(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -4.84%-121.3M | -296.10%-115.7M | 201.15%59M | -43.29%19.59M | --34.55M |
Other non cash items | -1.84%160.2M | 1,306.90%163.2M | -80.43%11.6M | 3,139.05%59.29M | --1.83M |
Change In working capital | 51.77%-81.9M | -12,028.57%-169.8M | -103.22%-1.4M | 3,256.01%43.51M | --1.3M |
-Change in receivables | 96.22%-1.9M | -197.63%-50.3M | -91.93%-16.9M | -1.27%-8.81M | ---8.69M |
-Change in prepaid assets | ---- | ---- | ---- | 1,336.98%13.21M | ---1.07M |
-Change in other current assets | -45.65%-13.4M | -295.74%-9.2M | --4.7M | ---- | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | 601.32%151.4M | -131.26%-30.2M | -35.78%96.6M | 145.01%150.42M | --61.4M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 303.57%17.1M | -100.00%-8.4M | 46.00%-4.2M | -21.41%-7.78M | ---6.41M |
Net intangibles purchase and sale | 7.36%-62.9M | -261.17%-67.9M | -14.38%-18.8M | -49.66%-16.44M | ---10.98M |
Net business purchase and sale | 105.42%19.2M | ---354.3M | --0 | 103.18%1.47M | ---46.22M |
Cash from discontinued investing activities | |||||
Investing cash flow | 95.08%-21.1M | -1,764.78%-428.9M | -1.44%-23M | 64.14%-22.67M | ---63.23M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -100.61%-4M | --659.9M | --0 | -198.96%-13.21M | --13.35M |
Net common stock issuance | --0 | 19,825.00%157.8M | -263.42%-800K | -388.63%-220.13K | --76.27K |
Cash dividends paid | ---- | ---- | -79.79%-43.8M | 20.94%-24.36M | ---30.81M |
Net other financing activities | ---10.8M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -132.06%-188.6M | 1,269.58%588.3M | -16.38%-50.3M | -78.76%-43.22M | ---24.18M |
Net cash flow | |||||
Beginning cash position | 67.69%317.6M | 16.20%189.4M | 115.04%163M | -24.42%75.8M | --100.29M |
Current changes in cash | -145.12%-58.3M | 454.51%129.2M | -72.44%23.3M | 425.02%84.53M | ---26.01M |
Effect of exchange rate changes | -210.00%-3.1M | -132.26%-1M | 14.18%3.1M | 811.95%2.71M | ---381.34K |
End cash Position | -19.33%256.2M | 67.69%317.6M | 16.17%189.4M | 120.62%163.04M | --73.9M |
Free cash flow | 175.79%81.1M | -245.38%-107M | -41.68%73.6M | 186.79%126.21M | --44.01M |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data