(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.64%22.12M | 8.56%116.32M | 64.33%39.28M | 39.00%32.97M | -18.45%24.61M | -33.68%19.46M | 34.58%107.15M | 53.08%23.9M | -5.61%23.72M | 48.30%30.18M |
Net income from continuing operations | -1,033.42%-9.02M | 101.37%5.34M | 103.86%3.56M | 6.54%6.73M | 19.68%-4.16M | 99.73%-796K | -1,274.89%-389.36M | -2,567.70%-92.41M | -51.65%6.32M | -133.46%-5.18M |
Operating gains losses | 72.88%-1.1M | -16,575.00%-5.27M | 78.74%-398K | 34.34%935K | -5.06%-1.76M | -240.11%-4.05M | 113.33%32K | -244.12%-1.87M | -26.58%696K | -167,800.00%-1.68M |
Depreciation and amortization | -9.49%24.77M | 1.45%105.41M | 16.72%24.82M | -4.09%26.48M | -3.14%26.74M | -0.18%27.37M | 82.56%103.91M | -1.83%21.26M | 123.99%27.61M | 130.25%27.61M |
Deferred tax | 8.36%-3.45M | 85.11%-619K | 174.90%3.17M | -76.28%501K | -142.14%-517K | -15.33%-3.77M | -165.32%-4.16M | -254.95%-4.23M | 1,235.48%2.11M | 56.31%1.23M |
Other non cash items | 3.17%1.86M | 43.09%8.25M | -28.73%2.42M | -6.06%1.83M | 938.93%2.2M | 163.78%1.8M | 187.38%5.76M | 456.08%3.4M | 130.30%1.95M | 91.71%-262K |
Change In working capital | 319.52%6.99M | 78.53%-4.68M | 145.90%3.98M | 68.39%-5.35M | -102.08%-128K | -36.56%-3.19M | -13.09%-21.77M | 7.26%-8.68M | -441.47%-16.91M | 202.50%6.15M |
-Change in receivables | 1,641.44%10.38M | -914.94%-10.86M | 146.73%8.28M | 54.90%-11.25M | -128.60%-8.48M | -95.85%596K | 109.85%1.33M | -178.41%-17.72M | -1,002.61%-24.95M | 248.31%29.64M |
-Change in payables and accrued expense | -16.51%-7.89M | 198.42%14.07M | -126.55%-2.41M | 17.23%15.79M | 145.41%7.47M | 66.80%-6.77M | -444.89%-14.3M | 234.87%9.09M | 115.51%13.47M | -219.78%-16.45M |
-Change in other current assets | -0.72%1.11M | 3.16%-5.27M | -37.22%1.82M | -132.77%-7.24M | 57.51%-968K | 137.67%1.11M | -151.64%-5.44M | -42.45%2.9M | 46.58%-3.11M | -19.33%-2.28M |
-Change in other working capital | 81.14%3.4M | 22.06%-2.62M | -25.51%-3.71M | -14.08%-2.64M | 138.81%1.85M | -71.84%1.88M | -255.87%-3.36M | -126.90%-2.95M | -79.88%-2.32M | -320.46%-4.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.64%22.12M | 8.56%116.32M | 64.33%39.28M | 39.00%32.97M | -18.45%24.61M | -33.68%19.46M | 34.58%107.15M | 53.08%23.9M | -5.61%23.72M | 48.30%30.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -59.06%-13.81M | -12.00%-64.56M | -104.98%-23.11M | -111.06%-16.33M | 2.82%-16.44M | 60.02%-8.68M | 87.35%-57.64M | 97.20%-11.27M | 80.14%-7.74M | -31.07%-16.91M |
Net PPE purchase and sale | -97.00%-15.74M | -19.34%-66.24M | -103.53%-23.32M | -108.25%-18.48M | 2.25%-16.44M | 56.45%-7.99M | 2.49%-55.5M | 39.78%-11.46M | 35.44%-8.88M | 3.23%-16.82M |
Net business purchase and sale | --0 | 78.48%-712K | --0 | --0 | --0 | 78.48%-712K | 99.19%-3.31M | --0 | --0 | --0 |
Net investment purchase and sale | --1.93M | --2.14M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | -78.69%250K | -1,142.16%-1.93M | 89.10%2.15M | 105.32%5K | 137.50%21K | -86.46%1.17M | 114.33%185K | 128.06%1.14M | -102.10%-94K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -59.06%-13.81M | -12.00%-64.56M | -104.98%-23.11M | -111.06%-16.33M | 2.82%-16.44M | 60.02%-8.68M | 87.35%-57.64M | 97.20%-11.27M | 80.14%-7.74M | -31.07%-16.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.10%-2.36M | -214.70%-58.09M | 52.63%-20.4M | 22.19%-28.79M | -185.43%-6.13M | -104.35%-2.77M | -104.80%-18.46M | -110.60%-43.06M | -312.49%-37M | 65.89%-2.15M |
Net issuance payments of debt | -1.47%-2.34M | -689.95%-54.12M | 52.15%-20.4M | 21.95%-28.79M | -380.02%-2.62M | -102.63%-2.31M | -97.76%9.17M | -110.16%-42.63M | -272.97%-36.88M | 140.22%936K |
Net common stock issuance | 97.42%-12K | 97.46%-465K | --0 | --0 | --0 | 97.46%-465K | -1,903.50%-18.33M | --0 | --0 | --0 |
Cash dividends paid | ---- | --0 | --0 | ---- | ---- | ---- | 64.34%-5.67M | --0 | --0 | --0 |
Net other financing activities | ---- | 3.39%-3.51M | --0 | --0 | ---- | ---- | 60.06%-3.63M | 94.76%-432K | -288.71%-117K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.10%-2.36M | -214.70%-58.09M | 52.63%-20.4M | 22.19%-28.79M | -185.43%-6.13M | -104.35%-2.77M | -104.80%-18.46M | -110.60%-43.06M | -312.49%-37M | 65.89%-2.15M |
Net cash flow | ||||||||||
Beginning cash position | -8.06%69.05M | 78.22%75.1M | -29.19%73.03M | -29.64%86.78M | -24.28%83.82M | 78.22%75.1M | 28.66%42.14M | 370.62%103.14M | 566.38%123.33M | 554.33%110.69M |
Current changes in cash | -25.67%5.95M | -120.38%-6.33M | 86.12%-4.22M | 42.18%-12.15M | -81.62%2.04M | -88.78%8.01M | 272.96%31.05M | -253.39%-30.43M | -688.82%-21.02M | 868.55%11.12M |
Effect of exchange rate changes | 0.56%712K | -85.54%277K | -89.52%251K | -294.17%-1.6M | -39.82%916K | 125.06%708K | 80.32%1.92M | 515.68%2.4M | 604.91%823K | 243.57%1.52M |
End cash Position | -9.66%75.72M | -8.06%69.05M | -8.06%69.05M | -29.19%73.03M | -29.64%86.78M | -24.28%83.82M | 78.22%75.1M | 78.22%75.1M | 370.62%103.14M | 566.38%123.33M |
Free cash flow | -39.72%5.94M | -4.21%47.65M | 37.26%15.96M | -3.44%14.05M | -41.64%7.79M | -3.58%9.85M | 131.21%49.75M | 387.58%11.63M | 28.29%14.55M | 357.96%13.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data