(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -47.27%35.7M | -10.14%26.6M | 77.42%-2.1M | 286.92%24.3M | -121.69%-13.1M | -83.58%67.7M | -48.97%29.6M | -128.35%-9.3M | -107.12%-13M | -56.48%60.4M |
Net income from continuing operations | 11.22%78.3M | 143.33%14.6M | -3.29%14.7M | 106.43%28.9M | -42.90%20.1M | -68.52%70.4M | 134.88%6M | -75.64%15.2M | -82.41%14M | -64.37%35.2M |
Depreciation and amortization | 11.04%36.2M | -38.71%5.7M | 37.04%11.1M | 27.50%10.2M | 27.78%9.2M | 2.84%32.6M | 24.00%9.3M | -10.99%8.1M | 19.40%8M | -14.29%7.2M |
Deferred tax | -593.71%-70.6M | -328.93%-27.7M | -430.00%-3.3M | -11,200.00%-22.6M | -1,314.29%-17M | 153.96%14.3M | 144.98%12.1M | 150.00%1M | ---200K | --1.4M |
Other non cash items | 106.25%13.2M | 425.00%8.4M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 100.00%6.4M | 23.08%1.6M | -11.11%1.6M | --1.6M | --1.6M |
Change In working capital | 40.38%-47.7M | 385.29%19.4M | 20.15%-32.5M | 99.29%-300K | -461.05%-34.3M | -177.97%-80M | -118.68%-6.8M | 17.78%-40.7M | -146.20%-42M | -61.69%9.5M |
-Change in receivables | -2,595.71%-174.7M | -574.36%-18.5M | -4,025.00%-49.5M | -2,261.54%-28.1M | -2,720.00%-78.6M | -94.30%7M | 533.33%3.9M | 87.63%-1.2M | -98.73%1.3M | -90.23%3M |
-Change in inventory | 42.71%-16.5M | 18.98%16.3M | -194.92%-34.8M | 86.88%-2.1M | 127.89%4.1M | -23.08%-28.8M | 6,750.00%13.7M | 13.24%-11.8M | -180.70%-16M | -241.86%-14.7M |
-Change in prepaid assets | 378.17%39.5M | -194.67%-14.2M | 230.30%17.2M | 23.40%-7.2M | 762.12%43.7M | 67.73%-14.2M | 182.42%15M | 43.59%-13.2M | -184.85%-9.4M | -833.33%-6.6M |
-Change in payables and accrued expense | 1,657.45%73.2M | 145.45%31.5M | 40.82%48.3M | 164.38%4.7M | -130.05%-11.3M | -105.39%-4.7M | -2,200.00%-69.3M | -61.68%34.3M | -135.48%-7.3M | 1,604.00%37.6M |
-Change in other working capital | 178.37%30.8M | -85.62%4.3M | 71.93%-13.7M | 405.66%32.4M | 179.59%7.8M | 1.50%-39.3M | -42.50%29.9M | 47.13%-48.8M | ---10.6M | ---9.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -47.27%35.7M | -10.14%26.6M | 77.42%-2.1M | 286.92%24.3M | -121.69%-13.1M | -83.58%67.7M | -48.97%29.6M | -128.35%-9.3M | -107.12%-13M | -56.48%60.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.38%-15.8M | 0 | -42.65%-9.7M | 41.38%-3.4M | 42.55%-2.7M | -10.42%-26.5M | -6.98%-9.2M | -28.30%-6.8M | 0.00%-5.8M | -9.30%-4.7M |
Capital expenditure reported | 40.38%-15.8M | --0 | -42.65%-9.7M | 41.38%-3.4M | 42.55%-2.7M | -12.29%-26.5M | -6.98%-9.2M | -28.30%-6.8M | -7.41%-5.8M | -9.30%-4.7M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.38%-15.8M | --0 | -42.65%-9.7M | 41.38%-3.4M | 42.55%-2.7M | -10.42%-26.5M | -6.98%-9.2M | -28.30%-6.8M | 0.00%-5.8M | -9.30%-4.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.72%-73.4M | -277.32%-36.6M | 5.74%-11.5M | 43.00%-11.8M | -121.31%-13.5M | -1.46%-48.7M | -36.62%-9.7M | -469.70%-12.2M | -122.92%-20.7M | 95.46%-6.1M |
Net issuance payments of debt | -235.51%-35.9M | -2,977.78%-27.7M | 12.50%-2.8M | 18.18%-2.7M | 18.18%-2.7M | -100.74%-10.7M | 89.89%-900K | 3.03%-3.2M | -100.23%-3.3M | ---3.3M |
Cash dividends paid | -0.29%-34.5M | -1.16%-8.7M | 0.00%-8.6M | 50.00%-8.6M | ---8.6M | -300.00%-34.4M | 0.00%-8.6M | ---8.6M | ---17.2M | --0 |
Net other financing activities | 16.67%-3M | 0.00%-200K | 75.00%-100K | -150.00%-500K | 21.43%-2.2M | 99.76%-3.6M | -101.92%-200K | -106.06%-400K | 99.99%-200K | 97.92%-2.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.72%-73.4M | -277.32%-36.6M | 5.74%-11.5M | 43.00%-11.8M | -121.31%-13.5M | -1.46%-48.7M | -36.62%-9.7M | -469.70%-12.2M | -122.92%-20.7M | 95.46%-6.1M |
Net cash flow | ||||||||||
Beginning cash position | -1.33%326.5M | -11.22%281.8M | -11.52%306.5M | -22.46%298.7M | -1.33%326.5M | --330.9M | 8.59%317.4M | 31.06%346.4M | --385.2M | --330.9M |
Current changes in cash | -613.33%-53.5M | -193.46%-10M | 17.67%-23.3M | 123.04%9.1M | -159.07%-29.3M | -102.20%-7.5M | -74.70%10.7M | -191.88%-28.3M | ---39.5M | --49.6M |
Effect of exchange rate changes | -61.29%1.2M | 250.00%2.4M | -100.00%-1.4M | -285.71%-1.3M | -68.09%1.5M | 133.33%3.1M | 56.76%-1.6M | 75.00%-700K | 125.00%700K | --4.7M |
End cash Position | -16.02%274.2M | -16.02%274.2M | -11.22%281.8M | -11.52%306.5M | -22.46%298.7M | -1.33%326.5M | -1.33%326.5M | 8.59%317.4M | 31.06%346.4M | --385.2M |
Free cash flow | -51.70%19.9M | 30.39%26.6M | 26.71%-11.8M | 211.17%20.9M | -128.37%-15.8M | -89.39%41.2M | -58.70%20.4M | -158.55%-16.1M | -110.63%-18.8M | -58.59%55.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data