(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.43%65.03M | 48.04%83.23M | 548.75%696.04M | 89.79%96.32M | 89.79%96.32M | 82.18%73.43M | 2.64%56.22M | 303.38%107.29M | 42.93%50.75M | 42.93%50.75M |
-Cash and cash equivalents | -11.43%65.03M | 48.04%83.23M | 548.75%696.04M | 89.79%96.32M | 89.79%96.32M | 82.18%73.43M | 2.64%56.22M | 303.38%107.29M | 42.93%50.75M | 42.93%50.75M |
Receivables | 7.92%7.78B | 11.31%7.98B | 17.47%7.67B | 21.46%7.41B | 21.46%7.41B | 24.86%7.21B | 22.09%7.17B | 11.56%6.53B | 1.86%6.1B | 1.86%6.1B |
-Accounts receivable | -7.08%727.84M | 10.86%822.6M | 20.38%909.07M | 13.46%851.54M | 13.46%851.54M | 15.03%783.27M | 6.73%742.01M | 13.37%755.15M | 17.51%750.53M | 17.51%750.53M |
-Other receivables | 9.72%7.06B | 11.31%7.17B | 17.04%6.77B | 22.51%6.57B | 22.51%6.57B | 26.12%6.44B | 24.11%6.44B | 11.30%5.78B | -0.01%5.36B | -0.01%5.36B |
-Recievables adjustments allowances | 12.05%-6.07M | 29.76%-5.35M | 23.20%-5.79M | 27.57%-5.53M | 27.57%-5.53M | 6.96%-6.9M | -0.57%-7.62M | 8.16%-7.54M | 4.93%-7.64M | 4.93%-7.64M |
Restricted cash | -18.15%272.22M | -17.22%268.21M | 18.93%335.91M | -20.46%253.94M | -20.46%253.94M | 6.13%332.57M | -8.36%324.01M | -26.52%282.44M | 1.54%319.28M | 1.54%319.28M |
Total current assets | 6.59%8.12B | 10.35%8.34B | 25.77%8.7B | 19.92%7.76B | 19.92%7.76B | 24.28%7.62B | 20.20%7.55B | 10.46%6.92B | 2.08%6.47B | 2.08%6.47B |
Non current assets | ||||||||||
Net PPE | 5.20%2.65B | 8.88%2.7B | 21.98%2.8B | 29.06%2.75B | 29.06%2.75B | 30.95%2.52B | 26.97%2.48B | 14.12%2.3B | 13.46%2.13B | 13.46%2.13B |
-Gross PPE | 6.21%3.84B | 9.78%3.92B | 23.13%4.05B | 27.85%4.04B | 27.85%4.04B | 29.90%3.62B | 26.66%3.57B | 13.80%3.29B | 16.02%3.16B | 16.02%3.16B |
-Accumulated depreciation | -8.53%-1.19B | -11.82%-1.22B | -25.80%-1.25B | -25.35%-1.29B | -25.35%-1.29B | -27.53%-1.1B | -25.95%-1.09B | -13.05%-990.48M | -21.68%-1.03B | -21.68%-1.03B |
Financial assets | -13.85%70.9M | -41.16%54.92M | -14.88%62.16M | -12.19%85.37M | -12.19%85.37M | -16.14%82.3M | 20.90%93.34M | 36.68%73.03M | 371.27%97.22M | 371.27%97.22M |
Goodwill and other intangible assets | 0.26%1.58B | -0.58%1.58B | -0.28%1.59B | 0.21%1.59B | 0.21%1.59B | -1.03%1.58B | -0.83%1.59B | -1.83%1.59B | -1.08%1.59B | -1.08%1.59B |
-Goodwill | 0.67%956.32M | -0.31%955.38M | -0.13%956.18M | 0.28%956.88M | 0.28%956.88M | -0.67%949.97M | -0.12%958.39M | -0.73%957.41M | -0.35%954.24M | -0.35%954.24M |
-Other intangible assets | -0.36%625.24M | -0.98%628.25M | -0.50%631.29M | 0.10%637.72M | 0.10%637.72M | -1.59%627.47M | -1.87%634.45M | -3.44%634.49M | -2.14%637.05M | -2.14%637.05M |
Non current deferred assets | -3.35%211.47M | -18.67%199.99M | -28.77%184.22M | -15.87%226.53M | -15.87%226.53M | -19.30%218.81M | -17.43%245.9M | -18.28%258.63M | -17.81%269.25M | -17.81%269.25M |
Total non current assets | 2.65%4.52B | 2.87%4.54B | 9.83%4.63B | 13.88%4.65B | 13.88%4.65B | 13.15%4.4B | 12.14%4.41B | 5.40%4.22B | 6.61%4.09B | 6.61%4.09B |
