Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -28.20%34.08M | -28.20%34.08M | -9.48%47.46M | -9.48%47.46M | -48.02%52.43M | -48.02%52.43M | 48.76%100.87M | 48.76%100.87M | 11.68%67.81M | 11.68%67.81M |
| -Cash and cash equivalents | -28.20%34.08M | -28.20%34.08M | -9.48%47.46M | -9.48%47.46M | -48.02%52.43M | -48.02%52.43M | 48.76%100.87M | 48.76%100.87M | 11.68%67.81M | 11.68%67.81M |
| Receivables | -64.69%27.52M | -64.69%27.52M | 4.21%77.95M | 4.21%77.95M | 17.25%74.8M | 17.25%74.8M | 36.52%63.79M | 36.52%63.79M | 35.88%46.73M | 35.88%46.73M |
| -Accounts receivable | -65.14%27.07M | -65.14%27.07M | 7.21%77.64M | 7.21%77.64M | 13.17%72.42M | 13.17%72.42M | 36.33%64M | 36.33%64M | 35.62%46.94M | 35.62%46.94M |
| -Other receivables | 12.78%600K | 12.78%600K | -82.24%532K | -82.24%532K | 12,379.17%3M | 12,379.17%3M | 26.32%24K | 26.32%24K | -50.00%19K | -50.00%19K |
| -Recievables adjustments allowances | 34.39%-145K | 34.39%-145K | 64.18%-221K | 64.18%-221K | -174.22%-617K | -174.22%-617K | 3.02%-225K | 3.02%-225K | 11.11%-232K | 11.11%-232K |
| Inventory | ---- | ---- | ---- | ---- | ---- | ---- | 19.40%3.29M | 19.40%3.29M | 82.29%2.76M | 82.29%2.76M |
| Prepaid assets | --2.76M | --2.76M | ---- | ---- | ---- | ---- | 31.52%2.81M | 31.52%2.81M | 9.03%2.14M | 9.03%2.14M |
| Current deferred assets | --1.32M | --1.32M | ---- | ---- | 1,385.59%3.3M | 1,385.59%3.3M | --222K | --222K | ---- | ---- |
| Other current assets | -32.19%5.11M | -32.19%5.11M | -2.71%7.53M | -2.71%7.53M | 26.70%7.74M | 26.70%7.74M | 24.10%6.11M | 24.10%6.11M | 30.95%4.93M | 30.95%4.93M |
| Total current assets | -46.76%70.78M | -46.76%70.78M | -3.85%132.95M | -3.85%132.95M | -21.92%138.28M | -21.92%138.28M | 42.41%177.1M | 42.41%177.1M | 21.51%124.36M | 21.51%124.36M |
| Non current assets | ||||||||||
| Net PPE | -20.46%13.05M | -20.46%13.05M | 5.49%16.4M | 5.49%16.4M | 180.68%15.55M | 180.68%15.55M | -40.65%5.54M | -40.65%5.54M | -36.93%9.33M | -36.93%9.33M |
| -Gross PPE | 1.84%40.27M | 1.84%40.27M | 8.56%39.54M | 8.56%39.54M | 35.89%36.42M | 35.89%36.42M | 5.59%26.8M | 5.59%26.8M | -10.76%25.38M | -10.76%25.38M |
| -Accumulated depreciation | -17.65%-27.22M | -17.65%-27.22M | -10.84%-23.14M | -10.84%-23.14M | 1.83%-20.87M | 1.83%-20.87M | -32.47%-21.26M | -32.47%-21.26M | -17.60%-16.05M | -17.60%-16.05M |
| Investments and advances | --243K | --243K | ---- | ---- | ---- | ---- | -1.22%162K | -1.22%162K | -12.77%164K | -12.77%164K |
| -Other investment | --243K | --243K | ---- | ---- | ---- | ---- | -1.22%162K | -1.22%162K | -12.77%164K | -12.77%164K |
| Goodwill and other intangible assets | -8.14%137.65M | -8.14%137.65M | -34.18%149.85M | -34.18%149.85M | 98.57%227.68M | 98.57%227.68M | -2.96%114.66M | -2.96%114.66M | 8.30%118.16M | 8.30%118.16M |
