Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.38%2.12M | --2.12M | 36.12%3.28M | -36.86%2.41M | 9.63%3.81M | 386.96%3.48M | 50.69%714.04K | 30.80%473.86K | 26.66%362.27K | 20.64%286.02K |
-Cash and cash equivalents | -35.38%2.12M | --2.12M | 36.12%3.28M | -36.86%2.41M | 9.63%3.81M | 386.96%3.48M | 50.69%714.04K | 30.80%473.86K | 26.66%362.27K | 20.64%286.02K |
Receivables | -84.29%99.99K | --99.99K | 135.51%636.51K | -22.84%270.27K | 310.20%350.26K | -45.68%85.39K | -49.84%157.19K | -39.04%313.38K | 91.36%514.07K | 65.80%268.64K |
-Accounts receivable | ---- | --99.99K | 17,257.79%636.51K | -97.25%3.67K | 216.90%133.2K | 79.40%42.03K | -92.52%23.43K | --313.38K | ---- | 256.33%556.54K |
-Other receivables | --99.99K | ---- | ---- | 22.82%266.6K | 400.65%217.06K | -77.74%43.36K | --194.78K | ---- | 935.60%514.07K | 749.85%49.64K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---61.02K | ---- | ---- | ---337.54K |
Prepaid assets | 263.03%236.18K | --236.18K | 35.76%65.06K | -59.21%47.92K | 13,042.06%117.49K | --894 | ---- | ---- | --42.66K | ---- |
Holding assets for sale | ---- | ---- | ---- | --495.89K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --762 | ---- | ---- | -66.75%2.94K |
Total current assets | -38.32%2.45M | --2.45M | 23.50%3.98M | -24.74%3.22M | 20.10%4.28M | 308.65%3.56M | 10.77%871.99K | -14.34%787.24K | 64.82%919.01K | 36.68%557.6K |
Non current assets | ||||||||||
Net PPE | -57.82%14.4K | --14.4K | -14.87%34.15K | 20.97%40.11K | -55.68%33.15K | 48,795.42%74.81K | -36.25%153 | -96.57%240 | --7K | ---- |
-Gross PPE | -57.82%14.4K | --14.4K | -72.40%34.15K | 52.01%123.72K | -20.37%81.39K | 66,707.19%102.22K | -36.25%153 | -96.57%240 | --7K | ---- |
-Accumulated depreciation | ---- | ---- | ---- | -73.35%-83.62K | -76.01%-48.24K | ---27.41K | ---- | ---- | ---- | ---- |
Investments and advances | 0.00%4.55K | --4.55K | 0.00%4.55K | 0.00%4.55K | 4.58%4.55K | 9.72%4.35K | 117.52%3.96K | 9.50%1.82K | --1.66K | ---- |
-Long term equity investment | 0.00%4.55K | --4.55K | 0.00%4.55K | 0.00%4.55K | 4.58%4.55K | 9.72%4.35K | 117.52%3.96K | 9.50%1.82K | --1.66K | ---- |
Goodwill and other intangible assets | -9.17%5.78M | --5.78M | -8.60%6.37M | 5.31%6.97M | 1,203.82%6.62M | --507.38K | ---- | ---- | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%139.2K | --139.2K | ---- | ---- | ---- | ---- |
-Other intangible assets | -9.17%5.78M | --5.78M | -8.60%6.37M | 7.57%6.97M | 1,658.96%6.48M | --368.18K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---1 | ---- | 100.00%2 | -99.99%1 | --12.68K | ---- |
Total non current assets | -9.42%5.8M | --5.8M | -8.63%6.41M | 5.38%7.01M | 1,034.29%6.65M | 14,150.02%586.53K | 99.61%4.12K | -90.34%2.06K | --21.35K | --0 |
Total assets | -20.49%8.26M | --8.26M | 1.48%10.38M | -6.41%10.23M | 163.45%10.93M | 373.68%4.15M | 11.00%876.11K | -16.06%789.3K | 68.64%940.36K | -75.60%557.6K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -95.90%32.08K | 146.41%782.75K | --317.66K | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 146.41%782.75K | --317.66K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | --32.08K | ---- | ---- | ---- | ---- |