Total assets | 5.15%12.64B | 7.60%12.87B | 19.73%13.34B | 17.58%12.42B | 17.58%12.42B | 19.96%12.02B | 17.10%11.97B | 8.49%11.14B | 3.78%10.56B | 3.78%10.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -11.74%251.43M | -12.12%255.98M | --216.03M | --285.17M | --285.17M |
-Current debt | ---- | ---- | ---- | ---- | ---- | -11.74%251.43M | -12.12%255.98M | --216.03M | --285.17M | --285.17M |
Current liabilities | -20.78%1.15B | -21.52%1.09B | -14.86%1.1B | -11.57%1.21B | -11.57%1.21B | 11.53%1.46B | 12.01%1.39B | 45.84%1.29B | 44.22%1.36B | 44.22%1.36B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.01%8.42B | 16.47%8.72B | 33.14%9.15B | 27.69%8.12B | 27.69%8.12B | 26.01%7.52B | 20.51%7.48B | 5.73%6.87B | -1.17%6.36B | -1.17%6.36B |
-Long term debt | 12.01%8.42B | 16.47%8.72B | 33.14%9.15B | 27.69%8.12B | 27.69%8.12B | 26.01%7.52B | 20.51%7.48B | 5.73%6.87B | -1.17%6.36B | -1.17%6.36B |
Derivative product liabilities | 519.22%114.75M | -51.92%10.54M | 75.15%41.61M | 70.19%44.89M | 70.19%44.89M | -36.58%18.53M | -16.61%21.92M | 17.76%23.76M | 49.78%26.37M | 49.78%26.37M |
Non current deferred liabilities | 54.87%170.96M | 32.63%147.82M | 2.25%103.27M | 7.52%104.99M | 7.52%104.99M | 17.85%110.38M | 24.19%111.45M | 20.01%101M | 39.41%97.65M | 39.41%97.65M |
Total non current liabilities | 13.85%8.71B | 16.51%8.88B | 32.84%9.29B | 27.56%8.27B | 27.56%8.27B | 25.58%7.65B | 20.40%7.62B | 5.95%7B | -0.60%6.48B | -0.60%6.48B |
Total liabilities | 8.31%9.86B | 10.64%9.97B | 25.41%10.39B | 20.75%9.48B | 20.75%9.48B | 23.10%9.11B | 19.03%9.01B | 10.67%8.29B | 5.08%7.85B | 5.08%7.85B |
Shareholders'equity | ||||||||||
Share capital | -5.06%2.24B | -3.70%2.34B | -4.08%2.29B | -1.85%2.34B | -1.85%2.34B | -0.35%2.36B | -4.21%2.43B | -13.01%2.39B | -12.30%2.38B | -12.30%2.38B |
-common stock | 7.12%2.24B | 4.34%2.24B | -0.40%2.11B | 1.56%2.15B | 1.56%2.15B | -0.48%2.09B | -4.39%2.15B | -9.29%2.12B | -8.71%2.11B | -8.71%2.11B |
-Preferred stock | --0 | -66.46%92.4M | -32.92%181.08M | -28.62%192.02M | -28.62%192.02M | 0.61%268.6M | -2.77%275.51M | -34.16%269.93M | -32.99%269.02M | -32.99%269.02M |
Retained earnings | 201.02%596.87M | 264.17%537.75M | 262.83%477.98M | 153.90%241.87M | 153.90%241.87M | 207.15%198.29M | 245.54%147.66M | 45,532.88%131.74M | 638.97%95.26M | 638.97%95.26M |
Gains losses not affecting retained earnings | -119.22%-65.67M | -90.67%34.97M | -47.97%168.52M | 55.82%349.81M | 55.82%349.81M | 93.84%341.62M | 473.69%374.69M | 1,180.92%323.88M | 7,614.92%224.5M | 7,614.92%224.5M |
Other equity interest | ---- | ---- | -11.87%8.99M | 2.30%10.4M | 2.30%10.4M | 0.51%10.15M | -2.99%10.41M | -7.91%10.2M | -6.26%10.17M | -6.26%10.17M |
Total stockholders'equity | -4.75%2.77B | -1.68%2.91B | 3.24%2.94B | 8.41%2.94B | 8.41%2.94B | 11.09%2.91B | 11.60%2.96B | 2.62%2.85B | 0.21%2.71B | 0.21%2.71B |
Total equity | -4.75%2.77B | -1.68%2.91B | 3.24%2.94B | 8.41%2.94B | 8.41%2.94B | 11.09%2.91B | 11.60%2.96B | 2.62%2.85B | 0.21%2.71B | 0.21%2.71B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data