(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.94%27.63M | -53.20%36.19M | -22.19%48.18M | -6.65%74.01M | -6.65%74.01M | -6.65%70.75M | -35.31%77.33M | -47.04%61.93M | -35.92%79.29M | -35.92%79.29M |
-Cash and cash equivalents | -53.41%27.63M | -34.41%36.19M | 20.65%32.79M | 31.86%55.28M | 31.86%55.28M | 49.82%59.31M | 25.21%55.18M | -23.71%27.18M | -10.42%41.92M | -10.42%41.92M |
-Short-term investments | --0 | --0 | -55.70%15.4M | -49.86%18.73M | -49.86%18.73M | -68.39%11.44M | -70.64%22.16M | -57.26%34.75M | -51.43%37.37M | -51.43%37.37M |
Receivables | -40.27%81.96M | -27.10%83.89M | 67.13%100.43M | 140.28%101.72M | 140.28%101.72M | 170.66%137.21M | 288.03%115.08M | 78.41%60.1M | 17.15%42.33M | 17.15%42.33M |
-Accounts receivable | -45.47%66.75M | -41.39%63.56M | 49.82%82.46M | 152.41%84.63M | 152.41%84.63M | 165.05%122.4M | 336.10%108.45M | 88.81%55.04M | 5.85%33.53M | 5.85%33.53M |
-Taxes receivable | 6.97%7.45M | 5.49%7M | 39.07%7.03M | 22.06%5.91M | 22.06%5.91M | 54.14%6.96M | 38.48%6.63M | 11.54%5.06M | 8.57%4.84M | 8.57%4.84M |
-Related party accounts receivable | -77.18%1.79M | --7.47M | --7.78M | --7.96M | --7.96M | --7.85M | ---- | ---- | --0 | --0 |
-Other receivables | --5.98M | --5.86M | --3.17M | -18.78%3.22M | -18.78%3.22M | ---- | ---- | ---- | --3.96M | --3.96M |
Prepaid assets | 41.28%19.81M | -34.95%16.61M | 75.42%19.39M | 113.84%19.39M | 113.84%19.39M | 56.79%14.02M | 159.89%25.53M | 6.74%11.05M | -19.02%9.07M | -19.02%9.07M |
Total current assets | -41.71%129.4M | -37.28%136.68M | 26.25%168M | 49.30%195.12M | 49.30%195.12M | 63.92%221.98M | 37.06%217.94M | -17.33%133.07M | -23.60%130.68M | -23.60%130.68M |
Non current assets | ||||||||||
Net PPE | -23.96%74.78M | -30.66%78.48M | 90.99%78.03M | 68.11%78.76M | 68.11%78.76M | 123.14%98.35M | 120.48%113.18M | -27.54%40.86M | -17.18%46.85M | -17.18%46.85M |
-Gross PPE | 0.32%193.23M | -4.60%196.39M | 34.14%194.28M | 21.26%193.23M | 21.26%193.23M | 29.32%192.62M | 29.85%205.85M | -11.38%144.83M | -2.53%159.35M | -2.53%159.35M |
-Accumulated depreciation | -25.64%-118.45M | -27.23%-117.91M | -11.81%-116.25M | -1.75%-114.47M | -1.75%-114.47M | 10.11%-94.27M | 13.55%-92.67M | 2.87%-103.97M | -5.22%-112.5M | -5.22%-112.5M |
Goodwill and other intangible assets | 2.23%244.14M | 5.75%249.72M | 100.57%255.31M | 101.99%260.82M | 101.99%260.82M | 85.26%238.8M | 204.14%236.14M | 64.41%127.29M | 66.07%129.12M | 66.07%129.12M |
-Goodwill | -1.47%168.55M | 3.23%168.78M | 48.91%168.96M | 47.72%169.16M | 47.72%169.16M | 62.58%171.07M | 110.57%163.49M | 46.55%113.46M | 47.28%114.51M | 47.28%114.51M |
