AU Stock MarketDetailed Quotes

EMB Embelton Ltd

Watchlist
  • 8.430
  • 0.0000.00%
20min DelayMarket Closed Oct 31 13:28 AET
18.19MMarket Cap14.43P/E (Static)

Embelton Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
-6.04%69.82M
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
13.88%38.87M
Operating revenue
-6.04%69.82M
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
13.88%38.87M
Cost of revenue
-8.24%54.49M
14.59%59.38M
-1.57%51.82M
-1.50%52.65M
34.76%53.45M
-0.60%39.66M
37.70%39.9M
-3.65%28.98M
13.45%30.08M
16.27%26.51M
Gross profit
2.73%15.34M
5.93%14.93M
-8.90%14.09M
-18.04%15.47M
2.78%18.88M
-5.46%18.36M
27.83%19.42M
13.03%15.19M
8.77%13.44M
9.05%12.36M
Operating expense
-2.46%14.25M
7.86%14.61M
-4.90%13.54M
-10.83%14.24M
-3.80%15.97M
7.38%16.6M
20.72%15.46M
12.92%12.8M
4.64%11.34M
7.15%10.84M
Selling and administrative expenses
-2.76%13.07M
8.73%13.45M
-5.23%12.37M
-11.85%13.05M
-7.01%14.8M
8.60%15.92M
22.09%14.66M
14.47%12.01M
5.67%10.49M
10.55%9.93M
-Selling and marketing expense
-6.43%7.15M
5.54%7.64M
-13.57%7.24M
-5.84%8.38M
-7.67%8.9M
9.98%9.64M
23.75%8.76M
14.67%7.08M
14.69%6.18M
4.96%5.38M
-General and administrative expense
2.07%5.92M
13.25%5.8M
9.72%5.12M
-20.92%4.67M
-6.00%5.9M
6.54%6.28M
19.70%5.9M
14.17%4.93M
-5.03%4.31M
17.99%4.54M
Depreciation amortization depletion
-2.14%1.01M
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
19.60%342.05K
-Depreciation and amortization
-2.14%1.01M
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
19.60%342.05K
Other operating expenses
25.48%164.35K
-18.71%130.97K
-22.22%161.12K
21.37%207.16K
-31.82%170.68K
-39.87%250.35K
-6.28%416.38K
-14.05%444.26K
-8.94%516.9K
-33.02%567.63K
Operating profit
236.68%1.09M
-41.41%324.05K
-55.12%553.05K
-57.62%1.23M
64.72%2.91M
-55.50%1.77M
65.90%3.97M
13.58%2.39M
38.13%2.1M
24.80%1.52M
Net non-operating interest income (expenses)
48.32%-332.18K
-194.18%-642.82K
-4.66%-218.51K
38.87%-208.78K
12.23%-341.52K
-11.77%-389.1K
-235.02%-348.13K
-473.31%-103.91K
-1,241.60%-18.13K
76.10%-1.35K
Non-operating interest income
134.45%20.94K
5,281.33%8.93K
-60.29%166
-58.37%418
-42.73%1K
649.15%1.75K
-92.63%234
-51.91%3.18K
17.58%6.6K
-53.15%5.62K
Non-operating interest expense
-47.58%319.67K
197.64%609.86K
13.71%204.9K
-42.27%180.2K
-20.14%312.14K
12.20%390.85K
225.31%348.37K
333.08%107.09K
254.97%24.73K
-60.51%6.97K
Total other finance cost
-20.16%33.45K
203.98%41.89K
-52.48%13.78K
-4.56%29K
--30.39K
----
----
----
----
----
Other net income (expenses)
-92.12%42.88K
401.31%544.02K
3.98%108.52K
127.45%104.36K
-1,539.95%-380.12K
3.38%26.4K
-96.17%25.54K
35.68%665.95K
50.15%490.83K
31.41%326.88K
Special income (charges)
-97.54%11.46K
1,979.39%465.02K
-49.91%22.36K
109.09%44.65K
-20,891.37%-491.3K
-68.68%2.36K
--7.55K
----
--7.09K
----
