Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -38.97%2.26B | 17.96%13.5B | 52.21%3.72B | 7.98%3.02B | -9.14%3.06B | 30.42%3.7B | -18.42%11.45B | -28.04%2.45B | -27.36%2.79B | 11.48%3.37B |
Other non cash items | 23.20%-500M | -724.07%-2.67B | -218.58%-583M | -44.80%785M | -40.04%-2.22B | -2,930.43%-651M | 63.22%-324M | -189.27%-183M | 111.29%1.42B | -29.58%-1.59B |
Change In working capital | -74.53%664M | 12.81%-1.59B | -68.01%1.44B | 26.85%-2.79B | 2.90%-2.84B | 503.47%2.61B | 7.26%-1.83B | 150.61%4.49B | -6.74%-3.82B | -327.45%-2.93B |
-Change in receivables | 149.19%2.32B | -216.61%-1.79B | -70.56%747M | 40.17%-1.92B | -1,742.55%-1.54B | -56.08%931M | -24.35%1.54B | -14.23%2.54B | 25.19%-3.22B | -71.77%94M |
-Change in inventory | -7.70%-1.06B | -469.54%-643M | -78.99%720M | 231.34%352M | -308.60%-728M | 70.40%-987M | 111.34%174M | 473.08%3.43B | -546.67%-268M | 127.16%349M |
-Change in prepaid assets | ---- | 96.97%-2M | ---- | ---- | ---- | ---- | -407.69%-66M | ---- | ---- | ---- |
-Change in other current assets | ---- | 727.78%149M | ---- | ---- | ---- | ---- | 130.51%18M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -258.30%-353M | ---- | ---- | ---- | ---- | 157.77%223M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.16%1.82B | 5.55%9.67B | -24.91%5.7B | 860.00%576M | -138.37%-1.06B | 127.80%4.45B | -5.21%9.16B | 24.69%7.59B | -75.61%60M | -127.57%-443M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -341.10%-1.36B | 83.27%-1.04B | 157.01%492M | 41.01%-699M | 64.96%-520M | 88.39%-309M | -115.37%-6.19B | -774.22%-863M | 49.03%-1.19B | -321.59%-1.48B |
Net intangibles purchase and sale | 17.42%-128M | -34.41%-746M | -137.50%-266M | -19.10%-212M | 39.25%-113M | -96.20%-155M | -7.77%-555M | 54.29%-112M | -212.28%-178M | -47.62%-186M |
Net business purchase and sale | --0 | ---5.16B | --0 | --0 | ---5.63B | --467M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 83.94%-123M | 1,417.55%4.2B | 12.98%-114M | 4,967.59%5.26B | -185.25%-174M | -3,931.58%-766M | 88.89%-319M | 82.60%-131M | 92.47%-108M | 54.14%-61M |
Net other investing changes | -76.47%28M | 842.86%312M | 1,233.33%34M | 361.76%89M | 6,900.00%70M | 2,083.33%119M | -108.24%-42M | -100.75%-3M | -117.26%-34M | 101.10%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -146.27%-1.59B | 65.85%-2.43B | 113.17%146M | 394.68%4.44B | -267.92%-6.37B | 76.72%-644M | -25.53%-7.11B | -136.46%-1.11B | 58.43%-1.51B | -146.44%-1.73B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | -40.13%-7.01B | -29,131.25%-4.65B | ---6M | 5,533.33%338M | 120.00%22M | ---5B | 100.16%16M | --0 | 200.00%6M | 100.20%10M |
Cash dividends paid | -6.33%-1.8B | -7.67%-3.52B | --0 | -8.40%-1.83B | --0 | -6.89%-1.69B | 2.94%-3.27B | --0 | 2.37%-1.69B | --0 |
Net other financing activities | 0.00%-2M | ---2M | ---1M | --0 | --1M | -300.00%-2M | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -31.58%-8.8B | -150.97%-8.17B | ---7M | 11.34%-1.49B | 130.00%23M | -323.48%-6.69B | 76.96%-3.26B | --0 | 2.60%-1.69B | 100.18%10M |
Net cash flow | ||||||||||
Beginning cash position | 0.56%41.48B | -1.97%41.25B | 1.26%35.2B | -17.92%31.46B | -3.71%38.7B | -1.97%41.25B | -18.87%42.08B | -15.64%34.76B | -17.12%38.33B | -21.18%40.19B |
Current changes in cash | -197.05%-8.57B | 22.92%-928M | -9.92%5.84B | 212.36%3.52B | -242.02%-7.4B | -20.60%-2.89B | 88.11%-1.2B | 925.63%6.48B | 38.68%-3.13B | 54.64%-2.16B |
Effect of exchange rate changes | 143.33%803M | 212.03%1.17B | 5,575.00%454M | 150.80%222M | -46.51%161M | -34.26%330M | 11.64%374M | -96.71%8M | -752.24%-437M | 1,104.00%301M |
End cash Position | -12.88%33.71B | 0.56%41.48B | 0.56%41.48B | 1.26%35.2B | -17.92%31.46B | -3.71%38.7B | -1.97%41.25B | -1.97%41.25B | -15.64%34.76B | -17.12%38.33B |
Free cash flow | -90.97%326M | 172.43%6.57B | -24.64%4.99B | 74.29%-335M | 20.07%-1.69B | 557.99%3.61B | -61.19%2.41B | 10.88%6.62B | 40.39%-1.3B | -287.99%-2.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |