(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.52%67K | 35.52%67K | -39.76%49.44K | -39.76%49.44K | -33.33%82.07K | -33.33%82.07K | 344.78%123.1K | 344.78%123.1K | -7.56%27.68K | -7.56%27.68K |
-Cash and cash equivalents | 35.52%67K | 35.52%67K | -39.76%49.44K | -39.76%49.44K | -33.33%82.07K | -33.33%82.07K | 344.78%123.1K | 344.78%123.1K | -7.56%27.68K | -7.56%27.68K |
-Accounts receivable | -18.45%2.16M | -18.45%2.16M | 37.81%2.65M | 37.81%2.65M | -16.57%1.92M | -16.57%1.92M | -17.46%2.3M | -17.46%2.3M | 0.60%2.79M | 0.60%2.79M |
-Notes receivable | ---- | ---- | 12.85%25.01K | 12.85%25.01K | -83.21%22.17K | -83.21%22.17K | -15.76%132K | -15.76%132K | -20.08%156.69K | -20.08%156.69K |
-Other receivables | ---- | ---- | 3.25%1.24M | 3.25%1.24M | -57.18%1.2M | -57.18%1.2M | -27.94%2.8M | -27.94%2.8M | 132.54%3.88M | 132.54%3.88M |
Total current assets | -14.64%7.15M | -14.64%7.15M | -5.01%8.37M | -5.01%8.37M | -1.43%8.81M | -1.43%8.81M | 29.58%8.94M | 29.58%8.94M | -23.07%6.9M | -23.07%6.9M |
Non current assets | ||||||||||
-Accumulated depreciation | 66.50%-2.12M | 66.50%-2.12M | -22.93%-6.32M | -22.93%-6.32M | -49.93%-5.14M | -49.93%-5.14M | -145.00%-3.43M | -145.00%-3.43M | -287.35%-1.4M | -287.35%-1.4M |
-Long term equity investment | 310.26%13.51M | 310.26%13.51M | 52.84%3.29M | 52.84%3.29M | -53.64%2.15M | -53.64%2.15M | 24.45%4.65M | 24.45%4.65M | 2,779.90%3.73M | 2,779.90%3.73M |
Non current note receivables | ---- | ---- | 26.33%205.52K | 26.33%205.52K | -25.07%162.68K | -25.07%162.68K | -5.17%217.1K | -5.17%217.1K | -14.15%228.93K | -14.15%228.93K |
-Goodwill | 852.15%119K | 852.15%119K | -99.79%12.5K | -99.79%12.5K | -4.30%5.98M | -4.30%5.98M | 31.86%6.25M | 31.86%6.25M | 16.01%4.74M | 16.01%4.74M |
Regulatory assets | -22.67%2.16M | -22.67%2.16M | -13.60%2.79M | -13.60%2.79M | -24.94%3.23M | -24.94%3.23M | 2.74%4.3M | 2.74%4.3M | -20.19%4.19M | -20.19%4.19M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%135.24K | 0.00%135.24K | 7.19%135.24K | 7.19%135.24K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -36.22%7.05M | -36.22%7.05M | 48.67%11.05M | 48.67%11.05M | 12.78%7.43M | 12.78%7.43M | 38.80%6.59M | 38.80%6.59M | 94.69%4.75M | 94.69%4.75M |
-Current debt | -38.57%6.28M | -38.57%6.28M | 51.75%10.23M | 51.75%10.23M | 18.95%6.74M | 18.95%6.74M | 46.59%5.67M | 46.59%5.67M | 92.34%3.87M | 92.34%3.87M |
-Current capital lease obligation | -6.88%764K | -6.88%764K | 18.63%820.48K | 18.63%820.48K | -25.11%691.61K | -25.11%691.61K | 4.67%923.44K | 4.67%923.44K | 105.71%882.25K | 105.71%882.25K |
-accounts payable | 131.50%2.52M | 131.50%2.52M | 2.32%1.09M | 2.32%1.09M | -20.34%1.06M | -20.34%1.06M | -44.04%1.34M | -44.04%1.34M | -18.23%2.39M | -18.23%2.39M |
-Total tax payable | 307.98%13.54M | 307.98%13.54M | 52.44%3.32M | 52.44%3.32M | -54.46%2.18M | -54.46%2.18M | 22.83%4.78M | 22.83%4.78M | 1,094.56%3.89M | 1,094.56%3.89M |
-Other payable | --102K | --102K | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- |
Current provisions | --837K | --837K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --486.81K | --486.81K | ---- | ---- |
Current liabilities | -26.91%10.4M | -26.91%10.4M | 35.33%14.23M | 35.33%14.23M | -14.07%10.52M | -14.07%10.52M | 3.17%12.24M | 3.17%12.24M | 51.14%11.86M | 51.14%11.86M |
Non current liabilities | ||||||||||
-Long term debt | 44.44%2.63M | 44.44%2.63M | -15.35%1.82M | -15.35%1.82M | -22.28%2.15M | -22.28%2.15M | -18.36%2.77M | -18.36%2.77M | 2,518.48%3.4M | 2,518.48%3.4M |
Non current accrued expenses | 1.38%12.76M | 1.38%12.76M | -6.07%12.59M | -6.07%12.59M | -12.23%13.4M | -12.23%13.4M | -8.83%15.27M | -8.83%15.27M | 42.32%16.75M | 42.32%16.75M |
Long term provisions | 640.24%10.88M | 640.24%10.88M | --1.47M | --1.47M | ---- | ---- | 453.16%1.88M | 453.16%1.88M | --338.96K | --338.96K |
Employee benefits | ---- | ---- | 12.85%25.01K | 12.85%25.01K | -83.21%22.17K | -83.21%22.17K | -15.76%132K | -15.76%132K | -20.08%156.69K | -20.08%156.69K |
Preferred securities outside stock equity | ---- | ---- | 4.22%859.07K | 4.22%859.07K | -19.94%824.28K | -19.94%824.28K | 21.63%1.03M | 21.63%1.03M | 2.83%846.51K | 2.83%846.51K |
Total non current liabilities | 36.40%23.94M | 36.40%23.94M | 38.26%17.55M | 38.26%17.55M | -25.41%12.69M | -25.41%12.69M | 8.03%17.02M | 8.03%17.02M | 92.71%15.75M | 92.71%15.75M |
Shareholders'equity | ||||||||||
Share capital | 6.22%48.06M | 6.22%48.06M | 8.31%45.24M | 8.31%45.24M | 32.67%41.77M | 32.67%41.77M | 24.19%31.48M | 24.19%31.48M | 0.29%25.35M | 0.29%25.35M |
-common stock | 6.22%48.06M | 6.22%48.06M | 8.31%45.24M | 8.31%45.24M | 32.67%41.77M | 32.67%41.77M | 24.19%31.48M | 24.19%31.48M | 0.29%25.35M | 0.29%25.35M |
Gains losses not affecting retained earnings | 2.94%6.46M | 2.94%6.46M | -2.91%6.27M | -2.91%6.27M | 4.97%6.46M | 4.97%6.46M | 1.22%6.16M | 1.22%6.16M | 5.16%6.08M | 5.16%6.08M |
Other equity interest | --89K | --89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -5.40%20.13M | -5.40%20.13M | -25.30%21.28M | -25.30%21.28M | -7.97%28.49M | -7.97%28.49M | 7.36%30.95M | 7.36%30.95M | 13.96%28.83M | 13.96%28.83M |
No Data