-Less:Impairment of capital assets
----
----
----
----
--500K
----
----
----
----
----
-Gain on sale of property,plant,equipment
-97.54%11.46K
1,979.39%465.02K
-49.91%22.36K
413.22%44.65K
268.18%8.7K
-68.68%2.36K
--7.55K
----
--7.09K
----
Other non-operating income (expenses)
-60.23%31.42K
-8.30%79.01K
44.29%86.16K
-46.29%59.71K
362.58%111.18K
33.60%24.04K
-97.30%17.99K
37.67%665.95K
47.98%483.74K
35.96%326.88K
Income before tax
44.17%1.81M
-13.92%1.26M
-30.93%1.46M
-33.61%2.11M
73.53%3.18M
-54.50%1.83M
21.78%4.03M
13.60%3.31M
32.82%2.91M
25.21%2.19M
Income tax
80.21%548.95K
-37.67%304.61K
-27.23%488.67K
-34.35%671.55K
82.43%1.02M
-54.20%560.7K
10.73%1.22M
24.87%1.11M
35.79%885.47K
22.53%652.09K
Earnings from equity interest net of tax
Net income
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Net income continuous operations
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Noncontrolling interests
Net income attributable to the company
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Diluted earnings per share
32.73%0.584
-2.00%0.44
-32.78%0.449
-33.00%0.668
68.98%0.997
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
26.79%0.71
Basic earnings per share
32.73%0.584
-2.00%0.44
-32.78%0.449
-33.00%0.668
68.98%0.997
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
26.79%0.71
Dividend per share
16.67%0.35
-14.29%0.3
-12.50%0.35
0.00%0.4
-20.00%0.4
16.28%0.5
4.88%0.43
15.49%0.41
12.70%0.355
8.62%0.315
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue -6.04%69.82M12.74%74.31M-3.24%65.91M-5.82%68.12M24.64%72.32M-2.19%58.03M34.31%59.33M1.50%44.17M11.96%43.52M13.88%38.87M
Operating revenue -6.04%69.82M12.74%74.31M-3.24%65.91M-5.82%68.12M24.64%72.32M-2.19%58.03M34.31%59.33M1.50%44.17M11.96%43.52M13.88%38.87M
Cost of revenue -8.24%54.49M14.59%59.38M-1.57%51.82M-1.50%52.65M34.76%53.45M-0.60%39.66M37.70%39.9M-3.65%28.98M13.45%30.08M16.27%26.51M
Gross profit 2.73%15.34M5.93%14.93M-8.90%14.09M-18.04%15.47M2.78%18.88M-5.46%18.36M27.83%19.42M13.03%15.19M8.77%13.44M9.05%12.36M
Operating expense -2.46%14.25M7.86%14.61M-4.90%13.54M-10.83%14.24M-3.80%15.97M7.38%16.6M20.72%15.46M12.92%12.8M4.64%11.34M7.15%10.84M
Selling and administrative expenses -2.76%13.07M8.73%13.45M-5.23%12.37M-11.85%13.05M-7.01%14.8M8.60%15.92M22.09%14.66M14.47%12.01M5.67%10.49M10.55%9.93M
-Selling and marketing expense -6.43%7.15M5.54%7.64M-13.57%7.24M-5.84%8.38M-7.67%8.9M9.98%9.64M23.75%8.76M14.67%7.08M14.69%6.18M4.96%5.38M
-General and administrative expense 2.07%5.92M13.25%5.8M9.72%5.12M-20.92%4.67M-6.00%5.9M6.54%6.28M19.70%5.9M14.17%4.93M-5.03%4.31M17.99%4.54M
Depreciation amortization depletion -2.14%1.01M1.46%1.03M3.24%1.02M-1.07%983.12K131.16%993.78K12.22%429.91K8.27%383.09K6.23%353.83K-2.62%333.09K19.60%342.05K
