(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -204.60%-321.13K | -32.62%24.55K | 76.73%-86.26K | -284.93%-113.64K | -126.31%-145.78K | 145.91%307.01K | 105.33%36.44K | -199.39%-370.69K | 587.71%61.45K | 261.24%554.06K |
Net income from continuing operations | 19.42%-478.37K | 26.49%-254.8K | 61.22%-68.1K | -150.13%-70.75K | 60.51%-84.6K | -2,609.13%-593.62K | -185.23%-346.64K | -171.43%-175.61K | 140.03%141.13K | 32.95%-214.22K |
Depreciation and amortization | 11.60%10.91K | -6.03%2.73K | 11.67%2.73K | 64.77%3.84K | -23.23%1.61K | -84.19%9.77K | -31.67%2.9K | -76.07%2.44K | -90.19%2.33K | -91.11%2.1K |
Deferred tax | --0 | --0 | --0 | --0 | ---- | ---177.53K | ---22.36K | --0 | ---155.17K | ---- |
Other non cashItems | 3.91%280.56K | -44.48%190.16K | -23.59%30.06K | 120.22%30.14K | -43.59%30.2K | -44.45%270K | 13.08%342.54K | -37.05%39.33K | -344.33%-149.08K | -10.28%53.54K |
Change In working capital | -116.81%-134.23K | 0.84%86.46K | 78.49%-50.94K | -134.59%-76.88K | -113.05%-92.99K | 166.83%798.39K | 106.14%85.74K | -535.04%-236.86K | -12.93%222.23K | 763.75%712.65K |
-Change in receivables | -117.29%-142.66K | -104.71%-20.02K | -132.46%-19.76K | -12.49%-82.68K | -102.44%-20.33K | 168.28%825.16K | 99.34%-9.78K | -3.75%60.86K | -130.61%-73.5K | 2,646.52%832.94K |
-Change in prepaid assets | -97.40%139 | 42.33%4.4K | 40.99%-4.82K | -51.54%2.2K | -127.92%-1.64K | 1,309.50%5.34K | -55.77%3.09K | -169.12%-8.17K | 120.53%4.55K | 57.40%5.87K |
-Change in payables and accrued expense | 125.83%8.3K | 10.44%102.09K | 90.89%-26.37K | -98.76%3.6K | 43.70%-71.03K | -337.76%-32.11K | 22.80%92.43K | -1,305.37%-289.56K | 682.11%291.18K | -60.94%-126.16K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -204.60%-321.13K | -60.52%24.55K | 76.73%-86.26K | -284.93%-113.64K | -126.31%-145.78K | 145.91%307.01K | 109.10%62.19K | -199.39%-370.69K | 587.71%61.45K | 261.24%554.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -184.49%-14.62K | 1 | 0 | -669.68%-14.62K | 0 | 7.45%-5.14K | 0 | -1.61K | -11.76%-1.9K | -1.63K |
Net PPE purchase and sale | -184.49%-14.62K | --1 | --0 | -669.68%-14.62K | --0 | 6.61%-5.14K | --0 | ---1.61K | -11.76%-1.9K | ---1.63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -184.49%-14.62K | --1 | --0 | -669.68%-14.62K | --0 | 7.45%-5.14K | --0 | ---1.61K | -11.76%-1.9K | ---1.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 153.67%185.16K | 105.63%4.76K | 108.99%83.65K | 120.71%68.45K | -5.84%28.3K | -142.88%-345K | -131.77%-84.51K | 218.89%40.02K | -268.01%-330.57K | -91.95%30.06K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | ---- | -455.18%-272.04K | ---21.04K | --0 | ---251K | ---- |
Net other financing activities | 353.78%185.16K | 107.50%4.76K | 108.99%83.65K | 186.03%68.45K | -5.84%28.3K | -108.55%-72.96K | -123.86%-63.47K | 250.11%40.02K | -140.44%-79.57K | -91.95%30.06K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 153.67%185.16K | 105.63%4.76K | 108.99%83.65K | 120.71%68.45K | -5.84%28.3K | -142.88%-345K | -131.77%-84.51K | 218.89%40.02K | -268.01%-330.57K | -91.95%30.06K |
Net cash flow | ||||||||||
Beginning cash position | -18.56%189.3K | -95.56%9.4K | -97.79%12K | -91.19%71.82K | -18.56%189.3K | 127.76%232.43K | -67.61%211.62K | 73.19%543.89K | 519.27%814.91K | 127.76%232.43K |
Current changes in cash | -249.17%-150.59K | 231.32%29.31K | 99.21%-2.61K | 77.93%-59.81K | -120.17%-117.48K | -133.08%-43.13K | 94.70%-22.32K | -197.93%-332.28K | -248.54%-271.02K | 1,871.84%582.48K |
End cash Position | -79.55%38.7K | -79.55%38.7K | -95.56%9.4K | -97.79%12K | -91.19%71.82K | -18.56%189.3K | -18.56%189.3K | -67.61%211.62K | 73.19%543.89K | 519.28%814.91K |
Free cash from | -211.22%-335.75K | -60.52%24.55K | 76.83%-86.26K | -315.39%-128.26K | -126.39%-145.78K | 144.78%301.87K | 109.05%62.19K | -199.82%-372.3K | 516.44%59.55K | 260.76%552.43K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data