(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.53%13.66M | -73.87%3.05M | -73.87%3.05M | -69.70%4.89M | -63.22%7.16M | -48.14%9.65M | -42.34%11.68M | -42.34%11.68M | 34.53%16.13M | 41.14%19.46M |
-Cash and cash equivalents | 41.53%13.66M | -73.87%3.05M | -73.87%3.05M | -69.70%4.89M | -63.22%7.16M | -48.14%9.65M | -42.34%11.68M | -42.34%11.68M | 34.53%16.13M | 41.14%19.46M |
-Accounts receivable | 217.79%181.46K | 227.89%141.61K | 227.89%141.61K | -73.67%32.31K | ---- | -51.57%57.1K | -76.63%43.19K | -76.63%43.19K | 51.99%122.69K | 50.69%226.4K |
Current deferred assets | --850.3K | --201.54K | --201.54K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total current assets | 50.74%14.76M | -70.53%3.5M | -70.53%3.5M | -69.43%5.02M | -63.13%7.3M | -48.08%9.79M | -42.07%11.88M | -42.07%11.88M | 34.27%16.42M | 40.56%19.8M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -47.10%-183.69K | -47.10%-183.69K | -75.78%-168.41K | -99.76%-149.91K | -162.39%-137.37K | -269.88%-124.88K | -269.88%-124.88K | 18.21%-95.81K | 28.69%-75.04K |
-Long term equity investment | --16.92K | --29.59K | --29.59K | --42.37K | 850.23%37.4K | ---- | ---- | ---- | ---- | --3.94K |
-Other intangible assets | 24.85%14.12M | -0.42%11.26M | -0.42%11.26M | -0.42%11.26M | -0.87%11.26M | -8.77%11.31M | -10.88%11.31M | -10.88%11.31M | 13.06%11.31M | 13.37%11.36M |
Regulatory assets | 217.79%181.46K | 227.89%141.61K | 227.89%141.61K | -73.67%32.31K | -81.16%42.66K | -51.57%57.1K | -76.63%43.19K | -76.63%43.19K | 51.99%122.69K | 50.69%226.4K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 182.29%50.46K | 44.58%48.94K | 44.58%48.94K | 6.86%48.35K | -30.74%38.66K | -67.23%17.88K | -37.78%33.85K | -37.78%33.85K | 14.57%45.25K | --55.82K |
-Current capital lease obligation | 182.29%50.46K | 44.58%48.94K | 44.58%48.94K | 6.86%48.35K | -30.74%38.66K | -67.23%17.88K | -37.78%33.85K | -37.78%33.85K | 14.57%45.25K | --55.82K |
-accounts payable | -67.96%271.5K | 354.93%367.76K | 354.93%367.76K | 75.68%729.17K | -55.92%645.14K | 83.27%847.24K | -71.45%80.84K | -71.45%80.84K | -29.23%415.06K | 45.48%1.46M |
-Total tax payable | --7.37M | --29.59K | --29.59K | --42.37K | 58.40%37.4K | --0 | --0 | --0 | --0 | --23.61K |
Current accrued expenses | 126.77%1.97M | 80.49%1.84M | 80.49%1.84M | -37.33%1.1M | -26.36%964.6K | -38.52%866.54K | -13.43%1.02M | -13.43%1.02M | 215.39%1.75M | --1.31M |
Current liabilities | 32.07%2.29M | 98.99%2.26M | 98.99%2.26M | -15.18%1.87M | -41.74%1.65M | -10.10%1.73M | -25.15%1.13M | -25.15%1.13M | 41.33%2.21M | 138.54%2.83M |
Non current liabilities | ||||||||||
-Long term debt | --16.92K | --29.59K | --29.59K | --42.37K | 850.23%37.4K | ---- | --0 | --0 | --0 | --3.94K |
Non current accrued expenses | 17.63%21.31M | 15.13%20.09M | 15.13%20.09M | 45.48%20.51M | 50.46%19.12M | 82.23%18.11M | 99.68%17.45M | 99.68%17.45M | 105.90%14.1M | 132.45%12.71M |
Employee benefits | --21.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --19.68K |
Total non current liabilities | 457.44%9.65M | 101.60%2.29M | 101.60%2.29M | -13.26%1.91M | -40.91%1.69M | -12.60%1.73M | -27.95%1.13M | -27.95%1.13M | 37.48%2.21M | 140.53%2.85M |
Shareholders'equity | ||||||||||
Share capital | 6.29%57.7M | 0.28%54.44M | 0.28%54.44M | 0.28%54.44M | 0.37%54.44M | 10.45%54.29M | 12.91%54.29M | 12.91%54.29M | 37.86%54.29M | 38.70%54.24M |
-common stock | 6.29%57.7M | 0.28%54.44M | 0.28%54.44M | 0.28%54.44M | 0.37%54.44M | 10.45%54.29M | 12.91%54.29M | 12.91%54.29M | 37.86%54.29M | 38.70%54.24M |
Additional paid-in capital | 8.20%9.74M | 3.72%9.26M | 3.72%9.26M | 5.79%9.19M | 2.61%9.09M | 5.95%9M | 7.56%8.93M | 7.56%8.93M | 4.45%8.69M | 11.15%8.86M |
Gains losses not affecting retained earnings | -192.69%-2.34M | -13,255.91%-2.49M | -13,255.91%-2.49M | -126.36%-1.37M | -179.80%-1.38M | -41.01%-798.56K | 103.98%18.92K | 103.98%18.92K | -6.81%-606.54K | 8.75%-494.4K |
Total equity | 29.25%36.07M | -19.56%23.59M | -19.56%23.59M | -16.35%25.53M | -18.72%26.43M | -3.66%27.91M | 0.29%29.33M | 0.29%29.33M | 59.98%30.52M | 66.25%32.51M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.