| -Goodwill | -6.09%123.11M | -6.09%123.11M | -36.14%131.1M | -36.14%131.1M | 82.91%205.29M | 82.91%205.29M | -1.98%112.24M | -1.98%112.24M | 6.03%114.51M | 6.03%114.51M |
| -Other intangible assets | -22.49%14.54M | -22.49%14.54M | -16.23%18.76M | -16.23%18.76M | 822.20%22.39M | 822.20%22.39M | -33.48%2.43M | -33.48%2.43M | 230.32%3.65M | 230.32%3.65M |
| Non current deferred assets | 8.79%2.37M | 8.79%2.37M | 37.42%2.17M | 37.42%2.17M | -21.68%1.58M | -21.68%1.58M | -0.88%2.02M | -0.88%2.02M | -22.69%2.04M | -22.69%2.04M |
| Other non current assets | ---- | ---- | 60.36%271K | 60.36%271K | 4.32%169K | 4.32%169K | -1.22%162K | -1.22%162K | -12.77%164K | -12.77%164K |
| Total non current assets | -9.13%153.3M | -9.13%153.3M | -31.14%168.7M | -31.14%168.7M | 99.91%244.98M | 99.91%244.98M | -5.63%122.55M | -5.63%122.55M | 2.32%129.85M | 2.32%129.85M |
| Total assets | -25.71%224.08M | -25.71%224.08M | -21.29%301.64M | -21.29%301.64M | 27.90%383.26M | 27.90%383.26M | 17.87%299.65M | 17.87%299.65M | 10.89%254.21M | 10.89%254.21M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -34.65%4.67M | -34.65%4.67M | 67.66%7.15M | 67.66%7.15M | -27.00%4.26M | -27.00%4.26M | 4.51%5.84M | 4.51%5.84M | -12.45%5.59M | -12.45%5.59M |
| -Current debt | ---- | ---- | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 12.61%4.67M | 12.61%4.67M | -2.70%4.15M | -2.70%4.15M | -27.00%4.26M | -27.00%4.26M | 4.51%5.84M | 4.51%5.84M | -12.45%5.59M | -12.45%5.59M |
| Payables | -70.74%29.66M | -70.74%29.66M | 3.11%101.38M | 3.11%101.38M | -12.19%98.32M | -12.19%98.32M | 15.69%111.97M | 15.69%111.97M | 43.03%96.78M | 43.03%96.78M |
| -accounts payable | -69.36%16.89M | -69.36%16.89M | 2.81%55.14M | 2.81%55.14M | -29.89%53.63M | -29.89%53.63M | 21.11%76.5M | 21.11%76.5M | 49.52%63.16M | 49.52%63.16M |
| -Other payable | -72.39%12.77M | -72.39%12.77M | 3.48%46.24M | 3.48%46.24M | 25.97%44.68M | 25.97%44.68M | 5.51%35.47M | 5.51%35.47M | 32.24%33.62M | 32.24%33.62M |
| Pension and other retirement benefit plans | -15.40%4.72M | -15.40%4.72M | -4.78%5.58M | -4.78%5.58M | 3.13%5.86M | 3.13%5.86M | 23.83%5.68M | 23.83%5.68M | 22.88%4.59M | 22.88%4.59M |
| Current deferred liabilities | 2,167.54%24.31M | 2,167.54%24.31M | 565.84%1.07M | 565.84%1.07M | -91.05%161K | -91.05%161K | -16.57%1.8M | -16.57%1.8M | 501.96%2.16M | 501.96%2.16M |
| Other current liabilities | 6.18%3.97M | 6.18%3.97M | -13.35%3.74M | -13.35%3.74M | 59.20%4.32M | 59.20%4.32M | -75.10%2.71M | -75.10%2.71M | -28.00%10.89M | -28.00%10.89M |