-Other intangible assets | 11.59%75.59M | 11.41%80.95M | 524.49%86.35M | 527.26%91.66M | 527.26%91.66M | 186.06%67.74M | --72.66M | --13.83M | --14.61M | --14.61M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | ---- | ---- |
Related parties assets | -77.18%1.79M | --7.47M | --7.78M | --7.96M | --7.96M | --7.85M | ---- | ---- | --0 | --0 |
Non current deferred assets | 0.51%2.76M | 2.06%2.93M | 31.06%2.39M | 23.51%2.34M | 23.51%2.34M | 62.14%2.75M | 78.68%2.87M | 15.54%1.82M | 23.73%1.89M | 23.73%1.89M |
Other non current assets | -71.84%2.19M | -64.79%2.58M | -45.89%2.59M | -3.11%5.35M | -3.11%5.35M | 30.27%7.78M | 19.31%7.33M | -29.12%4.78M | -23.61%5.53M | -23.61%5.53M |
Total non current assets | -6.86%323.87M | -7.19%333.71M | 93.56%338.31M | 89.36%347.27M | 89.36%347.27M | 92.45%347.72M | 162.90%359.57M | 22.95%174.79M | 28.13%183.39M | 28.13%183.39M |
Total assets | -20.44%453.27M | -18.55%470.4M | 64.46%506.32M | 72.69%542.38M | 72.69%542.38M | 80.23%569.7M | 95.25%577.51M | 1.56%307.86M | -0.03%314.08M | -0.03%314.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 61.20%81.29M | 244.94%69.2M | 245.18%54.59M | 472.67%65.84M | 472.67%65.84M | 254.86%50.43M | 56.16%20.06M | 89.37%15.81M | 137.54%11.5M | 137.54%11.5M |
-accounts payable | 96.84%78.25M | 222.22%63.8M | 209.71%48.31M | 396.76%52.78M | 396.76%52.78M | 188.75%39.76M | 58.92%19.8M | 94.28%15.6M | 131.61%10.62M | 131.61%10.62M |
-Total tax payable | 579.91%2.94M | 1,104.20%3.16M | 1,428.37%3.29M | 258.88%3.13M | 258.88%3.13M | -2.26%433K | -32.47%262K | -33.23%215K | 245.06%873K | 245.06%873K |
-Due to related parties current | -99.04%98K | --2.25M | --2.99M | --9.93M | --9.93M | --10.24M | ---- | ---- | --0 | --0 |
Current accrued expenses | -54.31%27.4M | -61.51%24.57M | 222.61%48.33M | 186.88%40.06M | 186.88%40.06M | 474.02%59.98M | 529.44%63.84M | 51.24%14.98M | 20.43%13.97M | 20.43%13.97M |
Current debt and capital lease obligation | -37.01%2.77M | -23.85%3.62M | 155.59%4.48M | 144.87%4.56M | 144.87%4.56M | 123.60%4.4M | 140.52%4.76M | -21.45%1.75M | -24.50%1.86M | -24.50%1.86M |
-Current capital lease obligation | -37.01%2.77M | -23.85%3.62M | 155.59%4.48M | 144.87%4.56M | 144.87%4.56M | 123.60%4.4M | 140.52%4.76M | -21.45%1.75M | -24.50%1.86M | -24.50%1.86M |
Current deferred liabilities | 41.14%8.97M | 111.52%10.13M | 379.67%10.5M | 130.19%9.29M | 130.19%9.29M | -20.19%6.36M | 814.12%4.79M | 159.36%2.19M | 332.37%4.03M | 332.37%4.03M |
Other current liabilities | --11.67M | 646.95%14.67M | 3,850.17%11.34M | 147.48%12.53M | 147.48%12.53M | ---- | 54.40%1.96M | -93.07%287K | --5.06M | --5.06M |
Current liabilities | 10.42%152.05M | 38.02%144.92M | 274.42%150.37M | 266.44%152.26M | 266.44%152.26M | 227.13%137.7M | 225.83%105M | 30.85%40.16M | 61.06%41.55M | 61.06%41.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.63%130.76M | -2.06%130.8M | -0.22%130.92M | 0.32%131.81M | 0.32%131.81M | 0.99%132.93M | 1.39%133.55M | -0.59%131.2M | 17.10%131.4M | 17.10%131.4M |
