US Stock MarketDetailed Quotes

ELIXINOL WELLNESS LTD (ELLXF)

Watchlist
  • 0.0032
  • -0.0019-37.67%
15min DelayClose Apr 16 13:43 ET
1.32MMarket Cap-0.21P/E (TTM)

ELIXINOL WELLNESS LTD (ELLXF) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
Total revenue
3.64%15.5M
80.87%14.96M
17.21%8.27M
-24.45%7.06M
-37.79%9.34M
-44.78%15.01M
-26.79%27.18M
37.13M
Operating revenue
3.64%15.5M
80.87%14.96M
17.21%8.27M
-24.45%7.06M
-37.79%9.34M
-44.78%15.01M
-26.79%27.18M
--37.13M
Cost of revenue
2.05%9.51M
92.08%9.31M
27.04%4.85M
-14.07%3.82M
-46.76%4.44M
-27.85%8.34M
-32.67%11.56M
17.18M
Gross profit
6.26%6M
64.97%5.64M
5.62%3.42M
-33.86%3.24M
-26.55%4.9M
-57.32%6.67M
-21.73%15.62M
19.96M
Operating expense
11.45%11.98M
8.76%10.75M
-25.36%9.88M
-35.43%13.24M
-35.91%20.51M
-18.77%31.99M
88.17%39.39M
20.93M
Selling and administrative expenses
11.17%8.75M
-1.42%7.87M
-22.99%7.99M
-37.67%10.37M
-32.68%16.64M
-22.73%24.71M
75.97%31.98M
--18.18M
-Selling and marketing expense
26.62%3.03M
31.41%2.39M
-20.68%1.82M
-37.75%2.29M
-48.66%3.68M
-41.46%7.17M
65.26%12.25M
--7.41M
-General and administrative expense
4.43%5.73M
-11.09%5.48M
-23.65%6.17M
-37.65%8.08M
-26.15%12.95M
-11.10%17.54M
83.34%19.73M
--10.76M
Depreciation amortization depletion
-16.60%869K
74.54%1.04M
-17.20%597K
-51.61%721K
-53.63%1.49M
31.09%3.21M
197.45%2.45M
--824K
-Depreciation and amortization
-16.60%869K
74.54%1.04M
-17.20%597K
-51.61%721K
-53.63%1.49M
31.09%3.21M
197.45%2.45M
--824K
Other operating expenses
28.63%2.36M
41.08%1.83M
-39.53%1.3M
-9.63%2.15M
-41.52%2.38M
-17.85%4.07M
156.45%4.95M
--1.93M
Operating profit
-17.20%-5.98M
20.98%-5.11M
35.39%-6.46M
35.92%-10M
38.37%-15.61M
-6.57%-25.33M
-2,340.04%-23.77M
-974K
Net non-operating interest income expense
-164.29%-481K
-330.38%-182K
261.22%79K
-8.89%-49K
-188.24%-45K
-84.21%51K
-26.76%323K
441K
Non-operating interest income
-76.67%7K
-85.92%30K
868.18%213K
-53.19%22K
-53.00%47K
-82.11%100K
26.76%559K
--441K
Non-operating interest expense
135.03%416K
75.25%177K
--101K
----
----
----
--121K
----
Total other finance cost
105.71%72K
6.06%35K
-53.52%33K
-22.83%71K
87.76%92K
-57.39%49K
--115K
----
Other net income (expense)
1,969.57%430K
98.01%-23K
-122.78%-1.15M
63.93%-518K
98.09%-1.44M
-49.14%-75M
-139,791.67%-50.29M
36K
Earnings from equity interest
----
----
----
----
----
33.74%-1.08M
-132.66%-1.62M
---698K
Special income (charges)
-46.77%-546K
78.37%-372K
-73.74%-1.72M
74.88%-990K
94.71%-3.94M
-52.70%-74.45M
-1,218,925.00%-48.75M
--4K
-Less:Impairment of capital assets
48.25%550K
-78.41%371K
68.43%1.72M
-73.61%1.02M
-94.79%3.87M
52.17%74.19M
--48.75M
----
-Gain on sale of property,plant,equipment
500.00%4K
50.00%-1K
-106.67%-2K
139.47%30K
70.99%-76K
---262K
----
--4K
Other non- operating income (expenses)
179.66%976K
-38.34%349K
19.92%566K
-81.16%472K
379.89%2.51M
493.18%522K
-87.95%88K
--730K
Income before tax
-13.63%-6.04M
29.22%-5.31M
29.00%-7.5M
38.16%-10.57M
82.96%-17.09M
-36.22%-100.28M
-14,712.07%-73.62M
-497K
Income tax
85.09%-535K
-119,733.33%-3.59M
50.00%3K
103.08%2K
-101.55%-65K
158.30%4.2M
-2,084.57%-7.2M
363K
Net income
-219.40%-5.5M
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.70%-17.03M
-25.14%-104.48M
-9,607.67%-83.49M
-860K
Net income continuous Operations
-219.40%-5.5M
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.70%-17.03M
-57.32%-104.48M
-7,622.33%-66.41M
---860K
Net income discontinuous operations
----
----
----
----
----
----
---17.07M
----
Minority interest income
119.58%28K
-143K
Net income attributable to the parent company
-219.40%-5.5M
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.71%-17.03M
-25.39%-104.51M
-9,591.05%-83.34M
-860K
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
-219.40%-5.5M
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.71%-17.03M
-25.39%-104.51M
-9,591.05%-83.34M
-860K
Basic earnings per share
-93.69%-0.0215
88.78%-0.0111
52.40%-0.0989
38.26%-0.2078
90.71%-0.3366
-7.06%-3.6232
-8,192.12%-3.3844
