(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.89%-379K | 66.08%-2.25M | -60.58%-17.11M | 60.92%-2.13M | -1,473.80%-4.93M | -96.20%-3.41M | -110.16%-6.64M | 56.99%-10.65M | -6,352.87%-5.44M | 95.21%-313K |
Net income from continuing operations | 83.59%-2.29M | -14.38%-3.32M | 10.04%-39.17M | -63.38%-13.17M | 21.56%-9.14M | 26.33%-13.96M | 40.56%-2.9M | 61.09%-43.54M | 91.08%-8.06M | 33.23%-11.66M |
Operating gains losses | 8,748.39%2.74M | 98.12%-5K | 100.70%102K | 105.40%604K | -149.91%-267K | 103.07%31K | 90.99%-266K | -7.00%-14.62M | -305.74%-11.19M | -55.49%535K |
Depreciation and amortization | -93.27%57K | -100.47%-4K | -40.79%2.85M | -28.17%696K | -59.23%457K | -35.34%847K | -39.86%854K | -25.03%4.82M | -55.47%969K | -36.63%1.12M |
Asset impairment expenditure | -91.06%969K | -238.53%-320K | -27.80%25.77M | -39.26%9.51M | 168.80%5.2M | -36.46%10.84M | -78.08%231K | -50.30%35.7M | -77.32%15.65M | -31.55%1.93M |
Remuneration paid in stock | ---- | ---- | --326K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Unrealized gains and losses of investment securities | ---- | ---- | -24.01%-377K | ---- | ---- | ---- | ---- | -250.50%-304K | 4,500.00%88K | -483.17%-387K |
Remuneration paid in stock | -206.19%-206K | --0 | --0 | -225.23%-541K | -72.98%204K | -77.01%194K | -85.50%143K | -74.40%3.02M | 24.86%432K | -74.77%755K |
Deferred tax | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 115.38%169K | ---- | ---- |
Other non cashItems | -476.47%-3.23M | 74.23%-100K | 132.31%673K | 139.46%2.16M | -116.49%-534K | -1,376.32%-561K | -315.56%-388K | -56.85%-2.08M | -145.68%-5.46M | 301.86%3.24M |
Change In working capital | 463.68%1.58M | 134.58%1.49M | -217.92%-7.29M | -167.70%-1.33M | -129.19%-1.21M | 55.48%-435K | -511.53%-4.32M | -52.36%6.18M | -87.72%1.96M | 104.08%4.15M |
-Change in receivables | 128.09%302K | -58.22%183K | -167.60%-386K | -277.51%-371K | 308.03%622K | -576.10%-1.08M | -46.59%438K | -94.56%571K | -98.28%209K | 74.31%-299K |
-Change in inventory | -108.63%-82K | 8,950.00%354K | -121.45%-772K | -137.17%-2.05M | -72.39%328K | 144.19%950K | 99.58%-4K | 151.66%3.6M | -12.17%5.5M | 190.48%1.19M |
-Change in prepaid assets | 379.44%1.38M | -5,600.00%-825K | 168.11%551K | 153.98%495K | -160.89%-246K | 353.98%287K | 108.20%15K | -180.90%-809K | -205.16%-917K | 1,054.29%404K |
-Change in payables and accrued expense | 96.82%-19K | 137.37%1.78M | -336.80%-6.69M | 120.93%593K | -167.05%-1.92M | -141.31%-597K | -451.73%-4.77M | -66.60%2.82M | 15.00%-2.83M | -36.18%2.86M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.89%-379K | 66.08%-2.25M | -60.58%-17.11M | 60.92%-2.13M | -1,473.80%-4.93M | -96.20%-3.41M | -110.16%-6.64M | 56.99%-10.65M | -6,352.87%-5.44M | 95.21%-313K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 125.93%154K | -100.21%-23K | -63.93%19.62M | -83.49%9.37M | 134.25%100K | 11.21%-594K | 860.01%10.74M | 223.26%54.39M | 885.67%56.77M | 98.00%-292K |
