(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.73%4.42K | 184.52%1.1M | -91.54%27.04K | -99.30%3.45K | -99.30%3.45K | -98.28%36.03K | -93.35%386.76K | 93.69%319.71K | 462.59%492.16K | 462.59%492.16K |
-Cash and cash equivalents | -87.73%4.42K | 184.52%1.1M | -91.54%27.04K | -99.30%3.45K | -99.30%3.45K | -98.28%36.03K | -93.35%386.76K | 93.69%319.71K | 462.59%492.16K | 462.59%492.16K |
Receivables | -96.83%128.28K | -89.67%170.83K | -74.93%168.72K | 109.90%897.33K | 109.90%897.33K | 292.60%4.04M | 71.28%1.65M | -1.83%672.94K | -31.81%427.51K | -31.81%427.51K |
-Accounts receivable | -97.85%83.93K | -95.96%61.16K | -101.55%-5.84K | -26.75%114.59K | -26.75%114.59K | 391.91%3.9M | 104.90%1.51M | -15.31%376.95K | -61.60%156.44K | -61.60%156.44K |
-Taxes receivable | -69.44%42.85K | -14.73%109.67K | -41.03%174.56K | -42.74%155.2K | -42.74%155.2K | -40.67%140.24K | -32.00%128.62K | 53.39%295.99K | 142.85%271.07K | 142.85%271.07K |
-Other receivables | --1.5K | ---- | ---- | --627.53K | --627.53K | ---- | -65.99%13.09K | ---- | ---- | ---- |
Inventory | -15.38%1.5M | -57.61%1.64M | -56.28%1.64M | -54.63%1.45M | -54.63%1.45M | -32.47%1.77M | 72.21%3.86M | 167.65%3.74M | 836.23%3.19M | 836.23%3.19M |
Prepaid assets | -13.27%766.8K | -38.92%483.2K | -74.55%137.5K | -74.06%209.25K | -74.06%209.25K | 634.83%884.13K | 87.73%791.07K | 85.33%540.27K | 945.02%806.76K | 945.02%806.76K |
Total current assets | -64.41%2.4M | -49.33%3.39M | -62.67%1.97M | -47.99%2.56M | -47.99%2.56M | 14.76%6.73M | -29.12%6.69M | 107.65%5.27M | 334.31%4.92M | 334.31%4.92M |
Non current assets | ||||||||||
Net PPE | -20.77%68.72K | -21.13%78.55K | 19.70%85.88K | 21.28%93.13K | 21.28%93.13K | -39.36%86.73K | -36.59%99.59K | -55.66%71.74K | -54.24%76.79K | -54.24%76.79K |
-Gross PPE | 3.37%280.34K | -2.07%284.03K | 12.23%285.52K | 13.85%286.76K | 13.85%286.76K | -12.46%271.21K | -8.35%290.03K | -18.98%254.42K | -19.78%251.87K | -19.78%251.87K |
-Accumulated depreciation | -14.71%-211.63K | -7.90%-205.48K | -9.29%-199.65K | -10.60%-193.64K | -10.60%-193.64K | -10.59%-184.48K | -19.49%-190.44K | -20.03%-182.67K | -19.76%-175.08K | -19.76%-175.08K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | --100.02K | --200.04K | ---- | ---- | ---- |
Total non current assets | -63.20%68.72K | -73.79%78.55K | 19.70%85.88K | 21.28%93.13K | 21.28%93.13K | 30.58%186.75K | 90.76%299.63K | -55.66%71.74K | -54.24%76.79K | -54.24%76.79K |
Total assets | -64.38%2.46M | -50.38%3.47M | -61.56%2.05M | -46.93%2.65M | -46.93%2.65M | 15.14%6.92M | -27.16%6.99M | 97.87%5.35M | 284.17%5M | 284.17%5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 37.10%1.44M | 204.98%2.84M | 61.82%1.5M | 108.18%1.44M | 108.18%1.44M | 41.42%1.05M | -11.72%930.21K | -21.10%924.19K | -45.35%693.17K | -45.35%693.17K |
-Current debt | 37.46%1.43M | 206.02%2.83M | 61.27%1.49M | 107.46%1.44M | 107.46%1.44M | 53.28%1.04M | -7.53%925.36K | -17.44%924.19K | -42.83%693.17K | -42.83%693.17K |
