(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.53%807.19K | -62.91%831.04K | -68.02%1.32M | -30.86%4.85M | -30.86%4.85M | -60.29%2.15M | -67.28%2.24M | -27.07%4.13M | 11.67%7.01M | 11.67%7.01M |
-Cash and cash equivalents | -64.24%717.79K | -63.90%727.24K | -70.66%1.18M | -32.03%4.74M | -32.03%4.74M | -62.63%2.01M | -70.42%2.01M | -27.86%4.03M | 12.46%6.97M | 12.46%6.97M |
-Short term investments | -39.18%89.4K | -54.15%103.8K | 48.68%135.6K | 170.10%110.2K | 170.10%110.2K | 172.22%147K | 466.00%226.4K | 40.31%91.2K | -49.32%40.8K | -49.32%40.8K |
Receivables | 276.94%868.08K | -20.87%600.67K | 45.74%622.79K | -20.22%287.02K | -20.22%287.02K | -10.59%230.3K | 787.00%759.13K | 416.60%427.34K | 189.43%359.78K | 189.43%359.78K |
-Accounts receivable | 235.66%678.74K | 142.93%512.04K | 1,178.01%497.77K | 562.85%258.17K | 562.85%258.17K | 419.16%202.21K | 441.15%210.77K | 37.75%38.95K | 37.75%38.95K | 37.75%38.95K |
-Taxes receivable | 574.05%189.34K | -83.84%88.63K | -67.81%125.02K | -91.01%28.84K | -91.01%28.84K | -87.15%28.09K | 1,075.84%548.35K | 613.36%388.39K | 234.09%320.83K | 234.09%320.83K |
Prepaid assets | -59.78%24.58K | -61.96%34.28K | -65.24%31.98K | -43.72%41.09K | -43.72%41.09K | -43.50%61.11K | -19.65%90.11K | -44.03%91.99K | 9.09%73.01K | 9.09%73.01K |
Restricted cash | -6.09%681.51K | 130.13%1.98M | --2.51M | ---- | ---- | --725.7K | --860.53K | ---- | ---- | ---- |
Total current assets | -24.92%2.38M | -12.76%3.45M | -3.47%4.48M | -30.47%5.18M | -30.47%5.18M | -45.24%3.17M | -43.94%3.95M | -21.33%4.65M | 15.06%7.45M | 15.06%7.45M |
Non current assets | ||||||||||
Net PPE | 6.08%44.44M | 3.78%43.29M | 6.44%42.72M | 11.66%42.09M | 11.66%42.09M | 18.31%41.89M | 22.86%41.72M | 48.58%40.13M | 40.48%37.69M | 40.48%37.69M |
-Gross PPE | 6.08%44.44M | 3.78%43.29M | 6.44%42.72M | 11.66%42.09M | 11.66%42.09M | 18.31%41.89M | 22.86%41.72M | 48.58%40.13M | 40.48%37.69M | 40.48%37.69M |
Total non current assets | 6.08%44.44M | 3.78%43.29M | 6.44%42.72M | 11.66%42.09M | 11.66%42.09M | 18.31%41.89M | 22.86%41.72M | 48.58%40.13M | 40.48%37.69M | 40.48%37.69M |
Total assets | 3.90%46.82M | 2.35%46.74M | 5.41%47.2M | 4.71%47.26M | 4.71%47.26M | 9.38%45.07M | 11.38%45.67M | 36.04%44.78M | 35.54%45.14M | 35.54%45.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -38.42%35.93K | -47.08%35.66K | -53.65%35.4K | -53.09%35.66K | -53.09%35.66K | 51.72%58.35K | 73.79%67.39K | 57.87%76.36K | 92.89%76.03K | 92.89%76.03K |
-Current debt | ---- | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K | --40K |
-Current capital lease obligation | 95.86%35.93K | 30.19%35.66K | -2.65%35.4K | -1.02%35.66K | -1.02%35.66K | -52.30%18.35K | -29.36%27.39K | -24.83%36.36K | -8.59%36.03K | -8.59%36.03K |
