(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -143.16%-10.69M | -676.04%-12.36M | -37.02%-24.07M | -1,174.77%-11.67M | -3.20%8.15M | 55.04%-4.4M | -45.52%2.15M | -1,077.55%-17.57M | -94.66%1.09M | 983.14%8.42M |
Net income from continuing operations | 50.14%-24.49M | -73.08%-35.65M | -72.57%-34.98M | -123.19%-136.52M | -293.16%-46.53M | -386.13%-49.12M | -50.37%-20.6M | 20.59%-20.27M | -176.43%-61.17M | -6.05%-11.83M |
Operating gains losses | -596.23%-738K | 26.45%545K | 234.30%809K | 3,372.38%3.44M | 1,493.89%2.87M | 70.88%-106K | 187.33%431K | 440.85%242K | -148.39%-105K | -45.62%180K |
Depreciation and amortization | -42.97%9.61M | 14.23%9.48M | 33.97%9.22M | 59.52%42.91M | 39.77%10.89M | 162.64%16.85M | 28.11%8.3M | 10.63%6.88M | 15.07%26.9M | 25.29%7.79M |
Deferred tax | --0 | --0 | --0 | -5,247.10%-22.14M | -1,298.15%-3.02M | 239.32%163K | -27,052.11%-19.28M | 80.00%-2K | -340.43%-414K | -1,442.86%-216K |
Other non cash items | -73.42%890K | -126.96%-179K | 159.88%1.25M | 548.07%12.27M | 3,112.40%7.77M | 728.96%3.35M | 14.09%664K | -27.67%481K | -30.89%1.89M | -82.65%242K |
Change In working capital | -97.77%358K | -59.54%10.17M | 55.82%-5.39M | 382.49%56.06M | 239.25%27.04M | 259.55%16.08M | 343.64%25.13M | -251.18%-12.19M | 13,932.14%11.62M | 88,455.56%7.97M |
-Change in receivables | 58.97%-5.04M | 1,374.02%19.52M | 107.12%866K | -55.41%-4.77M | 84.08%18.34M | 35.42%-12.27M | -66.47%1.32M | -701.24%-12.16M | -169.90%-3.07M | -20.96%9.97M |
-Change in prepaid assets | -223.30%-2.11M | 202.61%2.52M | -32.22%-3.61M | -549.64%-6.9M | -2,296.50%-3.43M | 37.85%1.71M | -34,971.43%-2.46M | -711.66%-2.73M | 126.07%1.54M | 95.54%-143K |
-Change in payables and accrued expense | -60.50%9.88M | -146.15%-10.59M | -305.00%-6.47M | 544.85%60.53M | 828.90%9.42M | 1,566.87%25M | 1,342.61%22.95M | -40.21%3.16M | 663.45%9.39M | 110.34%1.01M |
-Change in other current assets | 56.63%-523K | -277.41%-958K | 289.48%1.82M | -48.60%2.04M | 15.02%2.24M | -209.14%-1.21M | 5.26%540K | 16.79%466K | 43.41%3.96M | 653.49%1.94M |
-Change in other current liabilities | ---2K | 7,000.00%138K | -1,603.64%-937K | 194.00%882K | 188.04%939K | --0 | 98.15%-2K | -1,733.33%-55K | 79.64%300K | 432.65%326K |
-Change in other working capital | -165.01%-1.85M | -116.37%-454K | 439.98%2.95M | 963.10%4.28M | 90.79%-473K | -42.99%2.85M | 1,115.75%2.77M | -933.33%-868K | -428.48%-496K | -2,075.38%-5.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -143.16%-10.69M | -676.04%-12.36M | -37.02%-24.07M | -1,174.77%-11.67M | -3.20%8.15M | 55.04%-4.4M | -45.52%2.15M | -1,077.55%-17.57M | -94.66%1.09M | 983.14%8.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -152.35%-2.3M | -38.78%14.97M | 92.91%-268K | 183.27%12.57M | -7.77%-12.5M | -22.92%4.4M | 918.03%24.45M | 67.45%-3.78M | 85.63%-15.1M | 65.01%-11.6M |
Net PPE purchase and sale | 63.55%-2.3M | 97.24%-496K | 35.39%-3.79M | -62.62%-35.47M | 47.57%-5.31M | -189.46%-6.32M | -524.63%-17.98M | 11.54%-5.86M | 20.65%-21.81M | -88.83%-10.12M |
Net business purchase and sale | --0 | --0 | --0 | 196.31%29.83M | ---3K | --0 | --29.99M | ---163K | ---30.97M | --0 |
Net investment purchase and sale | --0 | 24.28%15.47M | 56.58%3.52M | -51.66%18.22M | -386.60%-7.19M | -72.42%10.72M | 135.64%12.44M | 145.17%2.25M | 148.57%37.68M | 94.68%-1.48M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -152.35%-2.3M | -38.78%14.97M | 92.91%-268K | 183.27%12.57M | -7.77%-12.5M | -22.92%4.4M | 918.03%24.45M | 67.45%-3.78M | 85.63%-15.1M | 65.01%-11.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4.97%4.9M | -87.47%334K | -79.32%1.44M | 46.81%14.25M | -109.59%-536K | 2,475.58%5.16M | 23.61%2.67M | 220.17%6.97M | -91.40%9.71M | 47.47%5.59M |
Net issuance payments of debt | ---- | ---- | ---- | 64.60%8.52M | ---- | ---- | ---- | ---- | -95.86%5.18M | ---- |
Net common stock issuance | --0 | --0 | --2.14M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -5.76%556K | --0 | -99.96%3K | 61.65%10M | -12.14%637K | --590K | -69.96%785K | 180.51%7.99M | -38.57%6.19M | -47.35%725K |
Net other financing activities | -4.86%4.34M | -82.23%334K | 31.60%-697K | -157.85%-4.27M | -3,017.68%-9.7M | 2,203.69%4.57M | 511.38%1.88M | -51.86%-1.02M | 92.52%-1.66M | 67.81%-311K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.97%4.9M | -87.47%334K | -79.32%1.44M | 46.81%14.25M | -109.59%-536K | 2,475.58%5.16M | 23.61%2.67M | 220.17%6.97M | -91.40%9.71M | 47.47%5.59M |
Net cash flow | ||||||||||
Beginning cash position | -34.41%36.19M | 20.65%32.79M | 31.86%55.28M | -10.42%41.92M | 49.82%59.31M | 25.21%55.18M | -23.71%27.18M | -10.42%41.92M | 155.22%46.8M | -47.34%39.59M |
Current changes in cash | -256.83%-8.09M | -89.93%2.95M | -59.25%-22.9M | 452.02%15.15M | -303.20%-4.89M | 220.40%5.16M | 244.47%29.26M | -31.67%-14.38M | -115.27%-4.3M | 108.42%2.41M |
Effect of exchange rate changes | 54.86%-464K | 135.87%453K | 213.50%412K | -213.09%-1.79M | 1,262.16%860K | -427.18%-1.03M | -2,426.00%-1.26M | -42.91%-363K | -305.38%-573K | -135.24%-74K |
End cash Position | -53.41%27.63M | -34.41%36.19M | 20.65%32.79M | 31.86%55.28M | 31.86%55.28M | 49.82%59.31M | 25.21%55.18M | -23.71%27.18M | -10.42%41.92M | -10.42%41.92M |
Free cash flow | -21.13%-13.02M | 18.90%-12.85M | -18.90%-27.86M | -125.10%-47.21M | 262.42%2.82M | 10.93%-10.75M | -1,766.46%-15.85M | -188.57%-23.43M | -193.84%-20.97M | 62.16%-1.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data