(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 7.21%22.39B | 8.73%20.88B | 15.29%19.21B | -10.88%16.66B | 10.65%18.7B | 9.90%16.9B | 7.43%15.37B | 1.73%14.31B | 0.80%14.07B | -2.27%13.95B |
Operating revenue | 7.21%22.39B | 8.73%20.88B | 15.29%19.21B | -10.88%16.66B | 10.65%18.7B | 9.90%16.9B | 7.43%15.37B | 1.73%14.31B | 0.80%14.07B | -2.27%13.95B |
Cost of revenue | 9.67%3.95B | 12.79%3.6B | 9.66%3.19B | -10.65%2.91B | 7.00%3.26B | 7.26%3.04B | 14.25%2.84B | -9.08%2.48B | 8.76%2.73B | -5.28%2.51B |
Gross profit | 6.69%18.44B | 7.92%17.29B | 16.48%16.02B | -10.93%13.75B | 11.46%15.44B | 10.50%13.85B | 6.00%12.54B | 4.34%11.83B | -0.94%11.33B | -1.58%11.44B |
Operating expense | 6.45%16.08B | 6.28%15.11B | 13.19%14.21B | -7.05%12.56B | 13.01%13.51B | 10.99%11.96B | 5.19%10.77B | 2.88%10.24B | -1.34%9.95B | -2.76%10.09B |
-Depreciation and amortization | 11.01%1.41B | 1.11%1.27B | 5.27%1.26B | 14.79%1.2B | 20.49%1.04B | 3.35%864M | 1.95%836M | -1.56%820M | -2.91%833M | 1.54%858M |
Other operating expenses | 4.47%10.03B | 7.48%9.6B | 16.72%8.93B | -12.14%7.65B | 14.73%8.71B | 13.69%7.59B | 6.65%6.68B | 5.78%6.26B | -1.27%5.92B | -3.59%5.99B |
Operating profit | 8.40%2.36B | 20.80%2.18B | 51.13%1.8B | -38.09%1.19B | 1.69%1.93B | 7.49%1.9B | 11.23%1.76B | 14.86%1.59B | 2.00%1.38B | 8.15%1.35B |
Net non-operating interest income expense | 4.26%-315M | -23.22%-329M | 1.48%-267M | 4.91%-271M | 26.17%-285M | 23.72%-386M | 11.07%-506M | 10.53%-569M | 14.52%-636M | 1.20%-744M |
Non-operating interest income | 270.37%100M | 145.45%27M | -8.33%11M | -33.33%12M | 38.46%18M | -18.75%13M | 0.00%16M | -51.52%16M | -25.00%33M | 29.41%44M |
Non-operating interest expense | 38.26%412M | 15.95%298M | -3.02%257M | -6.36%265M | -25.33%283M | -25.10%379M | -8.83%506M | -14.35%555M | -15.84%648M | 1.18%770M |
Total other finance cost | -94.83%3M | 176.19%58M | 16.67%21M | -10.00%18M | 0.00%20M | 25.00%20M | -46.67%16M | 42.86%30M | 16.67%21M | -30.77%18M |
Other net income (expense) | ||||||||||
Special income (charges) | 33.33%-16M | -166.67%-24M | 30.77%-9M | 58.06%-13M | 71.56%-31M | 19.85%-109M | -12.40%-136M | -24.74%-121M | -4.30%-97M | -78.85%-93M |
-Less:Restructuring and merger&acquisition | -2.22%44M | 2.27%45M | 12.82%44M | -9.30%39M | 2.38%43M | -10.64%42M | -18.97%47M | -33.33%58M | 38.10%87M | 46.51%63M |
-Less:Other special charges | -33.33%-28M | 40.00%-21M | -34.62%-35M | -116.67%-26M | -100.00%-12M | 45.45%-6M | 26.67%-11M | 44.44%-15M | -17.39%-27M | -109.09%-23M |
-Write off | ---- | ---- | ---- | ---- | ---- | -27.00%73M | 28.21%100M | 110.81%78M | -30.19%37M | 165.00%53M |
Income before tax | 12.46%2.08B | 17.36%1.85B | 66.63%1.57B | -43.57%944M | 17.32%1.67B | 21.78%1.43B | 24.05%1.17B | 39.23%944M | 28.90%678M | 7.57%526M |
Income tax | 10.79%544M | 12.61%491M | 32.12%436M | -41.07%330M | 21.48%560M | 37.20%461M | 101.20%336M | -24.09%167M | 27.91%220M | 2.99%172M |
Net income | 13.06%1.53B | 18.44%1.36B | 86.32%1.14B | -44.83%614M | 15.34%1.11B | 15.57%965M | 7.46%835M | 69.65%777M | 29.38%458M | 9.94%354M |
Net income continuous Operations | 13.06%1.53B | 19.17%1.36B | 85.18%1.14B | -44.83%614M | 15.34%1.11B | 15.57%965M | 7.46%835M | 69.65%777M | 29.38%458M | 9.94%354M |
Minority interest income | 13.07%519M | 17.39%459M | 63.60%391M | -38.40%239M | 15.48%388M | 17.07%336M | -4.97%287M | 106.85%302M | 84.81%146M | 21.54%79M |
Net income attributable to the parent company | 13.06%1.01B | 18.99%896M | 100.80%753M | -48.28%375M | 15.26%725M | 14.78%629M | 15.37%548M | 52.24%475M | 13.45%312M | 7.00%275M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 13.06%1.01B | 18.99%896M | 100.80%753M | -48.28%375M | 15.26%725M | 14.78%629M | 15.37%548M | 52.24%475M | 13.45%312M | 7.00%275M |
Basic earnings per share | 12.58%10.65 | 22.38%9.46 | 101.83%7.73 | -48.80%3.83 | 15.25%7.48 | 12.67%6.49 | 12.28%5.76 | 50.00%5.13 | 10.32%3.42 | 4.73%3.1 |
Diluted earnings per share | 12.50%10.53 | 22.35%9.36 | 101.32%7.65 | -48.58%3.8 | 15.29%7.39 | 13.85%6.41 | 12.83%5.63 | 50.76%4.99 | 9.60%3.31 | 4.14%3.02 |
Dividend per share | 16.13%3.6 | 3.33%3.1 | 3 | 0 | 20.00%2.4 | 33.33%2 | 1.5 | |||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data