Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 113.49%274.07B | 171.12%128.38B | 74.35%-180.5B | -347.59%-703.59B | -33.70%284.17B | 1.67%428.62B | 4.29%421.59B | 5.04%404.27B | 22.06%384.86B | -2.87%315.3B |
Other non cash items | 937.27%53.13B | -110.65%-6.35B | 291.49%59.57B | -22.91%15.22B | 280.95%19.74B | -154.39%-10.91B | 49.07%20.05B | -63.67%13.45B | -61.26%37.03B | 230.37%95.59B |
Change In working capital | -227.26%-26.45B | 131.96%20.78B | -193.93%-65.02B | 268.81%69.22B | -4.73%-41B | -471.63%-39.15B | 249.43%10.54B | 57.30%-7.05B | 69.91%-16.51B | -515.80%-54.87B |
-Change in receivables | -67.85%-96.96B | -31.68%-57.77B | -164.90%-43.87B | 235.95%67.59B | 130.35%20.12B | -73.03%-66.29B | -244.97%-38.31B | 59.82%-11.11B | -609.00%-27.64B | 94.15%-3.9B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.28%688.1B | 205.37%581.76B | 200.28%190.51B | -134.62%-189.97B | -17.34%548.69B | -5.74%663.8B | 7.86%704.19B | -3.00%652.91B | 8.08%673.11B | 10.66%622.76B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -28.66%-706.58B | 4.48%-549.17B | 23.50%-574.95B | -8.90%-751.56B | -7.13%-690.13B | -11.81%-644.22B | -1.56%-576.17B | -7.71%-567.34B | -4.78%-526.71B | 1.24%-502.71B |
Net business purchase and sale | ---2.66B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 0.82%-14.32B | -148.26%-14.44B | 618.57%29.91B | 79.41%-5.77B | -491.60%-28.02B | -2.40%-4.74B | 86.60%-4.63B | -973.40%-34.51B | 591.94%3.95B | 124.55%571M |
Net other investing changes | 1,832.30%32.93B | -110.18%-1.9B | 135.45%18.68B | -52.06%7.93B | -69.65%16.55B | 40.06%54.53B | -12.12%38.94B | 91.09%44.31B | -8.32%23.19B | -30.94%25.29B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.12%-690.62B | -7.44%-565.51B | 29.76%-526.36B | -6.81%-749.4B | -18.03%-701.6B | -9.70%-594.43B | 2.81%-541.86B | -11.60%-557.54B | -4.77%-499.58B | -0.45%-476.84B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 28.46%96.22B | -79.04%74.9B | -65.69%357.31B | 600.59%1.04T | 989.73%148.65B | 49.63%-16.71B | -154.51%-33.17B | -9.71%60.84B | -35.51%67.39B | 4.43%104.49B |
Net common stock issuance | ---- | ---- | ---- | ---- | 2.44%-40.02B | -2.49%-41.02B | -33.34%-40.02B | -170.79%-30.02B | 2.07%-11.09B | -34.05%-11.32B |
Cash dividends paid | -5.00%-39.65B | 0.00%-37.76B | 24.53%-37.76B | 16.28%-50.03B | -7.52%-59.76B | -6.36%-55.59B | -2.92%-52.26B | -3.46%-50.78B | -3.83%-49.08B | 0.32%-47.27B |
Net other financing activities | 192.40%9.53B | 30.82%-10.31B | -86.51%-14.91B | -46.50%-7.99B | 26.08%-5.46B | 23.48%-7.38B | 89.99%-9.65B | 18.01%-96.33B | 11.36%-117.49B | 2.23%-132.54B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 146.38%66.1B | -91.19%26.83B | -69.02%304.64B | 2,165.39%983.39B | 135.97%43.41B | 10.66%-120.69B | -16.19%-135.1B | -5.46%-116.28B | -27.27%-110.27B | 5.18%-86.64B |
Net cash flow | ||||||||||
Beginning cash position | 25.71%215B | -13.61%171.02B | 28.72%197.96B | -41.69%153.79B | -16.26%263.74B | 9.69%314.93B | -6.72%287.13B | 25.55%307.81B | 31.77%245.17B | -1.69%186.06B |
Current changes in cash | 47.61%63.58B | 238.01%43.07B | -170.90%-31.21B | 140.20%44.02B | -113.38%-109.5B | -288.41%-51.32B | 230.25%27.24B | -133.05%-20.91B | 6.73%63.27B | 1,895.88%59.28B |
Effect of exchange rate changes | 141.13%299M | -56.03%124M | 1,758.82%282M | 82.47%-17M | -73.21%-97M | ---56M | ---- | ---- | ---- | ---- |
End cash Position | 30.61%280.81B | 25.71%215B | -13.61%171.02B | 28.72%197.96B | -41.69%153.79B | -16.26%263.74B | 9.69%314.93B | -6.72%287.13B | 25.55%307.81B | 31.77%245.17B |
Free cash flow | -202.43%-26.81B | 106.67%26.17B | 58.91%-392.55B | -515.56%-955.45B | -1,151.31%-155.22B | -88.29%14.76B | 76.93%126.04B | -47.18%71.24B | 13.32%134.87B | 146.74%119.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |