(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 38.45%-26.77M | -8.78M | 5.85M | -43.49M |
Net income from continuing operations | -39.61%-57.71M | ---9.9M | ---21.77M | ---41.33M |
Operating gains losses | --197K | ---374K | --556K | ---- |
Depreciation and amortization | 1.77%24.47M | --6.19M | --6.13M | --24.05M |
Deferred tax | -17.65%-23.31M | ---5.63M | ---5.76M | ---19.81M |
Other non cash items | 564.77%14.38M | --8.72M | --2.76M | --2.16M |
Change In working capital | 277.50%15.2M | ---7.79M | --23.94M | ---8.56M |
-Change in other current assets | 121.90%2.63M | ---7.13M | --11.98M | ---12.01M |
-Change in other current liabilities | 252.96%11.75M | ---417K | --10.65M | --3.33M |
-Change in other working capital | 585.71%816K | ---242K | --1.32M | --119K |
Cash from discontinued investing activities | ||||
Operating cash flow | 38.46%-26.77M | ---8.78M | --5.85M | ---43.49M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -51.88%-41.14M | -1.77M | -13.65M | -27.09M |
Net PPE purchase and sale | -351.70%-16.75M | ---2.61M | ---1.32M | ---3.71M |
Net intangibles purchase and sale | -16.82%-24.39M | --889K | ---12.39M | ---20.88M |
Net business purchase and sale | --0 | ---48K | ---- | ---2.5M |
Cash from discontinued investing activities | ||||
Investing cash flow | -51.88%-41.14M | ---1.77M | ---13.65M | ---27.09M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -26.69%58.97M | 9.3M | 8.76M | 80.44M |
Net issuance payments of debt | --0 | --998K | ---- | ---2.46M |
Net common stock issuance | -92.70%5.84M | --5.84M | ---5.69M | --79.9M |
Cash dividends paid | --0 | --0 | --0 | --0 |
Net other financing activities | 1,702.00%54.06M | --3.39M | --15M | --3M |
Cash from discontinued financing activities | ||||
Financing cash flow | -26.69%58.97M | --9.3M | --8.76M | --80.44M |
Net cash flow | ||||
Beginning cash position | 824.58%11.06M | --3.37M | --3.31M | --1.2M |
Current changes in cash | -190.62%-8.94M | ---1.25M | --960K | --9.86M |
End cash Position | -80.82%2.12M | --2.12M | --3.37M | --11.06M |
Free cash flow | 0.17%-67.97M | ---10.56M | ---7.83M | ---68.08M |
Currency Unit | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data