-Depreciation and amortization -2.14%1.01M1.46%1.03M3.24%1.02M-1.07%983.12K131.16%993.78K12.22%429.91K8.27%383.09K6.23%353.83K-2.62%333.09K19.60%342.05K
Other operating expenses 25.48%164.35K-18.71%130.97K-22.22%161.12K21.37%207.16K-31.82%170.68K-39.87%250.35K-6.28%416.38K-14.05%444.26K-8.94%516.9K-33.02%567.63K
Operating profit 236.68%1.09M-41.41%324.05K-55.12%553.05K-57.62%1.23M64.72%2.91M-55.50%1.77M65.90%3.97M13.58%2.39M38.13%2.1M24.80%1.52M
Net non-operating interest income (expenses) 48.32%-332.18K-194.18%-642.82K-4.66%-218.51K38.87%-208.78K12.23%-341.52K-11.77%-389.1K-235.02%-348.13K-473.31%-103.91K-1,241.60%-18.13K76.10%-1.35K
Non-operating interest income 134.45%20.94K5,281.33%8.93K-60.29%166-58.37%418-42.73%1K649.15%1.75K-92.63%234-51.91%3.18K17.58%6.6K-53.15%5.62K
Non-operating interest expense -47.58%319.67K197.64%609.86K13.71%204.9K-42.27%180.2K-20.14%312.14K12.20%390.85K225.31%348.37K333.08%107.09K254.97%24.73K-60.51%6.97K
Total other finance cost -20.16%33.45K203.98%41.89K-52.48%13.78K-4.56%29K--30.39K--------------------
Other net income (expenses) -92.12%42.88K401.31%544.02K3.98%108.52K127.45%104.36K-1,539.95%-380.12K3.38%26.4K-96.17%25.54K35.68%665.95K50.15%490.83K31.41%326.88K
Special income (charges) -97.54%11.46K1,979.39%465.02K-49.91%22.36K109.09%44.65K-20,891.37%-491.3K-68.68%2.36K--7.55K------7.09K----
-Less:Impairment of capital assets ------------------500K--------------------
-Gain on sale of property,plant,equipment -97.54%11.46K1,979.39%465.02K-49.91%22.36K413.22%44.65K268.18%8.7K-68.68%2.36K--7.55K------7.09K----
Other non-operating income (expenses) -60.23%31.42K-8.30%79.01K44.29%86.16K-46.29%59.71K362.58%111.18K33.60%24.04K-97.30%17.99K37.67%665.95K47.98%483.74K35.96%326.88K
Income before tax 44.17%1.81M-13.92%1.26M-30.93%1.46M-33.61%2.11M73.53%3.18M-54.50%1.83M21.78%4.03M13.60%3.31M32.82%2.91M25.21%2.19M
Income tax 80.21%548.95K-37.67%304.61K-27.23%488.67K-34.35%671.55K82.43%1.02M-54.20%560.7K10.73%1.22M24.87%1.11M35.79%885.47K22.53%652.09K
Earnings from equity interest net of tax
Net income 32.62%1.26M-1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M
Net income continuous operations 32.62%1.26M-1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M
Noncontrolling interests
Net income attributable to the company 32.62%1.26M-1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 32.62%1.26M-1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M
Diluted earnings per share 32.73%0.584-2.00%0.44-32.78%0.449-33.00%0.66868.98%0.997-54.62%0.5927.45%1.38.51%1.0232.39%0.9426.79%0.71
Basic earnings per share 32.73%0.584-2.00%0.44-32.78%0.449-33.00%0.66868.98%0.997-54.62%0.5927.45%1.38.51%1.0232.39%0.9426.79%0.71
Dividend per share 16.67%0.35-14.29%0.3-12.50%0.350.00%0.4-20.00%0.416.28%0.54.88%0.4315.49%0.4112.70%0.3558.62%0.315
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data