(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.42%21.48M | 20.42%21.48M | -62.88%17.84M | -62.88%17.84M | -5.28%48.06M | -5.28%48.06M | 593.85%50.74M | 593.85%50.74M | -37.18%7.31M | -37.18%7.31M |
-Cash and cash equivalents | 20.42%21.48M | 20.42%21.48M | -62.88%17.84M | -62.88%17.84M | -5.28%48.06M | -5.28%48.06M | 593.85%50.74M | 593.85%50.74M | -37.18%7.31M | -37.18%7.31M |
-Accounts receivable | -16.41%664.99M | -16.41%664.99M | 14.41%795.49M | 14.41%795.49M | 21.63%695.27M | 21.63%695.27M | 30.07%571.62M | 30.07%571.62M | 3.63%439.48M | 3.63%439.48M |
-Notes receivable | 13.13%4.39M | 13.13%4.39M | 22.92%3.88M | 22.92%3.88M | 15.49%3.15M | 15.49%3.15M | 7.39%2.73M | 7.39%2.73M | -49.12%2.54M | -49.12%2.54M |
-Other receivables | 2.21%121.97M | 2.21%121.97M | 17.80%119.33M | 17.80%119.33M | 57.43%101.3M | 57.43%101.3M | 44.21%64.35M | 44.21%64.35M | -1.94%44.62M | -1.94%44.62M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --398K | --398K |
Total current assets | -6.79%1.3B | -6.79%1.3B | 20.20%1.4B | 20.20%1.4B | 21.77%1.16B | 21.77%1.16B | 42.22%953.24M | 42.22%953.24M | 4.68%670.27M | 4.68%670.27M |
Non current assets | ||||||||||
-Accumulated depreciation | -14.06%-53.17M | -14.06%-53.17M | -13.44%-46.62M | -13.44%-46.62M | -20.22%-41.1M | -20.22%-41.1M | 1.92%-34.19M | 1.92%-34.19M | -6.12%-34.86M | -6.12%-34.86M |
-Long term equity investment | 101.41%182.94M | 101.41%182.94M | 24.93%90.83M | 24.93%90.83M | -28.02%72.71M | -28.02%72.71M | 11,509.31%101M | 11,509.31%101M | -18.99%870K | -18.99%870K |
Non current note receivables | -66.86%15.05M | -66.86%15.05M | -55.78%45.41M | -55.78%45.41M | -1.05%102.67M | -1.05%102.67M | 6.77%103.77M | 6.77%103.77M | 24.57%97.18M | 24.57%97.18M |
-Goodwill | 12.35%409.31M | 12.35%409.31M | 9.52%364.32M | 9.52%364.32M | 8.62%332.64M | 8.62%332.64M | 83.54%306.25M | 83.54%306.25M | 29.35%166.85M | 29.35%166.85M |
Regulatory assets | -10.49%726.12M | -10.49%726.12M | 10.99%811.18M | 10.99%811.18M | 21.92%730.86M | 21.92%730.86M | 25.22%599.46M | 25.22%599.46M | 7.94%478.71M | 7.94%478.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 42.43%301.86M | 42.43%301.86M | 10.24%211.93M | 10.24%211.93M | 2.70%192.24M | 2.70%192.24M | 85.90%187.19M | 85.90%187.19M | -45.27%100.7M | -45.27%100.7M |
-Current debt | 48.33%265.81M | 48.33%265.81M | 16.17%179.21M | 16.17%179.21M | -2.79%154.27M | -2.79%154.27M | 58.45%158.69M | 58.45%158.69M | -45.41%100.15M | -45.41%100.15M |
-Current capital lease obligation | 10.16%36.04M | 10.16%36.04M | -13.84%32.72M | -13.84%32.72M | 33.24%37.97M | 33.24%37.97M | 5,119.78%28.5M | 5,119.78%28.5M | -0.18%546K | -0.18%546K |
-accounts payable | -16.58%514.73M | -16.58%514.73M | 12.81%617.04M | 12.81%617.04M | 20.81%547M | 20.81%547M | 43.92%452.78M | 43.92%452.78M | -3.62%314.61M | -3.62%314.61M |