-Current capital lease obligation | -20.80%5.25K | 6.42%5.17K | --5.09K | --5.02K | --5.02K | -89.25%6.63K | -90.83%4.86K | ---- | --0 | --0 |
Payables | 11.61%6.78M | 82.87%6.87M | 75.10%6.16M | 103.73%6.05M | 103.73%6.05M | 129.85%6.07M | 12.99%3.76M | 0.01%3.52M | 22.13%2.97M | 22.13%2.97M |
-accounts payable | 11.61%6.78M | 81.54%6.82M | 72.84%6.08M | 97.00%5.85M | 97.00%5.85M | 129.85%6.07M | 12.99%3.76M | 1.46%3.52M | 22.13%2.97M | 22.13%2.97M |
-Due to related parties current | --0 | --49.66K | --79.66K | --200K | --200K | ---- | ---- | ---- | --0 | --0 |
Current liabilities | 15.36%8.22M | 107.10%9.71M | 72.34%7.66M | 104.58%7.5M | 104.58%7.5M | 110.48%7.12M | 7.04%4.69M | -5.26%4.44M | -1.00%3.66M | -1.00%3.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,296.64%1.93M | -67.81%23.15K | -14.68%24.47K | -10.13%25.78K | -10.13%25.78K | 68.84%56.72K | 33.42%71.91K | -63.79%28.68K | -72.55%28.68K | -72.55%28.68K |
-Long term debt | 6,326.77%1.91M | ---- | ---- | ---- | ---- | 4.59%29.67K | 55.44%43.59K | -23.98%28.68K | -45.29%28.68K | -45.29%28.68K |
-Long term capital lease obligation | -25.68%20.11K | -18.26%23.15K | --24.47K | --25.78K | --25.78K | 417.13%27.06K | 9.53%28.32K | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
Total non current liabilities | 3,296.64%1.93M | -67.81%23.15K | -14.68%24.47K | -10.13%25.78K | -10.13%25.78K | 68.84%56.72K | 33.42%71.91K | -63.78%28.68K | -72.55%28.68K | -72.55%28.68K |
Total liabilities | 41.29%10.14M | 104.46%9.73M | 71.78%7.68M | 103.69%7.52M | 103.69%7.52M | 110.07%7.18M | 7.36%4.76M | -6.23%4.47M | -2.96%3.69M | -2.96%3.69M |
Shareholders'equity | ||||||||||
Share capital | 2.86%24.6M | 1.39%24.09M | 15.08%23.98M | 17.23%23.98M | 17.23%23.98M | 16.28%23.92M | 15.57%23.76M | 64.16%20.83M | 87.20%20.45M | 87.20%20.45M |
-common stock | 2.86%24.6M | 1.39%24.09M | 15.08%23.98M | 17.23%23.98M | 17.23%23.98M | 16.28%23.92M | 15.57%23.76M | 64.16%20.83M | 87.20%20.45M | 87.20%20.45M |
Retained earnings | -23.78%-34.91M | -37.03%-35.1M | -43.48%-34.05M | -45.47%-33.1M | -45.47%-33.1M | -31.40%-28.2M | -38.79%-25.61M | -54.05%-23.73M | -62.82%-22.76M | -62.82%-22.76M |
Gains losses not affecting retained earnings | -17.65%-376.85K | -145.44%-228.11K | -1,492.72%-378.19K | -491.66%-383.62K | -491.66%-383.62K | -1,337.22%-320.31K | -787.33%-92.94K | -494.96%-23.75K | -207.59%-64.84K | -207.59%-64.84K |
Other equity interest | -30.73%3.01M | 19.05%4.97M | 27.14%4.83M | 26.40%4.64M | 26.40%4.64M | 23.85%4.35M | 37.05%4.18M | 491.83%3.8M | 655.51%3.67M | 655.51%3.67M |
Total stockholders'equity | -2,836.61%-7.68M | -380.54%-6.26M | -743.16%-5.63M | -473.44%-4.87M | -473.44%-4.87M | -110.09%-261.46K | -56.79%2.23M | 142.33%874.72K | 152.06%1.3M | 152.06%1.3M |
Total equity | -2,836.61%-7.68M | -380.54%-6.26M | -743.16%-5.63M | -473.44%-4.87M | -473.44%-4.87M | -110.09%-261.46K | -56.79%2.23M | 142.33%874.72K | 152.06%1.3M | 152.06%1.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data