(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 174.85%13.44M | 165.32%18.99M | 41.53%13.66M | -73.87%3.05M | -73.87%3.05M | -69.70%4.89M | -63.22%7.16M | -48.14%9.65M | -42.34%11.68M | -42.34%11.68M |
-Cash and cash equivalents | 174.85%13.44M | 165.32%18.99M | 41.53%13.66M | -73.87%3.05M | -73.87%3.05M | -69.70%4.89M | -63.22%7.16M | -48.14%9.65M | -42.34%11.68M | -42.34%11.68M |
Receivables | 1,898.38%645.66K | 504.66%257.93K | 217.79%181.46K | 227.89%141.61K | 227.89%141.61K | -73.67%32.31K | -81.16%42.66K | -51.57%57.1K | -76.63%43.19K | -76.63%43.19K |
-Accounts receivable | 1,898.38%645.66K | --257.93K | 217.79%181.46K | 227.89%141.61K | 227.89%141.61K | -73.67%32.31K | ---- | -51.57%57.1K | -76.63%43.19K | -76.63%43.19K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --42.66K | ---- | ---- | ---- |
Prepaid assets | 18.45%117.93K | 16.73%117.1K | -17.46%68.19K | -33.31%106.02K | -33.31%106.02K | -40.27%99.57K | -12.58%100.32K | -36.31%82.61K | 128.91%158.96K | 128.91%158.96K |
Current deferred assets | --443.17K | --488.79K | --850.3K | --201.54K | --201.54K | ---- | ---- | ---- | --0 | --0 |
Total current assets | 191.67%14.64M | 171.96%19.86M | 50.74%14.76M | -70.53%3.5M | -70.53%3.5M | -69.43%5.02M | -63.13%7.3M | -48.08%9.79M | -42.07%11.88M | -42.07%11.88M |
Non current assets | ||||||||||
Net PPE | 60.08%32.83M | 35.07%25.83M | 17.63%21.31M | 15.13%20.09M | 15.13%20.09M | 45.48%20.51M | 50.46%19.12M | 82.23%18.11M | 99.68%17.45M | 99.68%17.45M |
-Gross PPE | 59.96%33.08M | 35.18%26.05M | ---- | 15.36%20.28M | 15.36%20.28M | 45.68%20.68M | 50.75%19.27M | 82.65%18.25M | 100.33%17.58M | 100.33%17.58M |
-Accumulated depreciation | -45.43%-244.91K | -48.19%-222.14K | ---- | -47.10%-183.69K | -47.10%-183.69K | -75.78%-168.41K | -99.76%-149.91K | -162.39%-137.37K | -269.88%-124.88K | -269.88%-124.88K |
Total non current assets | 60.08%32.83M | 35.07%25.83M | 17.63%21.31M | 15.13%20.09M | 15.13%20.09M | 45.48%20.51M | 50.46%19.12M | 79.31%18.11M | 99.68%17.45M | 99.68%17.45M |
Total assets | 85.96%47.48M | 72.90%45.69M | 29.25%36.07M | -19.56%23.59M | -19.56%23.59M | -16.35%25.53M | -18.72%26.43M | -3.66%27.91M | 0.29%29.33M | 0.29%29.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -6.47%45.22K | 35.42%52.36K | 182.29%50.46K | 44.58%48.94K | 44.58%48.94K | 6.86%48.35K | -30.74%38.66K | -67.23%17.88K | -37.78%33.85K | -37.78%33.85K |
-Current capital lease obligation | -6.47%45.22K | 35.42%52.36K | 182.29%50.46K | 44.58%48.94K | 44.58%48.94K | 6.86%48.35K | -30.74%38.66K | -67.23%17.88K | -37.78%33.85K | -37.78%33.85K |
Payables | 39.31%1.02M | 26.12%813.68K | -67.96%271.5K | 354.93%367.76K | 354.93%367.76K | 75.68%729.17K | -55.92%645.14K | 83.27%847.24K | -71.45%80.84K | -71.45%80.84K |
