(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -47.36%40.53M | 573.15%50.98M | 5.40%353.23M | -0.02%169.76M | 11.68%117.26M | 118.21%76.99M | -143.00%-10.77M | 17.57%335.12M | 114.89%169.79M | 6.68%104.99M |
Net income from continuing operations | -11.51%32.65M | -34.00%4.53M | 11.52%122.31M | 7.55%29.03M | 1.20%49.52M | 23.03%36.9M | 82.81%6.86M | 59.90%109.67M | 17.06%26.99M | 123.46%48.94M |
Operating gains losses | 43.62%-1.31M | -279.03%-2.12M | -48.16%-4.67M | 81.96%-337K | -101.10%-1.46M | -643.59%-2.32M | -124.10%-558K | 19.07%-3.15M | -1,060.25%-1.87M | -504.17%-725K |
Depreciation and amortization | 20.37%77.09M | 16.78%70.57M | 20.99%265.83M | 14.77%71.05M | 19.42%70.31M | 21.61%64.04M | 30.61%60.43M | 17.88%219.71M | 19.98%61.9M | 21.22%58.87M |
Remuneration paid in stock | 12.28%448K | 36.16%418K | 34.56%1.5M | 40.00%399K | 76.11%398K | 29.55%399K | 3.02%307K | -12.25%1.12M | -5.63%285K | -24.92%226K |
Deferred tax | -141.91%-1.59M | -406.50%-4.99M | -25.88%14.77M | 480.65%7.92M | -61.88%4.05M | -54.40%3.78M | -172.85%-985K | 151.17%19.93M | -75.64%1.36M | 277.88%10.63M |
Other non cashItems | -0.80%1.73M | 120.05%1.65M | -33.31%6.05M | -8.83%1.76M | 7.46%1.8M | 7.39%1.74M | -80.54%748K | 126.19%9.07M | 149.46%1.93M | -61.54%1.68M |
Change In working capital | -148.52%-68.49M | 75.40%-19.09M | -147.70%-52.56M | -24.30%59.95M | 49.64%-7.36M | 51.90%-27.56M | -172.22%-77.58M | -202.23%-21.22M | 3,048.79%79.19M | -170.95%-14.62M |
-Change in receivables | -45.96%-73.05M | -35.01%26.79M | 94.95%-3.67M | 546.49%50.95M | -1,028.74%-45.79M | 9.80%-50.04M | 2,393.93%41.22M | -730.14%-72.75M | -153.75%-11.41M | -1,762.70%-4.06M |
-Change in inventory | -71.65%1.79M | 74.67%-12.4M | -21.14%-52.94M | -257.56%-15.78M | 160.30%5.51M | 129.24%6.3M | -112.74%-48.97M | -166.69%-43.7M | 417.23%10.02M | -11.62%-9.14M |
-Change in prepaid assets | -150.78%-6.8M | 176.23%7.26M | 170.46%39.94M | 1,036.61%13.71M | 3,770.59%22.37M | 135.61%13.39M | 47.71%-9.53M | -419.21%-56.69M | -356.84%-1.46M | 117.28%578K |
-Change in payables and accrued expense | 112.75%1.39M | 27.61%-40.62M | -123.97%-36.97M | -77.25%19.07M | 334.42%10.99M | -122.01%-10.92M | -320.25%-56.12M | 397.99%154.22M | 572.37%83.82M | -118.10%-4.69M |
-Change in other working capital | -40.40%8.17M | 97.33%-112K | 146.80%1.08M | -350.90%-8M | -116.49%-443K | 77.60%13.71M | 61.72%-4.19M | -108.94%-2.31M | -209.57%-1.77M | -55.17%2.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -47.36%40.53M | 573.15%50.98M | 5.40%353.23M | -0.02%169.76M | 11.68%117.26M | 118.21%76.99M | -143.00%-10.77M | 17.57%335.12M | 114.89%169.79M | 6.68%104.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.06%-107.39M | -5.51%-88.49M | 0.72%-650.75M | -93.56%-206.34M | -28.36%-126.8M | 42.38%-233.74M | -88.98%-83.87M | -83.12%-655.45M | 11.72%-106.61M | 26.52%-98.78M |
