(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -339.92%-457.51K | 38.48%-460.79K | -34.27%-2.25M | -20.25%-714.03K | -2,305.29%-680.1K | 75.77%-104K | -9.91%-749.01K | 3.72%-1.67M | -2.67%-593.8K | -68.14%30.84K |
Net income from continuing operations | 9.51%-614.22K | 46.13%-335.88K | -30.12%-2.51M | 28.89%-479.08K | -129.34%-727.53K | -57.95%-678.74K | -22.89%-623.51K | 46.26%-1.93M | -47.21%-673.73K | -29.88%-317.22K |
Operating gains losses | ---- | ---- | --3.84K | --28.008 | ---33.008 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 18.16%475 | -34.55%483 | 13.28%1.95K | -56.30%414.8006 | 32.55%390.1994 | 32.76%402 | 332.57%738 | 1,908.45%1.72K | --949.2204 | --294.3719 |
Remuneration paid in stock | --124.93K | -98.74%4.01K | 610.00%428.48K | 3,646.66%111.56K | 34.26%-2.31K | --0 | 323.42%319.23K | -86.80%60.35K | -97.62%2.98K | -103.88%-3.52K |
Other non cashItems | ---900 | ---905 | ---557 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -94.35%32.21K | 71.16%-128.49K | -189.40%-171.98K | -555.77%-346.4K | -85.94%49.39K | 3,772.38%570.5K | -78.44%-445.46K | 173.54%192.38K | 130.84%76K | 18.94%351.29K |
-Change in receivables | 37.60%-19.98K | 54.21%-4.42K | 27.34%-19.6K | -258.91%-7.51K | 822.34%29.59K | -46.76%-32.02K | -66.86%-9.66K | -412.53%-26.97K | 125.13%4.73K | -142.82%-4.1K |
-Change in prepaid assets | -3,352.54%-10.9K | 75.25%-32.32K | -156.39%-5.19K | -117.07%-3.84K | 237.80%128.9K | 103.02%335 | -223.52%-130.58K | 127.52%9.21K | 139.10%22.52K | 5,607.34%38.16K |
-Change in payables and accrued expense | -89.52%63.09K | 69.94%-91.76K | -170.04%-147.19K | -787.16%-335.04K | -134.39%-109.1K | 1,163.56%602.18K | -49.99%-305.23K | 188.75%210.15K | 128.68%48.76K | 10.74%317.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -339.92%-457.51K | 38.48%-460.79K | -34.27%-2.25M | -20.25%-714.03K | -2,305.29%-680.1K | 75.77%-104K | -9.91%-749.01K | 3.72%-1.67M | -2.67%-593.8K | -68.14%30.84K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.05%-17.54K | 69.78%-358K | -625.37%-5.8M | -316.99%-769.8K | -176.18%-2M | -521.92%-1.85M | -784.87%-1.18M | 51.06%-799.35K | 1,486.24%354.76K | -945.49%-723.46K |
Net PPE purchase and sale | 99.05%-17.54K | 69.78%-358K | -710.13%-5.7M | -256.71%-666.84K | -177.86%-2M | -569.80%-1.85M | -784.87%-1.18M | 60.59%-703.01K | 152.22%425.51K | 1.98%-719.08K |
Net investment purchase and sale | ---- | ---- | ---102.96K | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.15%-96.34K | ---70.75K | ---4.38K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.05%-17.54K | 69.78%-358K | -625.37%-5.8M | -316.99%-769.8K | -176.18%-2M | -521.92%-1.85M | -784.87%-1.18M | 51.06%-799.35K | 1,486.24%354.76K | -945.49%-723.46K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -103.68%-80.93K | 317.30%9.68M | 1,448.62%2.33M | 984.08%3.36M | 521.32%1.78M | 40.08%2.2M | -35.61%2.32M | 1,143.69%150.26K | 175.52%310.27K |
Net issuance payments of debt | --0 | -886.69%-80.93K | -107.41%-55.74K | -245.62%-55.74K | -98.51%11.09K | 68.53%-2.89K | 62.80%-8.2K | 495.05%752.52K | 232.69%38.28K | 359.19%745.47K |
Net common stock issuance | --0 | --0 | 313.37%6.47M | 1,951.94%2.3M | 301.57%179.83K | 3,709.04%1.79M | 38.66%2.21M | -58.55%1.57M | 7,312.09%111.98K | 27.60%-89.21K |
Proceeds from stock option exercised by employees | ---- | ---- | --3.26M | --29.4K | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -103.68%-80.93K | 317.30%9.68M | 1,448.62%2.33M | 984.08%3.36M | 521.32%1.78M | 40.08%2.2M | -35.61%2.32M | 1,143.69%150.26K | 175.52%310.27K |
Net cash flow | ||||||||||
Beginning cash position | 119.21%862.99K | 1,300.08%1.76M | -47.20%125.6K | 489.25%913.5K | -52.47%261.85K | -60.52%393.68K | -48.00%125.6K | 3,220.40%237.87K | -81.87%155.03K | -49.16%550.9K |
Current changes in cash | -188.53%-475.05K | -437.40%-899.71K | 1,157.02%1.63M | 1,049.67%843.09K | 279.28%685.48K | 62.47%-164.65K | -64.70%266.66K | -167.26%-154.26K | 85.64%-88.78K | -67.35%-382.35K |
Effect of exchange rate changes | -193.90%-30.82K | 199.86%4.24K | -94.58%2.28K | --1.42K | ---33.37K | --32.82K | --1.41K | --41.99K | ---- | ---- |
End cash Position | 36.39%357.13K | 119.21%862.99K | 1,300.08%1.76M | 1,300.08%1.76M | 489.25%913.5K | -52.47%261.85K | -60.52%393.68K | -46.90%125.6K | -46.90%125.6K | -81.87%155.03K |
Free cash from | 75.63%-475.05K | 57.66%-818.78K | -234.19%-7.94M | -720.57%-1.38M | -289.12%-2.68M | -176.64%-1.95M | -137.17%-1.93M | 32.52%-2.38M | 87.92%-168.28K | -8.08%-688.24K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data