DaVita
DVA
Chubb Ltd
CB
The Kroger Co.
KR
Chevron
CVX
Occidental Petroleum
OXY
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -4.38%364.5M | 12.18%381.2M | 31.76%339.8M | -7.60%257.9M | 10.01%279.1M | 12.80%253.7M | 9.81%224.91M | 16.41%204.82M | 1.65%175.95M | 10.25%173.09M |
Operating revenue | -4.38%364.5M | 12.18%381.2M | 31.76%339.8M | -7.60%257.9M | 10.01%279.1M | 12.80%253.7M | 9.81%224.91M | 16.41%204.82M | 1.65%175.95M | 10.25%173.09M |
Cost of revenue | -3.05%190.7M | 17.29%196.7M | 28.51%167.7M | -4.19%130.5M | 6.32%136.2M | 16.16%128.1M | 12.25%110.28M | 15.66%98.25M | -5.08%84.95M | 5.23%89.49M |
Gross profit | -5.80%173.8M | 7.21%184.5M | 35.09%172.1M | -10.85%127.4M | 13.77%142.9M | 9.58%125.6M | 7.56%114.62M | 17.10%106.57M | 8.86%91M | 16.18%83.6M |
Operating expense | 1.79%159.3M | 9.90%156.5M | 25.57%142.4M | -2.91%113.4M | 13.73%116.8M | 14.66%102.7M | 9.75%89.57M | 22.34%81.61M | 7.23%66.71M | -8.59%62.21M |
Selling and administrative expenses | 1.79%159.3M | 9.90%156.5M | 25.57%142.4M | -2.91%113.4M | 13.73%116.8M | 14.66%102.7M | 9.75%89.57M | 22.34%81.61M | 7.23%66.71M | -8.59%62.21M |
-Selling and marketing expense | 4.53%25.4M | 5.65%24.3M | 45.57%23M | -15.51%15.8M | 1.08%18.7M | 7.22%18.5M | 11.19%17.25M | 26.05%15.52M | 13.67%12.31M | 18.23%10.83M |
-General and administrative expense | 1.29%133.9M | 10.72%132.2M | 22.34%119.4M | -0.51%97.6M | 16.51%98.1M | 16.44%84.2M | 9.41%72.31M | 21.50%66.1M | 5.87%54.4M | -12.76%51.38M |
Operating profit | -48.21%14.5M | -5.72%28M | 112.14%29.7M | -46.36%14M | 13.97%26.1M | -8.61%22.9M | 0.42%25.06M | 2.71%24.95M | 13.59%24.29M | 449.11%21.39M |
Net non-operating interest income expense | -23.08%-3.2M | -30.00%-2.6M | 9.09%-2M | -15.79%-2.2M | -137.50%-1.9M | -44.67%-800K | 18.32%-553K | 45.67%-677K | 64.43%-1.25M | -40.40%-3.5M |
Non-operating interest expense | 23.08%3.2M | 30.00%2.6M | -9.09%2M | 15.79%2.2M | 171.43%1.9M | 26.58%700K | -18.32%553K | -45.67%677K | -64.43%1.25M | 36.09%3.5M |
Total other finance cost | ---- | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -50.00%400K | --800K | --0 | -786.67%-13.3M | ---1.5M | ---- | -652.68%-843K | 96.63%-112K | -201.27%-3.32M | ---1.1M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --600K | ---- | ---- | 591.96%775K | --112K | --0 | --246K |
-Less:Impairment of capital assets | ---- | ---- | ---- | --900K | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | 50.00%-400K | ---800K | ---- | --2.3M | ---- | ---- | --68K | ---- | 287.75%3.32M | --857K |
-Write off | ---- | ---- | ---- | 146.67%3.7M | --1.5M | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---343K | ---- | ---- |
Income before tax | -55.34%11.7M | -5.42%26.2M | 1,946.67%27.7M | -106.61%-1.5M | 2.71%22.7M | -6.60%22.1M | -0.67%23.66M | 20.94%23.82M | 17.64%19.7M | 1,108.88%16.74M |
Income tax | -43.24%2.1M | -37.29%3.7M | 742.86%5.9M | -79.41%700K | 36.00%3.4M | -37.80%2.5M | -4.72%4.02M | 0.12%4.22M | -15.08%4.21M | 314.80%4.96M |
Net income | -52.48%9.6M | -5.16%20.2M | 1,068.18%21.3M | -111.40%-2.2M | -1.53%19.3M | -0.21%19.6M | 0.20%19.64M | 26.60%19.6M | 31.41%15.48M | 6,133.86%11.78M |
Net income continuous Operations | -57.33%9.6M | 3.21%22.5M | 1,090.91%21.8M | -111.40%-2.2M | -1.53%19.3M | -0.21%19.6M | 0.20%19.64M | 26.60%19.6M | 31.41%15.48M | 6,133.86%11.78M |
Net income discontinuous operations | --0 | -360.00%-2.3M | ---500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | ||||||||||
Net income attributable to the parent company | -51.27%9.6M | -6.64%19.7M | 1,059.09%21.1M | -111.40%-2.2M | -1.53%19.3M | -0.21%19.6M | 0.20%19.64M | 26.60%19.6M | 31.41%15.48M | 6,133.86%11.78M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -51.27%9.6M | -6.64%19.7M | 1,059.09%21.1M | -111.40%-2.2M | -1.53%19.3M | -0.21%19.6M | 0.20%19.64M | 26.60%19.6M | 31.41%15.48M | 6,133.86%11.78M |
Basic earnings per share | -51.14%0.086 | -6.88%0.176 | 1,045.00%0.189 | -110.36%-0.02 | -1.53%0.193 | 0.00%0.196 | 0.00%0.196 | 26.37%0.196 | 30.23%0.1551 | 6,201.59%0.1191 |
Diluted earnings per share | -50.86%0.086 | -6.91%0.175 | 1,040.00%0.188 | -110.42%-0.02 | -1.54%0.192 | -0.51%0.195 | 0.00%0.196 | 26.37%0.196 | 30.23%0.1551 | 6,201.59%0.1191 |
Dividend per share | -7.07%0.092 | 0.099 | ||||||||
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |