(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 240.16%1.37B | -12.58%336.87M | -12.58%336.87M | -5.30%402.29M | -3.57%385.36M | -3.57%385.36M | -6.05%424.79M | -0.43%399.64M | --399.64M | 13.08%452.12M |
-Cash and cash equivalents | 7.43%386.37M | -14.90%317.02M | -14.90%317.02M | -11.49%359.63M | -4.01%372.53M | -4.01%372.53M | -5.01%406.33M | -0.90%388.11M | --388.11M | 12.26%427.78M |
-Short-term investments | 2,202.19%982.07M | 54.62%19.85M | 54.62%19.85M | 131.13%42.66M | 11.27%12.84M | 11.27%12.84M | -24.18%18.46M | 18.51%11.54M | --11.54M | 29.69%24.34M |
-Accounts receivable | -0.99%930.93M | 18.73%987.66M | 18.73%987.66M | 24.64%940.27M | 12.40%831.86M | 12.40%831.86M | 2.80%754.41M | -4.58%740.1M | --740.1M | 19.27%733.85M |
-Taxes receivable | 53.49%22.17M | 29.34%21.03M | 29.34%21.03M | -32.87%14.44M | 35.46%16.26M | 35.46%16.26M | 213.51%21.52M | 57.44%12M | --12M | 349.74%6.86M |
-Other receivables | 0.68%633.79M | 17.10%548.32M | 17.10%548.32M | 6.98%629.5M | 0.85%468.25M | 0.85%468.25M | 36.57%588.44M | 18.61%464.3M | --464.3M | 19.27%430.88M |
Inventory | -25.00%8.69M | -16.10%8.65M | -16.10%8.65M | -3.73%11.59M | -8.63%10.31M | -8.63%10.31M | -4.85%12.04M | 91.48%11.28M | --11.28M | 59.35%12.65M |
Prepaid assets | ---- | -39.73%26.02M | -39.73%26.02M | ---- | -12.48%43.17M | -12.48%43.17M | ---- | --49.33M | --49.33M | ---- |
Other current assets | 1.28%17.87M | -12.79%12.16M | -12.79%12.16M | 4.32%17.64M | 23.29%13.94M | 23.29%13.94M | 23.48%16.91M | 19.47%11.31M | --11.31M | 24.43%13.69M |
Total current assets | 47.36%2.98B | 71.67%3.05B | 71.67%3.05B | 9.07%2.03B | 2.56%1.78B | 2.56%1.78B | 12.48%1.86B | 8.74%1.73B | --1.73B | 14.58%1.65B |
Non current assets | ||||||||||
Net PPE | -72.66%298.15M | -69.93%295.16M | -69.93%295.16M | 18.68%1.09B | 13.83%981.42M | 13.83%981.42M | 8.83%918.76M | 7.01%862.19M | --862.19M | 18.48%844.25M |
-Gross PPE | -72.66%298.15M | -67.99%576.95M | -67.99%576.95M | 18.68%1.09B | 14.23%1.8B | 14.23%1.8B | 8.83%918.76M | 7.97%1.58B | --1.58B | 18.48%844.25M |
-Accumulated depreciation | ---- | 65.68%-281.8M | 65.68%-281.8M | ---- | -14.72%-821.07M | -14.72%-821.07M | ---- | -9.14%-715.74M | ---715.74M | ---- |
Goodwill and other intangible assets | -16.84%37.27M | -19.28%35.57M | -19.28%35.57M | 4.24%44.81M | 0.49%44.07M | 0.49%44.07M | 5.13%42.99M | 6.47%43.86M | --43.86M | -0.24%40.89M |
-Goodwill | -35.21%18.19M | -37.73%17.24M | -37.73%17.24M | 2.64%28.08M | 1.20%27.69M | 1.20%27.69M | 9.65%27.36M | 10.09%27.36M | --27.36M | 0.29%24.95M |
-Other intangible assets | 14.02%19.07M | 11.90%18.33M | 11.90%18.33M | 7.06%16.73M | -0.69%16.38M | -0.69%16.38M | -1.95%15.62M | 0.97%16.5M | --16.5M | -1.07%15.94M |
Financial assets | -98.57%136K | -98.24%170K | -98.24%170K | 198.52%9.5M | 2,940.69%9.64M | 2,940.69%9.64M | 1,065.57%3.18M | 76.11%317K | --317K | --273K |
Total non current assets | -45.02%1.02B | -43.01%1.03B | -43.01%1.03B | 9.26%1.85B | 15.94%1.8B | 15.94%1.8B | 10.03%1.7B | 6.88%1.55B | --1.55B | 8.68%1.54B |
Total assets | 3.22%4B | 13.91%4.08B | 13.91%4.08B | 9.16%3.88B | 8.89%3.58B | 8.89%3.58B | 11.30%3.55B | 7.85%3.29B | --3.29B | 11.65%3.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.66%846.54M | -0.39%879.27M | -0.39%879.27M | 9.44%816.67M | 25.54%882.71M | 25.54%882.71M | 16.56%746.19M | 10.50%703.12M | --703.12M | 36.83%640.2M |
-accounts payable | 1.11%682.84M | 0.07%763.39M | 0.07%763.39M | 9.20%675.35M | 26.84%762.83M | 26.84%762.83M | 19.72%618.42M | 9.66%601.42M | --601.42M | 34.64%516.58M |
-Total tax payable | 71.76%101.82M | -17.48%48.89M | -17.48%48.89M | 7.40%59.28M | 44.89%59.25M | 44.89%59.25M | 0.61%55.19M | 1.29%40.89M | --40.89M | 34.15%54.86M |
-Other payable | -24.58%61.88M | 10.49%66.99M | 10.49%66.99M | 13.04%82.04M | -0.30%60.63M | -0.30%60.63M | 5.53%72.58M | 28.03%60.81M | --60.81M | 58.78%68.77M |