Net PPE purchase and sale | -1,000.00%-81K | 107.17%81K | 74.83%-744K | 111.19%248K | 207.50%129K | 101.79%9K | -882.61%-1.13M | 86.96%-2.96M | 3.82%-2.22M | 98.47%-120K |
Net intangibles purchas and sale | 165.38%17K | 45.16%-17K | 82.38%-92K | 95.69%-9K | 67.90%-26K | 77.59%-26K | 73.28%-31K | 63.80%-522K | -274.17%-209K | 87.54%-81K |
Net business purchase and sale | --0 | --0 | -65.04%20.52M | -99.88%69K | ---3K | ---66K | 2,655.67%20.52M | 414.94%58.71M | 2,733.10%59.51M | --0 |
Net investment purchase and sale | --0 | --0 | 54.85%319K | --0 | --0 | ---64K | --383K | --206K | --206K | ---- |
Net other investing changes | 148.77%218K | 99.03%-87K | 62.76%-388K | 1,833.08%9.06M | --0 | -812.24%-447K | -2,275.99%-9.01M | 23.94%-1.04M | 81.19%-523K | -108.57%-91K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 125.93%154K | -100.21%-23K | -63.93%19.62M | -83.49%9.37M | 134.25%100K | 11.21%-594K | 860.01%10.74M | 223.26%54.39M | 885.67%56.77M | 98.00%-292K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.99%-409K | -106.98%-84K | 51.13%-10M | 58.69%-10.72M | -58.00%-79K | -113.97%-405K | -54.26%1.2M | -157.82%-20.46M | -892.15%-25.94M | -100.20%-50K |
Net issuance payments of debt | -566.67%-224K | -5.00%-84K | 97.64%-612K | 98.57%-366K | -122.92%-214K | 192.31%48K | 54.29%-80K | -222.65%-25.94M | -12,645.77%-25.62M | -100.40%-96K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -75.41%5.6M | -94.68%213K | -92.86%287K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 28.22%1.36M | ---1K | --1K | --0 | --1.36M | -7.65%1.06M | --0 | --0 |
Interest paid (cash flow from financing activities) | --0 | --0 | 67.14%-300K | 89.32%-69K | 40.24%-49K | -20.93%-104K | 21.21%-78K | -131.14%-913K | -487.27%-646K | 24.77%-82K |
Net other financing activities | ---- | ---- | -3,872.24%-10.45M | -8,885.47%-10.28M | 215.09%183K | -179.20%-349K | 97.92%-2K | 97.17%-263K | 127.66%117K | 94.87%-159K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.99%-409K | -106.98%-84K | 51.13%-10M | 58.69%-10.72M | -58.00%-79K | -113.97%-405K | -54.26%1.2M | -157.82%-20.46M | -892.15%-25.94M | -100.20%-50K |
Net cash flow | ||||||||||
Beginning cash position | -48.39%16.15M | -28.79%18.51M | 929.62%26M | 5,158.61%21.98M | 2,405.68%26.89M | 5,286.75%31.3M | 929.62%26M | -92.99%2.53M | -93.46%418K | -58.97%1.07M |
Current changes in cash | 85.63%-634K | -144.54%-2.36M | -131.89%-7.49M | -113.56%-3.47M | -648.85%-4.91M | -996.54%-4.41M | 372.58%5.3M | 170.03%23.47M | 762.01%25.58M | -117.36%-655K |
End cash Position | -42.28%15.52M | -48.39%16.15M | -28.79%18.51M | -28.79%18.51M | 5,158.61%21.98M | 2,405.68%26.89M | 5,286.75%31.3M | 929.62%26M | 929.62%26M | -93.46%418K |
Free cash from | 89.47%-362K | 70.93%-2.27M | -27.66%-18.11M | 76.04%-1.89M | -819.22%-4.97M | -45.84%-3.44M | -129.07%-7.81M | 71.79%-14.19M | -124.61%-7.88M | 96.40%-541K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data