-accounts payable | 39.31%1.02M | 26.12%813.68K | -67.96%271.5K | 354.93%367.76K | 354.93%367.76K | 75.68%729.17K | -55.92%645.14K | 83.27%847.24K | -71.45%80.84K | -71.45%80.84K |
Current accrued expenses | 71.50%1.88M | 53.96%1.49M | 126.77%1.97M | 80.49%1.84M | 80.49%1.84M | -37.33%1.1M | -26.36%964.6K | -38.52%866.54K | -13.43%1.02M | -13.43%1.02M |
Current liabilities | 56.95%2.94M | 42.63%2.35M | 32.07%2.29M | 98.99%2.26M | 98.99%2.26M | -15.18%1.87M | -41.74%1.65M | -10.10%1.73M | -25.15%1.13M | -25.15%1.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 34,083.15%14.48M | 30,384.46%11.4M | --16.92K | --29.59K | --29.59K | --42.37K | 850.23%37.4K | ---- | ---- | ---- |
-Long term debt | --14.48M | --11.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | -90.04%3.72K | --16.92K | --29.59K | --29.59K | --42.37K | 850.23%37.4K | ---- | --0 | --0 |
Derivative product liabilities | --7.9M | --7.61M | --7.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | --19.81K | --10.66K | --21.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 52,763.87%22.4M | 50,769.44%19.03M | --7.37M | --29.59K | --29.59K | --42.37K | 58.40%37.4K | --0 | --0 | --0 |
Total liabilities | 1,223.19%25.34M | 1,168.05%21.38M | 457.44%9.65M | 101.60%2.29M | 101.60%2.29M | -13.26%1.91M | -40.91%1.69M | -12.60%1.73M | -27.95%1.13M | -27.95%1.13M |
Shareholders'equity | ||||||||||
Share capital | 6.12%57.77M | 6.12%57.77M | 6.29%57.7M | 0.28%54.44M | 0.28%54.44M | 0.28%54.44M | 0.37%54.44M | 10.45%54.29M | 12.91%54.29M | 12.91%54.29M |
-common stock | 6.12%57.77M | 6.12%57.77M | 6.29%57.7M | 0.28%54.44M | 0.28%54.44M | 0.28%54.44M | 0.37%54.44M | 10.45%54.29M | 12.91%54.29M | 12.91%54.29M |
Additional paid-in capital | 5.24%9.67M | 8.24%9.84M | 8.20%9.74M | 3.72%9.26M | 3.72%9.26M | 5.79%9.19M | 2.61%9.09M | 5.95%9M | 7.56%8.93M | 7.56%8.93M |
Retained earnings | -17.46%-58.61M | -14.45%-55.7M | -10.88%-52.8M | -10.39%-51.16M | -10.39%-51.16M | -10.00%-49.9M | -9.86%-48.67M | -12.08%-47.62M | -13.25%-46.34M | -13.25%-46.34M |
Gains losses not affecting retained earnings | 40.95%-810.72K | -24.17%-1.72M | -192.69%-2.34M | -13,255.91%-2.49M | -13,255.91%-2.49M | -126.36%-1.37M | -179.80%-1.38M | -41.01%-798.56K | 103.98%18.92K | 103.98%18.92K |
Other equity interest | 25.38%14.12M | 25.38%14.12M | 24.85%14.12M | -0.42%11.26M | -0.42%11.26M | -0.42%11.26M | -0.87%11.26M | -8.77%11.31M | -10.88%11.31M | -10.88%11.31M |
Total stockholders'equity | -6.26%22.14M | -1.73%24.31M | 0.93%26.42M | -24.43%21.31M | -24.43%21.31M | -16.59%23.62M | -16.59%24.74M | -3.00%26.18M | 1.90%28.2M | 1.90%28.2M |
Total equity | -6.26%22.14M | -1.73%24.31M | 0.93%26.42M | -24.43%21.31M | -24.43%21.31M | -16.59%23.62M | -16.59%24.74M | -3.00%26.18M | 1.90%28.2M | 1.90%28.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data