-Long term debt | 0.72%123.29M | 0.71%123.07M | 0.70%122.85M | 0.70%122.63M | 0.70%122.63M | 0.69%122.42M | 0.68%122.2M | 0.65%121.99M | 20.64%121.78M | 20.64%121.78M |
-Long term capital lease obligation | -28.98%7.47M | -31.91%7.73M | -12.41%8.07M | -4.52%9.18M | -4.52%9.18M | 4.64%10.51M | 9.60%11.35M | -14.58%9.21M | -14.64%9.62M | -14.64%9.62M |
Non current deferred liabilities | -1.68%2.98M | 125.64%3.68M | 401.71%2.94M | 736.08%3.55M | 736.08%3.55M | 393.17%3.03M | 182.01%1.63M | -0.17%585K | -15.03%424K | -15.03%424K |
Other non current liabilities | 1,855.63%13.89M | 2,004.19%15.07M | 1,766.71%13.46M | 78.98%15.44M | 78.98%15.44M | 56.73%710K | 94.04%716K | 51.47%721K | 1,701.25%8.63M | 1,701.25%8.63M |
Total non current liabilities | 8.01%147.62M | 10.04%149.54M | 11.17%147.31M | 7.37%150.8M | 7.37%150.8M | 3.00%136.67M | 2.43%135.9M | -0.40%132.51M | 24.09%140.45M | 24.09%140.45M |
Total liabilities | 9.22%299.67M | 22.24%294.47M | 72.40%297.68M | 66.51%303.06M | 66.51%303.06M | 56.98%274.37M | 46.09%240.9M | 5.45%172.67M | 30.95%182M | 30.95%182M |
Shareholders'equity | ||||||||||
Share capital | 1.80%226K | 1.36%223K | 61.59%223K | 65.67%222K | 65.67%222K | 65.67%222K | 73.23%220K | 10.40%138K | 8.06%134K | 8.06%134K |
-common stock | 1.80%226K | 1.36%223K | 61.59%223K | 65.67%222K | 65.67%222K | 65.67%222K | 73.23%220K | 10.40%138K | 8.06%134K | 8.06%134K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -32.25%-668.17M | -39.14%-643.68M | -36.27%-608.02M | -31.27%-573.04M | -31.27%-573.04M | -19.84%-505.23M | -12.43%-462.62M | -12.17%-446.19M | -16.74%-436.52M | -16.74%-436.52M |
Paid-in capital | 2.49%817.39M | 2.63%814.41M | 37.50%811.57M | 40.00%807.51M | 40.00%807.51M | 39.60%797.51M | 44.22%793.52M | 8.20%590.25M | 3.65%576.81M | 3.65%576.81M |
Gains losses not affecting retained earnings | 9.76%-12.15M | 0.81%-11.32M | -26.94%-11.43M | -39.78%-11.67M | -39.78%-11.67M | -58.54%-13.46M | -43.29%-11.41M | -6.41%-9M | -11.10%-8.35M | -11.10%-8.35M |
Other equity interest | 0.00%16.3M | -3.55%16.3M | --16.3M | --16.3M | --16.3M | --16.3M | --16.9M | ---- | ---- | ---- |
Total stockholders'equity | -47.99%153.6M | -47.73%175.93M | 54.33%208.64M | 81.20%239.32M | 81.20%239.32M | 108.98%295.33M | 157.18%336.61M | -3.01%135.19M | -24.61%132.07M | -24.61%132.07M |
Total equity | -47.99%153.6M | -47.73%175.93M | 54.33%208.64M | 81.20%239.32M | 81.20%239.32M | 108.98%295.33M | 157.18%336.61M | -3.01%135.19M | -24.61%132.07M | -24.61%132.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data