-Total tax payable | 77.67%196.79M | 77.67%196.79M | 16.52%110.76M | 16.52%110.76M | -14.29%95.06M | -14.29%95.06M | 462.99%110.91M | 462.99%110.91M | 5.12%19.7M | 5.12%19.7M |
Current provisions | -37.42%3.64M | -37.42%3.64M | 68.80%5.81M | 68.80%5.81M | -15.39%3.44M | -15.39%3.44M | 35.74%4.07M | 35.74%4.07M | 203.34%3M | 203.34%3M |
Current deferred liabilities | -97.46%149K | -97.46%149K | 502.57%5.87M | 502.57%5.87M | -5.80%974K | -5.80%974K | --1.03M | --1.03M | ---- | ---- |
Current liabilities | -3.59%1.01B | -3.59%1.01B | 13.55%1.05B | 13.55%1.05B | 19.79%923.38M | 19.79%923.38M | 52.90%770.83M | 52.90%770.83M | -16.38%504.15M | -16.38%504.15M |
Non current liabilities | ||||||||||
-Long term debt | 84.51%167.58M | 84.51%167.58M | 24.93%90.83M | 24.93%90.83M | -4.34%72.71M | -4.34%72.71M | 8,635.75%76M | 8,635.75%76M | -18.99%870K | -18.99%870K |
Non current accrued expenses | 62.28%269.8M | 62.28%269.8M | 17.28%166.26M | 17.28%166.26M | 6.53%141.76M | 6.53%141.76M | 385.57%133.07M | 385.57%133.07M | 0.32%27.41M | 0.32%27.41M |
Long term provisions | --15.36M | --15.36M | ---- | ---- | ---- | ---- | --25M | --25M | ---- | ---- |
Employee benefits | 13.13%4.39M | 13.13%4.39M | 22.92%3.88M | 22.92%3.88M | 15.49%3.15M | 15.49%3.15M | 7.39%2.73M | 7.39%2.73M | -49.12%2.54M | -49.12%2.54M |
Regulatory liabilities | 34.89%-4.58M | 34.89%-4.58M | 24.01%-7.03M | 24.01%-7.03M | -12.27%-9.26M | -12.27%-9.26M | -77.66%-8.25M | -77.66%-8.25M | -47.76%-4.64M | -47.76%-4.64M |
Preferred securities outside stock equity | -22.58%68.55M | -22.58%68.55M | 12.89%88.54M | 12.89%88.54M | 27.70%78.43M | 27.70%78.43M | 48.96%61.42M | 48.96%61.42M | -8.11%41.23M | -8.11%41.23M |
Total non current liabilities | 4.17%1.21B | 4.17%1.21B | 13.83%1.16B | 13.83%1.16B | 15.50%1.02B | 15.50%1.02B | 68.32%881.74M | 68.32%881.74M | -15.74%523.85M | -15.74%523.85M |
Shareholders'equity | ||||||||||
Share capital | -0.20%1.64B | -0.20%1.64B | -0.27%1.65B | -0.27%1.65B | 0.33%1.65B | 0.33%1.65B | 5.32%1.65B | 5.32%1.65B | 9.50%1.56B | 9.50%1.56B |
-common stock | -0.20%1.64B | -0.20%1.64B | -0.27%1.65B | -0.27%1.65B | 0.33%1.65B | 0.33%1.65B | 5.32%1.65B | 5.32%1.65B | 9.50%1.56B | 9.50%1.56B |
Gains losses not affecting retained earnings | -34.95%-37.39M | -34.95%-37.39M | -3.04%-27.71M | -3.04%-27.71M | 2.83%-26.89M | 2.83%-26.89M | -1.62%-27.67M | -1.62%-27.67M | -4.59%-27.23M | -4.59%-27.23M |
Noncontrolling interests | -0.45%47.33M | -0.45%47.33M | -17.93%47.55M | -17.93%47.55M | 2.59%57.94M | 2.59%57.94M | 5.07%56.47M | 5.07%56.47M | -1.09%53.75M | -1.09%53.75M |
Total equity | 2.70%2.07B | 2.70%2.07B | 12.41%2.02B | 12.41%2.02B | 15.63%1.8B | 15.63%1.8B | 52.85%1.55B | 52.85%1.55B | 9.30%1.02B | 9.30%1.02B |
No Data