(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 212.79%116.89M | -178.69%-103.64M | 116.32%131.71M | 800.50%60.89M | 84.15%-8.69M | -276.19%-54.85M | --31.13M |
Other non cashItems | -140.84%-545.72K | 35.71%1.34M | 217.81%984.58K | -190.72%-835.74K | -58.65%921.21K | 204.04%2.23M | --732.75K |
Change in working capital | 94.72%-519.65K | -397.62%-9.83M | 36.09%-1.98M | -162.58%-3.09M | 131.79%4.94M | -288.65%-15.54M | --8.24M |
-Change in receivables | 100.09%11.35K | -112.03%-12.5M | -33.27%-5.9M | -174.65%-4.42M | 1,449.53%5.93M | 93.67%-439.13K | ---6.93M |
-Change in prepaid assets | -501.23%-405.64K | 14.21%101.1K | 8,046.59%88.53K | -101.18%-1.11K | -70.00%94.26K | 183.18%314.14K | ---377.64K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | |||||||
Operating cash flow | -8.80%-81.57M | 34.64%-74.97M | -9,492.91%-114.71M | -95.47%1.22M | 158.83%26.94M | -57.81%-45.8M | ---29.02M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | ---- | -28.79%31.94M | 1,297.69%44.85M | ---3.74M | ---- | -76.98%7.28M | --31.63M |
Net commonstock issuance | 5.96%218.16M | 198.42%205.89M | 88.72%68.99M | -58.71%36.56M | 15.70%88.53M | 77.22%76.52M | --43.18M |
Net preferred stock issuance | 107.83%1.29M | -133.42%-16.52M | 324.90%49.44M | 3.28%-21.98M | -5,402.77%-22.73M | -37.86%428.55K | --689.6K |
Cash dividends paid | -43.21%-148.12M | -163.75%-103.43M | 2.65%-39.21M | 34.51%-40.28M | -17.51%-61.51M | 8.63%-52.35M | ---57.29M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --1.39M | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | -39.48%71.33M | -4.89%117.87M | 520.64%123.94M | -786.37%-29.46M | -87.10%4.29M | 97.76%33.27M | --16.82M |
Net cash flow | |||||||
Beginning cash position | 308.38%56.83M | 192.31%13.92M | -85.52%4.76M | 2,066.48%32.87M | -89.20%1.52M | -46.48%14.05M | --26.25M |
Current changes in cash | -123.86%-10.24M | 364.87%42.9M | 132.68%9.23M | -190.41%-28.24M | 349.19%31.24M | -2.73%-12.54M | ---12.2M |
Effect of exchange rate changes | -994.59%-150.28K | 123.13%16.8K | -165.09%-72.62K | 62,582.02%111.57K | -72.14%178 | --639 | ---- |
End cash position | -18.28%46.45M | 308.38%56.83M | 192.31%13.92M | -85.52%4.76M | 2,066.48%32.87M | -89.20%1.52M | --14.05M |
Free cash flow | -8.80%-81.57M | 34.64%-74.97M | -9,492.91%-114.71M | -95.47%1.22M | 158.83%26.94M | -57.81%-45.8M | ---29.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data