| Current liabilities | -43.38%67.33M | -43.38%67.33M | 5.32%118.92M | 5.32%118.92M | -11.78%112.91M | -11.78%112.91M | 6.67%128M | 6.67%128M | 28.67%120M | 28.67%120M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -6.48%10.85M | -6.48%10.85M | -37.69%11.6M | -37.69%11.6M | -52.31%18.61M | -52.31%18.61M | 523.30%39.03M | 523.30%39.03M | -40.49%6.26M | -40.49%6.26M |
| -Long term debt | --2.6M | --2.6M | ---- | ---- | -75.92%8.74M | -75.92%8.74M | --36.28M | --36.28M | ---- | ---- |
| -Long term capital lease obligation | -28.89%8.25M | -28.89%8.25M | 17.41%11.6M | 17.41%11.6M | 258.42%9.88M | 258.42%9.88M | -55.99%2.76M | -55.99%2.76M | -40.49%6.26M | -40.49%6.26M |
| Employee benefits | -13.71%1.01M | -13.71%1.01M | 13.63%1.17M | 13.63%1.17M | 31.16%1.03M | 31.16%1.03M | 3.71%783K | 3.71%783K | -7.93%755K | -7.93%755K |
| Non current deferred liabilities | -31.78%2.98M | -31.78%2.98M | -19.99%4.37M | -19.99%4.37M | --5.46M | --5.46M | ---- | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | -93.34%1.76M | -93.34%1.76M | 256.98%26.42M | 256.98%26.42M | -19.89%7.4M | -19.89%7.4M | -11.44%9.24M | -11.44%9.24M |
| Total non current liabilities | -21.48%14.83M | -21.48%14.83M | -63.33%18.89M | -63.33%18.89M | 9.12%51.52M | 9.12%51.52M | 190.43%47.22M | 190.43%47.22M | -25.35%16.26M | -25.35%16.26M |
| Total liabilities | -40.38%82.16M | -40.38%82.16M | -16.19%137.81M | -16.19%137.81M | -6.15%164.44M | -6.15%164.44M | 28.59%175.21M | 28.59%175.21M | 18.44%136.25M | 18.44%136.25M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%115.26M | 0.00%115.26M | -2.17%115.26M | -2.17%115.26M | 12.35%117.82M | 12.35%117.82M | 4.39%104.86M | 4.39%104.86M | 0.95%100.46M | 0.95%100.46M |
| -common stock | 0.00%115.26M | 0.00%115.26M | -2.17%115.26M | -2.17%115.26M | 12.35%117.82M | 12.35%117.82M | 4.39%104.86M | 4.39%104.86M | 0.95%100.46M | 0.95%100.46M |
| Retained earnings | -124.73%-3.94M | -124.73%-3.94M | -75.63%15.91M | -75.63%15.91M | 639.42%65.31M | 639.42%65.31M | 153.35%8.83M | 153.35%8.83M | -4,222.45%-16.56M | -4,222.45%-16.56M |
| Gains losses not affecting retained earnings | 17.62%30.6M | 17.62%30.6M | -8.82%26.01M | -8.82%26.01M | -14.72%28.53M | -14.72%28.53M | -24.70%33.45M | -24.70%33.45M | 89.11%44.42M | 89.11%44.42M |
| Total stockholders'equity | -9.71%141.92M | -9.71%141.92M | -25.73%157.19M | -25.73%157.19M | 43.84%211.65M | 43.84%211.65M | 14.67%147.14M | 14.67%147.14M | 4.65%128.32M | 4.65%128.32M |
| Noncontrolling interests | ---- | ---- | -17.83%5.89M | -17.83%5.89M | -12.33%7.17M | -12.33%7.17M | 117.55%8.18M | 117.55%8.18M | 59.70%3.76M | 59.70%3.76M |
| Total equity | -12.97%141.92M | -12.97%141.92M | -25.47%163.08M | -25.47%163.08M | 40.88%218.82M | 40.88%218.82M | 17.60%155.33M | 17.60%155.33M | 5.69%132.08M | 5.69%132.08M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |