(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.39%-1.29M | 89.64%-303.13K | 112.80%88.62K | 54.68%-4.51M | 257.30%2.28M | 3.92%-3.17M | 27.81%-2.92M | 39.02%-692.33K | -361.94%-9.94M | -31.86%-1.45M |
Net income from continuing operations | 107.10%184.06K | 40.22%-1.05M | 14.45%-947.29K | -17.86%-10.35M | -279.29%-4.9M | 13.89%-2.59M | 42.66%-1.75M | 22.47%-1.11M | -13.78%-8.78M | 48.95%-1.29M |
Operating gains losses | ---- | ---- | ---- | --4.22K | ---17.61K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -13.04%7.27K | -15.11%7.26K | -2.96%7.25K | -58.37%34.12K | -56.26%9.74K | -58.01%8.36K | -57.76%8.55K | -61.76%7.47K | -46.92%81.95K | -35.90%22.27K |
Asset impairment expenditure | ---- | ---- | ---- | 8,936.51%574.55K | ---- | ---- | ---- | ---- | -100.30%-6.5K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --33.13K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -53.14%98.46K | -42.74%147.27K | -27.50%185.16K | -36.78%989.98K | 64.73%267.26K | -54.79%210.13K | --257.21K | --255.38K | --1.57M | --162.24K |
Other non cashItems | -150.39%-1.44M | --151.75K | --46.29K | 182.37%26.44K | -153,382.43%-2.83M | 101,177.17%2.85M | ---- | ---- | -99.58%9.36K | -99.59%1.84K |
Change In working capital | 82.48%-144.1K | 130.21%435.89K | 423.93%797.22K | 248.53%4.18M | 1,947.19%6.29M | -5.39%-822.59K | 0.70%-1.44M | 163.61%152.16K | -380.11%-2.81M | -136.08%-340.63K |
-Change in receivables | 101.78%42.55K | 99.76%-2.11K | 305.88%728.61K | -340.62%-476.34K | 432.59%3.14M | -5,218.09%-2.39M | -205.72%-873.08K | -482.17%-353.89K | 156.57%197.96K | 258.40%589.23K |
-Change in inventory | 118.41%139.94K | 99.96%-43 | 65.88%-187.02K | 148.06%1.36M | 574.10%2.78M | -53.98%-760.27K | 82.66%-117.14K | 48.58%-548.15K | -5,292.89%-2.82M | -868.66%-586.8K |
-Change in prepaid assets | -4,172.26%-283.59K | 47.46%-345.71K | -84.85%71.76K | 183.50%606.28K | 214.76%783.67K | -98.54%6.96K | -115.73%-657.95K | 319.87%473.6K | -1,375.17%-726.06K | -381.75%-682.9K |
-Change in payables and accrued expense | -101.85%-43K | 281.72%783.74K | -68.33%183.87K | 401.45%2.69M | -221.19%-411.85K | 422.39%2.32M | 209.83%205.32K | -47.37%580.61K | -60.22%536.91K | -70.04%339.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -299.49%-1.29M | 89.64%-303.13K | 112.80%88.62K | 54.68%-4.51M | 60.99%-566.53K | 90.23%-322.6K | 27.81%-2.92M | 39.02%-692.33K | -361.94%-9.94M | -31.86%-1.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 45.40%-20.38K | -1,173.66%-16.2K | 112.38%634 | 86.69%-2.27K | 81.70%-2.54K | -102.02%-37.32K | 76.29%-1.27K |
Net PPE purchase and sale | --0 | --0 | --0 | 45.40%-20.38K | -1,173.66%-16.2K | 112.38%634 | 86.69%-2.27K | 81.70%-2.54K | -273.55%-37.32K | 76.29%-1.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 45.40%-20.38K | -1,173.66%-16.2K | 112.38%634 | 86.69%-2.27K | 81.70%-2.54K | -102.02%-37.32K | 76.29%-1.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 67.70%336.35K | -59.62%1.23M | -114.24%-69K | -59.30%4.29M | 612.18%552.61K | 158.68%200.56K | -68.52%3.06M | -62.51%484.67K | 4,672.02%10.55M | -360.24%-107.89K |
Net issuance payments of debt | 299.54%336.35K | 18,039.43%1.23M | -129.40%-69K | 246.80%878.27K | 8,496.98%552.61K | 124.15%84.18K | 104.93%6.8K | 298.67%234.67K | -370.65%-598.29K | 110.32%6.43K |
Net common stock issuance | --0 | ---- | ---- | -71.13%3.5M | --0 | --0 | ---- | ---- | 1,212,339,900.00%12.12M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 67.49%330.34K | --0 | 1,064.29%78.24K | --2.1K | --250K | --197.23K | --190.51K |
Net other financing activities | ---- | ---- | ---- | 64.65%-414.85K | --0 | --38.14K | ---- | ---- | ---1.17M | ---304.83K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 67.70%336.35K | -59.62%1.23M | -114.24%-69K | -59.30%4.29M | 612.18%552.61K | 158.68%200.56K | -68.52%3.06M | -62.51%484.67K | 4,672.02%10.55M | -360.24%-107.89K |
Net cash flow | ||||||||||
Beginning cash position | 184.52%1.1M | -91.54%27.04K | -99.30%3.45K | 462.59%492.16K | -98.28%36.03K | -93.35%386.76K | 93.69%319.71K | 462.59%492.16K | -16.55%87.48K | 84.19%2.1M |
Current changes in cash | -684.49%-952.42K | 620.78%930.72K | 109.33%19.62K | -139.64%-225.71K | 98.51%-23.23K | 96.67%-121.41K | -97.71%129.13K | -246.59%-210.2K | 781.59%569.45K | -38.15%-1.56M |
Effect of exchange rate changes | 37.39%-143.58K | 329.82%142.66K | -89.48%3.97K | -59.61%-263K | 78.21%-9.36K | -251.25%-229.32K | -770.50%-62.08K | 157.36%37.75K | -348.91%-164.77K | -154.01%-42.93K |
End cash Position | -87.73%4.42K | 184.52%1.1M | -91.54%27.04K | -99.30%3.45K | -99.30%3.45K | -98.28%36.03K | -93.35%386.76K | 93.69%319.71K | 462.59%492.16K | 462.59%492.16K |
Free cash from | -296.58%-1.29M | 89.64%-303.13K | 112.75%88.62K | 54.61%-4.53M | 59.91%-582.73K | 90.18%-324.97K | 28.06%-2.93M | 39.54%-694.88K | -361.53%-9.98M | -31.33%-1.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data