-0.0408
Diluted earnings per share
-93.69%-0.0215
88.78%-0.0111
52.40%-0.0989
38.26%-0.2078
90.71%-0.3366
-7.09%-3.6244
-8,192.12%-3.3844
-0.0408
Dividend per share
Currency Unit
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018
Total revenue 3.64%15.5M80.87%14.96M17.21%8.27M-24.45%7.06M-37.79%9.34M-44.78%15.01M-26.79%27.18M37.13M
Operating revenue 3.64%15.5M80.87%14.96M17.21%8.27M-24.45%7.06M-37.79%9.34M-44.78%15.01M-26.79%27.18M--37.13M
Cost of revenue 2.05%9.51M92.08%9.31M27.04%4.85M-14.07%3.82M-46.76%4.44M-27.85%8.34M-32.67%11.56M17.18M
Gross profit 6.26%6M64.97%5.64M5.62%3.42M-33.86%3.24M-26.55%4.9M-57.32%6.67M-21.73%15.62M19.96M
Operating expense 11.45%11.98M8.76%10.75M-25.36%9.88M-35.43%13.24M-35.91%20.51M-18.77%31.99M88.17%39.39M20.93M
Selling and administrative expenses 11.17%8.75M-1.42%7.87M-22.99%7.99M-37.67%10.37M-32.68%16.64M-22.73%24.71M75.97%31.98M--18.18M
-Selling and marketing expense 26.62%3.03M31.41%2.39M-20.68%1.82M-37.75%2.29M-48.66%3.68M-41.46%7.17M65.26%12.25M--7.41M
-General and administrative expense 4.43%5.73M-11.09%5.48M-23.65%6.17M-37.65%8.08M-26.15%12.95M-11.10%17.54M83.34%19.73M--10.76M
Depreciation amortization depletion -16.60%869K74.54%1.04M-17.20%597K-51.61%721K-53.63%1.49M31.09%3.21M197.45%2.45M--824K
-Depreciation and amortization -16.60%869K74.54%1.04M-17.20%597K-51.61%721K-53.63%1.49M31.09%3.21M197.45%2.45M--824K
Other operating expenses 28.63%2.36M41.08%1.83M-39.53%1.3M-9.63%2.15M-41.52%2.38M-17.85%4.07M156.45%4.95M--1.93M
Operating profit -17.20%-5.98M20.98%-5.11M35.39%-6.46M35.92%-10M38.37%-15.61M-6.57%-25.33M-2,340.04%-23.77M-974K
Net non-operating interest income expense -164.29%-481K-330.38%-182K261.22%79K-8.89%-49K-188.24%-45K-84.21%51K-26.76%323K441K
Non-operating interest income -76.67%7K-85.92%30K868.18%213K-53.19%22K-53.00%47K-82.11%100K26.76%559K--441K
Non-operating interest expense 135.03%416K75.25%177K--101K--------------121K----
Total other finance cost 105.71%72K6.06%35K-53.52%33K-22.83%71K87.76%92K-57.39%49K--115K----
Other net income (expense) 1,969.57%430K98.01%-23K-122.78%-1.15M63.93%-518K98.09%-1.44M-49.14%-75M-139,791.67%-50.29M36K
Earnings from equity interest --------------------33.74%-1.08M-132.66%-1.62M---698K
Special income (charges) -46.77%-546K78.37%-372K-73.74%-1.72M74.88%-990K94.71%-3.94M-52.70%-74.45M-1,218,925.00%-48.75M--4K
-Less:Impairment of capital assets 48.25%550K-78.41%371K68.43%1.72M-73.61%1.02M-94.79%3.87M52.17%74.19M--48.75M----
-Gain on sale of property,plant,equipment 500.00%4K50.00%-1K-106.67%-2K139.47%30K70.99%-76K---262K------4K
Other non- operating income (expenses) 179.66%976K-38.34%349K19.92%566K-81.16%472K379.89%2.51M493.18%522K-87.95%88K--730K
Income before tax -13.63%-6.04M29.22%-5.31M29.00%-7.5M38.16%-10.57M82.96%-17.09M-36.22%-100.28M-14,712.07%-73.62M-497K
Income tax 85.09%-535K-119,733.33%-3.59M50.00%3K103.08%2K-101.55%-65K158.30%4.2M-2,084.57%-7.2M363K
Net income -219.40%-5.5M77.06%-1.72M28.98%-7.51M37.91%-10.57M83.70%-17.03M-25.14%-104.48M-9,607.67%-83.49M-860K
Net income continuous Operations -219.40%-5.5M77.06%-1.72M28.98%-7.51M37.91%-10.57M83.70%-17.03M-57.32%-104.48M-7,622.33%-66.41M---860K
Net income discontinuous operations ---------------------------17.07M----
Minority interest income 119.58%28K-143K
Net income attributable to the parent company -219.40%-5.5M77.06%-1.72M28.98%-7.51M37.91%-10.57M83.71%-17.03M-25.39%-104.51M-9,591.05%-83.34M-860K
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders -219.40%-5.5M77.06%-1.72M28.98%-7.51M37.91%-10.57M83.71%-17.03M-25.39%-104.51M-9,591.05%-83.34M-860K
Basic earnings per share -93.69%-0.021588.78%-0.011152.40%-0.098938.26%-0.207890.71%-0.3366-7.06%-3.6232-8,192.12%-3.3844-0.0408
Diluted earnings per share -93.69%-0.021588.78%-0.011152.40%-0.098938.26%-0.207890.71%-0.3366-7.09%-3.6244-8,192.12%-3.3844-0.0408
Dividend per share
Currency Unit AUDAUDAUDAUDAUDAUDAUDAUD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More