Net PPE purchase and sale | 25.88%-92.29M | -5.16%-78.28M | -73.24%-475.77M | -68.97%-153.42M | -88.13%-123.38M | -50.58%-124.52M | -109.41%-74.44M | -23.63%-274.62M | -48.40%-90.8M | -2.58%-65.58M |
Net intangibles purchas and sale | 17.88%-689K | 49.07%-384K | 61.73%-2.57M | -16.22%-437K | 89.83%-539K | -65.48%-839K | -41.73%-754K | -34.21%-6.71M | 81.17%-376K | -701.51%-5.3M |
Net business purchase and sale | 85.30%-16.48M | -59.78%-5.99M | 50.49%-155.84M | -2,884.10%-39.99M | --0 | 64.17%-112.1M | -526.92%-3.75M | -145.70%-314.78M | 98.00%-1.34M | --0 |
Net other investing changes | -44.23%2.07M | 22.14%-3.83M | 72.06%-16.58M | 11.32%-12.5M | 89.68%-2.88M | 138.56%3.72M | 36.06%-4.92M | -2,099.37%-59.34M | -250.28%-14.09M | -221.66%-27.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.06%-107.39M | -5.51%-88.49M | 0.72%-650.75M | -93.56%-206.34M | -28.36%-126.8M | 42.38%-233.74M | -88.98%-83.87M | -83.12%-655.45M | 11.72%-106.61M | 26.52%-98.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.89%65.18M | -137.57%-17.42M | -31.40%261.35M | 447.40%75.9M | -29.33%20.81M | -67.05%118.29M | 222.63%46.36M | 379.68%380.97M | -154.88%-21.85M | -57.18%29.44M |
Net issuance payments of debt | 477.52%90.38M | -89.59%7.06M | -46.25%188.83M | 118,135.29%100.5M | 175.46%44.49M | -106.33%-23.94M | 112.11%67.78M | 435.24%351.33M | -99.85%85K | -168.31%-58.96M |
Net common stock issuance | -96.42%6.08M | 24.41%6.7M | 47.20%187.11M | 25.01%6M | -95.00%5.69M | 4,053.37%170.04M | 18.75%5.38M | 28.18%127.11M | 5.72%4.8M | 2,645.30%113.68M |
Cash dividends paid | -12.46%-31.28M | -16.29%-31.17M | -17.56%-114.59M | -14.47%-30.61M | -16.16%-29.37M | -19.18%-27.81M | -21.18%-26.81M | -14.15%-97.47M | -22.02%-26.74M | -16.53%-25.28M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.89%65.18M | -137.57%-17.42M | -31.40%261.35M | 447.40%75.9M | -29.33%20.81M | -67.05%118.29M | 222.63%46.36M | 379.68%380.97M | -154.88%-21.85M | -57.18%29.44M |
Net cash flow | ||||||||||
Beginning cash position | -45.39%50.38M | -25.97%103.56M | 85.52%139.9M | -34.09%64.19M | -16.11%50.56M | 33.08%92.25M | 85.52%139.9M | 7.94%75.41M | 26.60%97.4M | 38.67%60.27M |
Current changes in cash | 95.64%-1.68M | -13.76%-54.93M | -159.66%-36.17M | -4.90%39.31M | -68.40%11.27M | -237.47%-38.47M | -874.06%-48.28M | 829.14%60.64M | 2,232.97%41.34M | 8.88%35.66M |
Effect of exchange rate changes | 104.03%130K | 172.70%1.75M | -104.26%-164K | -95.35%54K | 60.87%2.37M | -237.32%-3.23M | 156.63%641K | 493.06%3.85M | 180.00%1.16M | 104.16%1.47M |
End cash Position | -3.41%48.83M | -45.39%50.38M | -25.97%103.56M | -25.97%103.56M | -34.09%64.19M | -16.11%50.56M | 33.08%92.25M | 85.52%139.9M | 85.52%139.9M | 26.60%97.4M |
Free cash from | -10.74%-66.42M | 54.49%-40.49M | -385.10%-152.61M | -81.60%13.08M | -262.39%-16.73M | 28.23%-59.98M | -203.70%-88.98M | -659.39%-31.46M | 885.93%71.11M | 183.08%10.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data