(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.69%378K | 181.55%473K | 375.66%1.99M | 231.42%981K | 142.69%897K | 1,550.00%696K | -150.22%-580K | -164.61%-723K | -74.85%296K | -4,902.38%-2.1M |
Net income from continuing operations | 92.68%-114K | 47.08%-1.01M | 78.58%-3.9M | 118.91%2.18M | 16.85%-2.61M | 33.80%-1.56M | -58.74%-1.92M | -285.34%-18.21M | -607.93%-11.52M | -274.88%-3.13M |
Operating gains losses | -19,900.00%-792K | -47.74%-523K | -783.50%-3.44M | -536.25%-3.29M | 195.63%197K | 104.12%4K | -794.12%-354K | 3,492.86%503K | 3,863.16%753K | -134.09%-206K |
Depreciation and amortization | -4.49%1.64M | -14.27%1.63M | 27.88%6.96M | 18.67%1.97M | 1.40%1.38M | 36.25%1.71M | 62.86%1.9M | 88.80%5.45M | 50.91%1.66M | 50.39%1.36M |
Asset impairment expenditure | --0 | --0 | -87.62%555K | -91.35%388K | ---2K | --3K | --124K | --4.48M | --4.48M | --0 |
Unrealized gains and losses of investment securities | 108.47%26K | -100.54%-1K | -154.64%-106K | -1,100.00%-450K | 213.42%467K | ---307K | --184K | --194K | --45K | --149K |
Remuneration paid in stock | 70.53%353K | 1,721.05%346K | -94.02%243K | --0 | -83.17%17K | 269.64%207K | -66.67%19K | 537.30%4.07M | 6,778.57%3.85M | 3.06%101K |
Deferred tax | 65.04%406K | 4.86%302K | ---- | ---- | --0 | --246K | --288K | ---- | ---- | ---51K |
Other non cashItems | -50.00%357K | -17.46%487K | -6.37%2.54M | 820.00%612K | -47.48%666K | -8.34%714K | -21.85%590K | -9.80%2.72M | -111.04%-85K | 64.89%1.27M |
Change In working capital | -1,230.49%-1.09M | 19.15%-819K | -1,167.90%-865K | -144.40%-432K | 148.90%777K | -126.62%-82K | -404.20%-1.01M | 111.55%81K | 13.27%973K | -78.54%-1.59M |
-Change in receivables | -387.88%-855K | -69.07%-634K | 0.00%146K | -723.73%-1.1M | 532.90%1.33M | 206.19%297K | -309.50%-375K | 112.58%146K | 138.90%177K | 59.12%-307K |
-Change in payables and accrued expense | 37.73%-236K | 71.00%-185K | -1,455.38%-1.01M | -15.58%672K | 56.94%-552K | -279.62%-379K | -514.29%-638K | -114.13%-65K | -39.42%796K | -822.30%-1.28M |
Tax refund paid | -64.23%-404K | 42.39%-231K | ---- | ---- | ---- | ---246K | ---401K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.69%378K | 130.17%175K | 375.66%1.99M | 231.42%981K | 142.65%896K | 1,550.00%696K | -150.22%-580K | -164.61%-723K | -74.85%296K | -4,902.38%-2.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 248.20%2.51M | 188.09%3.33M | -63.91%-5.56M | 349.88%2.09M | -124.65%-2.17M | 84.63%-1.69M | -899.74%-3.78M | 91.55%-3.39M | -41,900.00%-836K | 293,833.33%8.82M |
Net PPE purchase and sale | --0 | --0 | 55.80%-5.57M | -38.63%-1.7M | ---10K | 90.21%-1.08M | -1,035.19%-4.29M | 68.60%-12.6M | ---1.23M | --0 |
Net business purchase and sale | --0 | ---- | -152.37%-4.12M | --1.02M | -139.73%-3.13M | ---2.01M | ---- | --7.88M | --0 | --7.88M |
Net investment purchase and sale | --1.17M | --2.33M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -24.45%1.06M | 94.34%995K | 208.96%4.14M | 604.82%1.17M | -9.33%1.06M | --1.4M | --512K | --1.34M | --166K | --1.17M |
Net other investing changes | --283K | ---- | ---- | ---- | 57.78%-95K | ---- | ---- | ---- | ---- | -7,600.00%-225K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 248.20%2.51M | 188.09%3.33M | -63.91%-5.56M | 349.88%2.09M | -124.67%-2.18M | 84.63%-1.69M | -899.74%-3.78M | 91.55%-3.39M | -41,900.00%-836K | 293,833.33%8.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -778.17%-5.47M | -744.41%-5.67M | -116.69%-2.63M | -110.00%-668K | 6.58%-667K | 4.01%-623K | -106.44%-671K | -53.92%15.76M | 1,145.23%6.68M | -11.74%-714K |
Net issuance payments of debt | -16,029.03%-5M | ---5M | -100.79%-31K | -99.97%1K | --0 | ---31K | --0 | -84.25%3.91M | --3.93M | ---14K |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 17.85%14.93M | --3.73M | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 5.38%-563K | 4.99%-666K | -0.20%-2.54M | -3.25%-571K | 3.57%-675K | 8.88%-595K | -12.16%-701K | 0.74%-2.54M | 13.46%-553K | -9.55%-700K |
Net other financing activities | 2,966.67%92K | ---- | 89.46%-57K | 76.94%-98K | --7K | -25.00%3K | 120.69%30K | 26.99%-541K | ---425K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -778.17%-5.47M | -744.41%-5.67M | -116.69%-2.63M | -110.00%-668K | 6.44%-668K | 4.01%-623K | -106.44%-671K | -53.92%15.76M | 1,145.23%6.68M | -11.74%-714K |
Net cash flow | ||||||||||
Beginning cash position | -27.65%9.03M | -35.42%11.29M | 186.06%17.48M | -20.48%8.87M | 90.46%10.82M | -27.66%12.48M | 186.06%17.48M | -44.05%6.11M | 99.82%11.16M | -8.03%5.68M |
Current changes in cash | -59.89%-2.59M | 57.02%-2.16M | -153.15%-6.19M | -60.87%2.4M | -132.43%-1.95M | 86.17%-1.62M | -144.90%-5.03M | 342.74%11.65M | 1,036.85%6.14M | 985.40%6M |
Effect of exchange rate changes | 104.17%2K | -368.57%-94K | 100.36%1K | -93.85%11K | 100.57%3K | -140.00%-48K | 162.50%35K | -2,241.67%-281K | 1,293.33%179K | -701.15%-523K |
End cash Position | -40.41%6.45M | -27.65%9.03M | -35.42%11.29M | -35.42%11.29M | -20.48%8.87M | 90.44%10.82M | -27.66%12.48M | 186.06%17.48M | 186.06%17.48M | 99.82%11.16M |
Free cash from | 199.21%378K | 103.59%175K | 73.28%-3.58M | 27.57%-720K | 142.12%885K | 96.55%-381K | -726.90%-4.87M | 65.68%-13.39M | -184.45%-994K | -4,902.38%-2.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data