | 30.18%23.65M | 21.37%15.88M | -35.10%5.57M | -30.78%69.47M | 3.68%29.65M |
Net income from continuing operations | -161.22%-10.73M | -100.38%-71K | -66.65%6.13M | -6.44%62.63M | -49.79%7.87M | 16.66%17.53M | 26.11%18.85M | -13.67%18.38M | -24.64%66.94M | -8.49%15.68M |
Depreciation and amortization | 16.56%7.02M | -8.86%5.93M | 2.08%6.14M | 10.01%25.07M | 25.11%6.53M | 7.03%6.03M | 7.83%6.5M | 1.74%6.01M | -1.79%22.79M | -11.90%5.22M |
Deferred tax | 52.73%-476K | -172.62%-18.46M | 47.71%-9.2M | ---- | ---- | -92.54%-1.01M | -5,589.92%-6.77M | -475.36%-17.58M | ---- | ---- |
Other non cash items | ---- | ---- | ---- | -61.85%-17.97M | ---- | ---- | ---- | ---- | -149.86%-11.1M | ---- |
Change In working capital | -1,720.81%-2.42M | 306.15%11.83M | 264.01%3.02M | 120.79%2.53M | -30.88%9.96M | 104.44%149K | 31.54%-5.74M | 87.60%-1.84M | 38.92%-12.18M | 455.60%14.42M |
-Change in receivables | -752.52%-15.13M | 80.56%-3.63M | -837.87%-2.01M | -138.71%-17.92M | -126.25%-1.82M | 129.42%2.32M | -187.39%-18.69M | 525.00%272K | -131.08%-7.51M | 61.22%6.94M |
-Change in payables and accrued expense | 475.29%27.41M | -16.36%18.84M | 149.34%5.83M | 34.57%26.13M | 6.14%22.73M | -173.47%-7.3M | 1,011.30%22.53M | 15.36%-11.82M | 200.17%19.42M | 364.15%21.42M |
-Change in other current assets | -252.64%-17.41M | 152.51%6.8M | -502.83%-12.54M | 51.41%-8.41M | 6.21%-9.99M | 197.65%11.4M | -247.76%-12.94M | 146.01%3.11M | -65.01%-17.31M | -326.05%-10.65M |
-Change in other current liabilities | -218.29%-97K | -111.86%-352K | 252.39%2.71M | 26.19%-3.99M | -264.18%-5.27M | 101.14%82K | 63.53%2.97M | -224.65%-1.78M | 69.80%-5.41M | 52.18%-1.45M |
-Change in other working capital | 144.23%2.81M | -2,579.55%-9.82M | 7.92%9.03M | 588.16%6.72M | 332.81%4.31M | -210.87%-6.35M | 119.79%396K | 85.30%8.37M | -137.42%-1.38M | -135.10%-1.85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -121.18%-5.01M | -92.01%1.27M | 28.79%7.17M | 11.65%77.57M | 9.54%32.47M | 30.18%23.65M | 21.37%15.88M | -35.10%5.57M | -30.78%69.47M | 3.68%29.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.77%-3.3M | -7.54%-5.89M | 70.07%-3.45M | -389.23%-22.5M | 105.63%370K | -31.70%-5.87M | -190.46%-5.48M | -3,113.61%-11.51M | 89.74%-4.6M | -16.70%-6.58M |
Capital expenditure reported | 19.78%-3.67M | -183.30%-5.12M | 72.05%-3.35M | -63.52%-21.53M | 3.28%-3.18M | 9.79%-4.57M | 36.74%-1.81M | -512.85%-11.97M | -37.62%-13.17M | 5.65%-3.29M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | 127.84%363K | 79.02%-770K | -121.88%-100K | -111.30%-968K | 207.94%3.55M | -315.18%-1.3M | -141.18%-3.67M | -80.43%457K | 140.87%8.57M | -826.48%-3.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.77%-3.3M | -7.54%-5.89M | 70.07%-3.45M | -389.23%-22.5M | 105.63%370K | -31.70%-5.87M | -190.46%-5.48M | -3,113.61%-11.51M | 89.74%-4.6M | -16.70%-6.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 399.71%22.9M | -32.96%-11.66M | -149.28%-38.25M | 63.35%-23.17M | 183.59%8.59M | 22.06%-7.64M | 71.22%-8.77M | -21.15%-15.35M | -50.69%-63.22M | -42.47%-10.27M |
Net issuance payments of debt | 533.71%22.9M | -81.30%-11.64M | -194.21%-38.23M | 73.78%-13.77M | 263.07%10.92M | 29.14%-5.28M | 77.10%-6.42M | -25.59%-12.99M | -70.81%-52.53M | -61.81%-6.7M |
Net common stock issuance | --0 | 40.00%-18K | 29.41%-24K | 90.87%-128K | 98.32%-21K | -38.71%-43K | 74.79%-30K | ---34K | 45.85%-1.4M | -67.38%-1.25M |
Cash dividends paid | --0 | --0 | --0 | 0.14%-9.27M | 0.17%-2.32M | 0.13%-2.32M | 0.13%-2.32M | 0.13%-2.32M | -0.42%-9.28M | 0.04%-2.32M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 399.71%22.9M | -32.96%-11.66M | -149.28%-38.25M | 63.35%-23.17M | 183.59%8.59M | 22.06%-7.64M | 71.22%-8.77M | -21.15%-15.35M | -50.69%-63.22M | -42.47%-10.27M |
Net cash flow | ||||||||||
Beginning cash position | -8.32%76.4M | -0.67%91.76M | 8.88%124.96M | -4.53%114.76M | -19.13%83.98M | -16.97%83.34M | -19.75%92.39M | -4.53%114.76M | 7.94%120.21M | 1.82%103.85M |
Current changes in cash | 44.00%14.59M | -1,099.51%-16.28M | -62.18%-34.53M | 1,827.55%31.9M | 223.77%41.43M | 159.75%10.13M | 114.37%1.63M | -474.35%-21.29M | -87.83%1.66M | -18.73%12.8M |
Effect of exchange rate changes | 58.94%-3.9M | 108.60%918K | 222.52%1.33M | -205.55%-21.71M | 75.88%-454K | -2,180.05%-9.49M | -211.61%-10.68M | 21.10%-1.09M | -49.46%-7.1M | -176.23%-1.88M |
End cash Position | 3.71%87.1M | -8.32%76.4M | -0.67%91.76M | 8.88%124.96M | 8.88%124.96M | -19.13%83.98M | -16.97%83.34M | -19.75%92.39M | -4.53%114.76M | -4.53%114.76M |
Free cash flow | -145.47%-8.68M | -127.39%-3.85M | 159.75%3.83M | -0.47%56.04M | 11.14%29.29M | 45.64%19.08M | 37.61%14.07M | -196.63%-6.4M | -37.98%56.31M | 4.98%26.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data