Other current liabilities | ---- | -76.42%31.38K | -68.17%55K | -77.18%147.75K | -77.18%147.75K | -64.95%112.21K | -81.63%133.06K | -77.49%172.79K | -20.45%647.38K | -20.45%647.38K |
Current liabilities | 78.32%523.2K | -57.64%244.02K | -58.37%427.36K | -78.34%344.93K | -78.34%344.93K | -71.51%293.41K | -40.03%576.1K | 1.20%1.03M | 49.52%1.59M | 49.52%1.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --55.96K | --65.04K | --74.06K | 800.85%83K | 800.85%83K | ---- | ---- | ---- | -88.56%9.21K | -88.56%9.21K |
-Long term capital lease obligation | --55.96K | --65.04K | --74.06K | 800.85%83K | 800.85%83K | --0 | --0 | --0 | -77.29%9.21K | -77.29%9.21K |
Non current deferred liabilities | 8.77%5.05M | 4.96%4.9M | 7.71%4.76M | 17.08%4.72M | 17.08%4.72M | 36.23%4.64M | 35.26%4.67M | 28.52%4.42M | 18.29%4.03M | 18.29%4.03M |
Total non current liabilities | 9.98%5.11M | 6.35%4.97M | 9.38%4.84M | 18.87%4.8M | 18.87%4.8M | 34.05%4.64M | 32.80%4.67M | 26.20%4.42M | 15.82%4.04M | 15.82%4.04M |
Total liabilities | 14.04%5.63M | -0.67%5.21M | -3.38%5.26M | -8.62%5.14M | -8.62%5.14M | 9.85%4.94M | 17.18%5.25M | 20.59%5.45M | 23.71%5.63M | 23.71%5.63M |
Shareholders'equity | ||||||||||
Share capital | 4.30%59M | 4.30%59M | 7.02%59M | 7.02%59M | 7.02%59M | 8.86%56.57M | 8.86%56.57M | 25.50%55.13M | 25.50%55.13M | 25.50%55.13M |
-common stock | 4.30%59M | 4.30%59M | 7.02%59M | 7.02%59M | 7.02%59M | 8.86%56.57M | 8.86%56.57M | 25.50%55.13M | 25.50%55.13M | 25.50%55.13M |
Additional paid-in capital | 8.45%4.37M | 7.74%4.27M | 7.80%4.19M | 7.37%4.1M | 7.37%4.1M | 7.08%4.03M | 7.29%3.96M | 7.24%3.88M | 6.29%3.82M | 6.29%3.82M |
Retained earnings | -7.82%-22.41M | -7.22%-21.99M | -6.88%-21.56M | -6.98%-21.26M | -6.98%-21.26M | -6.89%-20.79M | -4.90%-20.51M | -5.11%-20.17M | -5.60%-19.88M | -5.60%-19.88M |
Gains losses not affecting retained earnings | -68.95%-209.74K | -336.58%-195.34K | -422.29%-135.54K | -1,828.86%-160.94K | -1,828.86%-160.94K | -633.41%-124.14K | -66.17%-44.74K | 14.99%42.06K | -116.02%-8.34K | -116.02%-8.34K |
Other equity interest | 0.00%443.8K | 0.00%443.8K | 0.00%443.8K | 0.00%443.8K | 0.00%443.8K | 0.00%443.8K | 0.00%443.8K | --443.8K | --443.8K | --443.8K |
Total stockholders'equity | 2.65%41.19M | 2.74%41.53M | 6.63%41.94M | 6.61%42.12M | 6.61%42.12M | 9.32%40.13M | 10.66%40.42M | 38.49%39.33M | 37.41%39.51M | 37.41%39.51M |
Total equity | 2.65%41.19M | 2.74%41.53M | 6.63%41.94M | 6.61%42.12M | 6.61%42.12M | 9.32%40.13M | 10.66%40.42M | 38.49%39.33M | 37.41%39.51M | 37.41%39.51M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data