(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 107.47%861K | -29.86%1.39M | -130.38%-429K | -17.19%6.43M | -13.17%2.63M | -86.66%415K | 162.77%1.98M | 60.82%1.41M | 20.48%7.77M | 96.37%3.03M |
Net income from continuing operations | -15.51%1.13M | -44.49%791K | -31.08%621K | 63.82%4.46M | -19.16%789K | 229.57%1.34M | 2.08%1.43M | -34.85%901K | -32.71%2.72M | 19,620.00%976K |
Operating gains losses | -225.00%-26K | ---19K | ---35K | 98.99%-21K | 99.60%-8K | 50.00%-8K | ---- | ---- | -234.08%-2.09M | -205.26%-2M |
Depreciation and amortization | 16.92%76K | 11.76%76K | 4.17%75K | -7.62%279K | -6.33%74K | -16.67%65K | -5.56%68K | -1.37%72K | 0.67%302K | 6.76%79K |
Deferred tax | -1,622.22%-465K | -88.42%-179K | 278.26%174K | 92.61%-111K | 92.34%-35K | 97.68%-27K | -406.45%-95K | -48.31%46K | -34.47%-1.5M | 59.09%-457K |
Other non cashItems | 17.19%-53K | ---605K | --35K | -101.43%-51K | --8K | -102.44%-64K | ---- | ---- | 958.70%3.56M | --0 |
Change in working capital | 65.46%-286K | 32.89%606K | -197.18%-1.9M | -71.79%310K | -54.76%1.32M | -157.58%-828K | 131.60%456K | 64.81%-639K | -20.65%1.1M | 208.02%2.92M |
-Change in receivables | 113.35%47K | -357.14%-160K | 23.18%-285K | 1.48%-1.13M | 36.81%-376K | -12.82%-352K | 81.38%-35K | -562.50%-371K | -439.53%-1.15M | -29,650.00%-595K |
-Change in payables and accrued expense | 228.09%766K | -196.26%-541K | -34.76%381K | 111.79%1.46M | 106.14%907K | -368.16%-598K | --562K | --584K | --687K | 22,100.00%440K |
-Change in loans | 341.94%75K | 633.33%128K | 96.15%51K | 81.71%-32K | 50.00%-3K | 62.65%-31K | -9.09%-24K | 140.63%26K | -200.00%-175K | 92.86%-6K |
-Change in other current assets | 49.48%-97K | 215.75%147K | 80.15%-237K | -61.51%-1.24M | -68.30%271K | 36.21%-192K | -2,016.67%-127K | 9.34%-1.19M | -111.26%-769K | 374.04%855K |
-Change in other current liabilities | -313.84%-958K | 541.34%1.15M | -508.45%-1.69M | -42.58%1.67M | -73.01%627K | -77.73%448K | 115.54%179K | 248.92%414K | 82.70%2.91M | 59.99%2.32M |
-Change in other working capital | -15.53%-119K | -17.17%-116K | -20.41%-118K | -1.76%-405K | -8.25%-105K | -1.98%-103K | 0.00%-99K | 2.97%-98K | -12.11%-398K | 6.73%-97K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 107.47%861K | -29.86%1.39M | -130.38%-429K | -17.19%6.43M | -13.17%2.63M | -86.66%415K | 162.77%1.98M | 60.82%1.41M | 20.48%7.77M | 96.37%3.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -735.93%-13.56M | -17.67%-32.92M | 66.39%-29.04M | 59.60%-157.29M | 72.56%-45.03M | 101.90%2.13M | 68.81%-27.97M | -274.15%-86.42M | -470.72%-389.34M | -470.79%-164.12M |
Proceeds payment in interest bearing deposits in bank | ---200K | --0 | --0 | 200.00%300K | --0 | --0 | --0 | 200.00%300K | ---300K | --0 |
Net investment purchase and sale | -138.89%-933K | 36.17%-630K | 66.72%2.15M | 104.69%572K | 72.12%-2.13M | 805.59%2.4M | -218.20%-987K | 125.59%1.29M | 5.69%-12.2M | -111.50%-7.65M |
Net proceeds payment for loan | -2,599.56%-12.18M | -26.35%-32.42M | 63.88%-31.29M | 58.13%-155.48M | 71.80%-42.73M | 99.60%-451K | 71.47%-25.66M | -389.56%-86.64M | -635.16%-371.31M | -502.66%-151.49M |
Capital expenditure | --0 | 54.02%-40K | -66.67%-20K | -55.09%-335K | -153.85%-99K | -136.21%-137K | -27.94%-87K | 76.47%-12K | -107.69%-216K | ---39K |
Net other investing changes | -177.88%-250K | 114.29%177K | 108.46%115K | 55.74%-2.35M | 98.54%-72K | 124.48%321K | ---1.24M | ---1.36M | -13.73%-5.31M | ---4.94M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -735.93%-13.56M | -17.67%-32.92M | 66.39%-29.04M | 59.60%-157.29M | 72.56%-45.03M | 101.90%2.13M | 68.81%-27.97M | -274.15%-86.42M | -470.72%-389.34M | -470.79%-164.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 39.48%20.89M | -20.56%30.6M | -74.75%22.8M | -46.80%207.84M | -66.10%64.05M | -83.09%14.97M | -58.19%38.52M | 329.37%90.3M | 447.63%390.64M | 887.84%188.92M |
Increase decrease in deposit | -54.83%11.55M | 148.63%31.13M | -40.61%33.43M | 2.51%150.07M | -14.86%55.68M | 338.96%25.56M | -82.64%12.52M | 187.89%56.3M | 82.24%146.4M | 241.96%65.4M |
Net issuance payments of debt | 200.00%10M | --0 | -129.41%-10M | -63.64%60M | -91.90%10M | -150.00%-10M | 30.00%26M | 2,205.08%34M | 1,933.33%165M | --123.53M |
Net commonstock issuance | -12.37%-663K | ---528K | ---629K | -102.81%-2.23M | -163,400.00%-1.64M | ---590K | --0 | --0 | --79.25M | ---1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 39.48%20.89M | -20.56%30.6M | -74.75%22.8M | -46.80%207.84M | -66.10%64.05M | -83.09%14.97M | -58.19%38.52M | 329.37%90.3M | 447.63%390.64M | 887.84%188.92M |
Net cash flow | ||||||||||
Beginning cash position | 39.54%111.44M | 66.86%112.37M | 91.84%119.04M | 17.13%62.05M | 184.64%97.39M | 45.21%79.87M | 30.04%67.34M | 17.13%62.05M | 22.03%52.98M | -43.97%34.21M |
Current changes in cash | -53.27%8.19M | -107.39%-926K | -226.00%-6.67M | 527.94%56.99M | -22.23%21.65M | 184.30%17.52M | 289.79%12.52M | 545.08%5.29M | -5.11%9.08M | 444.29%27.84M |
End cash position | 22.84%119.63M | 39.54%111.44M | 66.86%112.37M | 91.84%119.04M | 91.84%119.04M | 184.64%97.39M | 45.21%79.87M | 30.04%67.34M | 17.13%62.05M | 17.13%62.05M |
Free cash flow | 209.71%861K | -28.75%1.35M | -132.07%-449K | -19.26%6.1M | -15.35%2.53M | -90.89%278K | 176.17%1.89M | 69.29%1.4M | 19.05%7.55M | 93.84%2.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data