Payables | -52.23%1.36M | --1.36M | 66.45%2.85M | 213.79%1.71M | 14.17%545.29K | 11.78%477.6K | 13.42%427.27K | 11.71%376.72K | -11.73%337.24K | 141.67%382.05K |
-accounts payable | -86.82%375.42K | --1.36M | 1,087.86%2.85M | -7.43%239.76K | 417.60%259.01K | -53.67%50.04K | 67.81%108K | -60.32%64.36K | -49.13%162.21K | 165.69%318.85K |
-Other payable | --984.94K | ---- | ---- | 413.93%1.47M | -33.04%286.28K | 33.92%427.56K | 2.21%319.26K | 78.46%312.36K | 176.95%175.04K | 65.96%63.2K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --87.5K | ---- | ---- |
Pension and other retirement benefit plans | 28.72%116.71K | --116.71K | 68.01%90.67K | -73.01%53.97K | 15.19%199.96K | 49.51%173.6K | -21.74%116.11K | -8.21%148.36K | --161.63K | ---- |
Current deferred liabilities | --10.5K | ---- | ---- | -96.27%13.07K | 6.92%350.46K | --327.77K | ---- | ---- | --50K | ---- |
Other current liabilities | ---- | --10.5K | -97.70%10K | --434.04K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -49.55%1.49M | --1.49M | 33.30%2.95M | 101.89%2.21M | 8.37%1.1M | -23.76%1.01M | 42.56%1.33M | 69.48%930.25K | 43.66%548.87K | 141.67%382.05K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --11.75K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --11.75K | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | -50.12%1.45K | -80.19%2.91K | 128.01%14.69K | -87.20%6.44K | --50.31K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | -90.10%1.45K | -0.19%14.66K | 128.01%14.69K | -87.20%6.44K | --50.31K | --0 |
Total liabilities | -49.55%1.49M | --1.49M | 33.30%2.95M | 101.62%2.21M | 6.97%1.1M | -23.50%1.03M | 43.14%1.34M | 56.33%936.69K | 56.83%599.18K | 141.67%382.05K |
Shareholders'equity | ||||||||||
Share capital | 15.37%41.53M | --41.53M | 18.41%36M | 8.81%30.4M | 37.25%27.94M | 31.08%20.36M | 0.78%15.53M | 7.30%15.41M | 89.63%14.36M | 18.97%7.57M |
-common stock | 15.37%41.53M | --41.53M | 18.41%36M | 8.81%30.4M | 37.25%27.94M | 31.08%20.36M | 0.78%15.53M | 7.30%15.41M | 89.63%14.36M | 18.97%7.57M |
Retained earnings | -11.26%-39.1M | ---39.1M | -26.79%-35.14M | -27.58%-27.72M | -15.99%-21.72M | -16.63%-18.73M | -3.05%-16.06M | -11.06%-15.58M | -79.12%-14.03M | -67.58%-7.83M |
Gains losses not affecting retained earnings | -34.12%4.33M | --4.33M | 23.28%6.58M | 47.42%5.33M | 141.81%3.62M | 2,260.57%1.5M | 149.61%63.4K | 128.85%25.4K | -97.45%11.1K | 0.00%435.57K |
Total stockholders'equity | -8.97%6.77M | --6.77M | -7.29%7.44M | -18.46%8.02M | 214.82%9.84M | 772.32%3.12M | -215.28%-464.69K | -143.20%-147.39K | 94.35%341.17K | -91.75%175.55K |
Total equity | -8.97%6.77M | --6.77M | -7.29%7.44M | -18.46%8.02M | 214.82%9.84M | 772.32%3.12M | -215.28%-464.69K | -143.20%-147.39K | 94.35%341.17K | -91.75%175.55K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |