(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -34.43%-22.12M | -9.06%-21.26M | -2.9M | -16.45M | -19.49M |
Net income from continuing operations | 75.51%-13.14M | -46.42%-52.35M | ---7.89M | ---53.67M | ---35.75M |
Operating gains losses | ---- | ---- | ---- | ---- | ---6.3K |
Depreciation and amortization | ---- | 444.13%463.87K | --180.86K | ---- | --85.25K |
Other non cash items | ---951.04K | ---- | ---- | ---- | ---- |
Change In working capital | -9.53%-6.09M | 66.63%-3.4M | --3.66M | ---5.56M | ---10.19M |
-Change in receivables | ---- | 196.93%600.19K | --1.56M | ---- | ---619.18K |
-Change in inventory | ---- | 42.93%-6.53M | --78.76K | ---- | ---11.44M |
-Change in prepaid assets | -25.60%-402.05K | 80.31%-61.67K | --862.43K | ---320.1K | ---313.24K |
-Change in payables and accrued expense | -251.66%-3.21M | 15.52%2.47M | --1.25M | --2.12M | --2.14M |
-Change in other current liabilities | ---- | 174.34%115.55K | ---95.43K | ---- | --42.12K |
Cash from discontinued investing activities | |||||
Operating cash flow | -34.43%-22.12M | -9.06%-21.26M | ---2.9M | ---16.45M | ---19.49M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 379.83%2.34M | -115.90%-1.11M | -271.25K | -837.93K | -513.75K |
Net PPE purchase and sale | ---- | -116.24%-1.1M | ---268.54K | ---- | ---509.93K |
Net other investing changes | --2.86M | -70.33%-6.51K | ---2.71K | ---- | ---3.82K |
Cash from discontinued investing activities | |||||
Investing cash flow | 379.83%2.34M | -115.90%-1.11M | ---271.25K | ---837.93K | ---513.75K |
Financing cash flow | |||||
Cash flow from continuing financing activities | 155.90%22.3M | -53.24%15.12M | 4.5M | 8.72M | 32.32M |
Net issuance payments of debt | -150.83%-4.05M | -47.28%14.34M | --4.48M | --7.97M | --27.21M |
Net common stock issuance | ---- | -80.07%133.6K | --37.98K | ---- | --670.47K |
Proceeds from stock option exercised by employees | ---- | -84.62%693K | --0 | ---- | --4.51M |
Net other financing activities | ---- | 8.33%-55K | ---15K | ---- | ---60K |
Cash from discontinued financing activities | |||||
Financing cash flow | 155.90%22.3M | -53.24%15.12M | --4.5M | --8.72M | --32.32M |
Net cash flow | |||||
Beginning cash position | 114.75%105.46K | 3,004.97%12.73M | --4.16M | --49.11K | --409.99K |
Current changes in cash | 129.54%2.53M | -158.84%-7.25M | --1.32M | ---8.57M | --12.32M |
End cash Position | 94.84%8.1M | -56.95%5.48M | --5.48M | --4.16M | --12.73M |
Free cash flow | -30.44%-22.55M | -11.79%-22.36M | ---3.17M | ---17.29M | ---20M |
Currency Unit | USD | USD | USD | USD | USD |
No Data
No Data