Current provisions | -38.49%65.28M | 6.76%86.27M | 6.76%86.27M | 44.05%106.12M | -1.58%80.81M | -1.58%80.81M | 11.41%73.67M | 6.97%82.1M | --82.1M | 2.40%66.12M |
Current debt and capital lease obligation | -43.53%182.76M | 47.12%289.63M | 47.12%289.63M | -14.57%323.63M | 7.26%196.87M | 7.26%196.87M | 32.99%378.8M | 39.59%183.54M | --183.54M | 19.37%284.84M |
-Current debt | -44.94%168.73M | 54.73%269.89M | 54.73%269.89M | -16.02%306.42M | 8.05%174.43M | 8.05%174.43M | 33.97%364.87M | 38.74%161.43M | --161.43M | 17.57%272.35M |
-Current capital lease obligation | -18.48%14.03M | -12.00%19.75M | -12.00%19.75M | 23.51%17.21M | 1.50%22.44M | 1.50%22.44M | 11.61%13.93M | 46.09%22.11M | --22.11M | 79.07%12.48M |
Other current liabilities | -11.95%118.33M | -25.49%91.28M | -25.49%91.28M | 34.41%134.39M | 45.44%122.51M | 45.44%122.51M | -9.66%99.99M | -13.93%84.23M | --84.23M | 6.64%110.68M |
Current liabilities | -6.98%1.86B | 50.95%2.67B | 50.95%2.67B | 7.24%2B | 4.06%1.77B | 4.06%1.77B | 9.42%1.86B | 13.77%1.7B | --1.7B | 18.57%1.7B |
Non current liabilities | ||||||||||
Long term provisions | -19.85%62.33M | 24.05%66.98M | 24.05%66.98M | 32.48%77.77M | -0.21%53.99M | -0.21%53.99M | 4.93%58.7M | 1.46%54.11M | --54.11M | 17.83%55.95M |
Long term debt and capital lease obligation | -75.94%207.89M | -55.26%378.8M | -55.26%378.8M | 13.55%863.86M | 2.48%846.76M | 2.48%846.76M | 2.51%760.79M | -1.90%826.28M | --826.28M | 6.78%742.18M |
-Long term debt | -78.15%173.67M | -56.77%332.36M | -56.77%332.36M | 14.68%794.67M | 2.45%768.76M | 2.45%768.76M | -0.53%692.92M | -4.95%750.37M | --750.37M | 5.07%696.62M |
-Long term capital lease obligation | -50.55%34.22M | -40.46%46.44M | -40.46%46.44M | 1.96%69.2M | 2.75%78M | 2.75%78M | 48.93%67.87M | 43.63%75.91M | --75.91M | 41.95%45.57M |
Derivative product liabilities | -99.18%100K | --0 | --0 | -72.07%12.15M | -10.03%17.13M | -10.03%17.13M | 360.08%43.51M | 78.32%19.04M | --19.04M | -55.44%9.46M |
Other non current liabilities | -55.66%3.03M | -68.16%1.7M | -68.16%1.7M | 0.01%6.82M | -73.35%5.35M | -73.35%5.35M | --6.82M | 39.93%20.07M | --20.07M | ---- |
Total non current liabilities | -69.49%303.62M | -50.79%479.57M | -50.79%479.57M | 10.26%995.19M | 2.37%974.52M | 2.37%974.52M | 5.82%902.62M | -0.03%951.95M | --951.95M | 5.00%852.98M |
Total liabilities | -27.75%2.16B | 14.81%3.15B | 14.81%3.15B | 8.22%2.99B | 3.45%2.74B | 3.45%2.74B | 8.22%2.77B | 8.40%2.65B | --2.65B | 13.67%2.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | --8.7M | 0.00%8.7M |
-common stock | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | 0.00%8.7M | --8.7M | 0.00%8.7M |
Retained earnings | 1,690.13%848.43M | 7.05%110.06M | 7.05%110.06M | 8.21%47.4M | 19.71%102.81M | 19.71%102.81M | 16.45%43.8M | 9.68%85.88M | --85.88M | 11.32%37.61M |
Less: Treasury stock | 13.91%25.76M | 4.42%23.42M | 4.42%23.42M | 1.25%22.61M | 1.45%22.43M | 1.45%22.43M | 1.29%22.34M | 0.96%22.11M | --22.11M | 0.73%22.05M |
Other equity interest | 101.99%72K | 89.44%-1.88M | 89.44%-1.88M | 91.28%-3.62M | 75.75%-17.78M | 75.75%-17.78M | -7.52%-41.5M | -191.83%-73.33M | ---73.33M | -78.38%-38.59M |
Total stockholders'equity | 112.19%1.84B | 12.17%906.45M | 12.17%906.45M | 13.77%866.99M | 32.64%808.11M | 32.64%808.11M | 24.35%762.05M | 5.76%609.26M | --609.26M | 4.91%612.84M |
Noncontrolling interests | -99.26%124K | -26.64%19.11M | -26.64%19.11M | -29.72%16.74M | 6.72%26.05M | 6.72%26.05M | 5.40%23.81M | 2.31%24.41M | --24.41M | -11.65%22.59M |
Total equity | 108.18%1.84B | 10.96%925.56M | 10.96%925.56M | 12.45%883.72M | 31.64%834.16M | 31.64%834.16M | 23.67%785.86M | 5.62%633.67M | --633.67M | 4.21%635.44M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data