(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -110.79%-2.42M | -5.45%-1.36M | 13.98%-3.85M | 48.45%-571.13K | 18.59%-841.35K | -2.27%-1.15M | -6.47%-1.29M | -24.01%-4.47M | -5.56%-1.11M | 12.09%-1.03M |
Net income from continuing operations | -175.93%-2.91M | -28.49%-1.64M | 11.19%-4.82M | -28.46%-1.26M | -16.08%-1.23M | 42.05%-1.05M | 18.66%-1.28M | -6.09%-5.42M | 22.27%-981.75K | 28.17%-1.06M |
Operating gains losses | 600.78%452.08K | 93.89%-14.11K | -187.81%-165.17K | -28.85%87.57K | 603.06%68.34K | -208.15%-90.28K | -4,640.36%-230.81K | 536.05%188.1K | 27.96%123.08K | 20.59%-13.59K |
Depreciation and amortization | -15.28%16.65K | -19.76%16.43K | -11.39%77.51K | -18.12%18.22K | -13.34%19.16K | -14.52%19.65K | 1.78%20.47K | 122.54%87.47K | -11.13%22.25K | 85.81%22.11K |
Remuneration paid in stock | -33.36%64.1K | 461.96%410.87K | -53.88%331.61K | -71.49%68.24K | 147.81%94.07K | -79.55%96.19K | -64.51%73.11K | -53.31%718.94K | 14.68%239.31K | -146.15%-196.74K |
Other non cashItems | 254,036.36%642.97K | 48,004.77%262.17K | -32.23%3.37K | 8.72%1.6K | 1,434.25%974 | -98.82%253 | 103.06%545 | 319.81%4.97K | --1.47K | ---73 |
Change In working capital | -467.67%-692.81K | -411.16%-392.69K | 1,597.55%722.19K | 200.41%514.41K | -4.09%203.63K | -228.49%-122.05K | -19.50%126.2K | 52.02%-48.23K | -348.64%-512.3K | 270.57%212.32K |
-Change in receivables | -628.21%-73.55K | -169.75%-38.61K | 106.97%238.43K | 182.92%228.14K | -89.77%10.68K | 112.24%13.93K | -132.52%-14.31K | -3.20%115.2K | 224.52%80.64K | 2,566.25%104.35K |
-Change in prepaid assets | 1,819.59%315.03K | -908.92%-609.39K | -74.02%-154.94K | -2,578.14%-210.96K | 98.09%-990 | -110.36%-18.32K | 133.85%75.33K | -198.08%-89.03K | -90.23%8.51K | -520.37%-51.89K |
-Change in payables and accrued expense | -694.12%-934.29K | 291.70%255.32K | 958.55%638.7K | 182.67%497.23K | 21.32%193.94K | -469.27%-117.65K | -80.56%65.18K | 60.77%-74.39K | -340.56%-601.45K | 242.89%159.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -110.79%-2.42M | -5.45%-1.36M | 13.98%-3.85M | 48.45%-571.13K | 18.59%-841.35K | -2.27%-1.15M | -6.47%-1.29M | -24.01%-4.47M | -5.56%-1.11M | 12.09%-1.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -83.84%-2.66M | -61.83%-1.16M | 44.85%-4.83M | 62.43%-1.25M | 38.21%-1.41M | 25.64%-1.44M | 39.66%-718.27K | -73.08%-8.75M | -62.65%-3.33M | -198.71%-2.28M |
Net PPE purchase and sale | -40.36%-1.48M | -36.91%-914.89K | 10.50%-3.73M | 69.20%-882.96K | -47.32%-1.13M | -117.05%-1.05M | -1,176.89%-668.25K | -4,830.83%-4.17M | -4,931.86%-2.87M | -2,675.85%-766.02K |
Net other investing changes | -200.41%-1.18M | -394.71%-247.46K | 76.12%-1.09M | 21.01%-370.02K | 81.45%-281.12K | 73.08%-392.52K | 95.60%-50.02K | 7.86%-4.58M | 76.50%-468.42K | -105.85%-1.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -83.84%-2.66M | -61.83%-1.16M | 44.85%-4.83M | 62.43%-1.25M | 38.21%-1.41M | 25.64%-1.44M | 39.66%-718.27K | -73.08%-8.75M | -62.65%-3.33M | -198.71%-2.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11,489.22%10.41M | 91,313.09%13.13M | -98.97%47.92K | 3.33%-13.89K | 4.35%-13.6K | -97.71%89.8K | -101.89%-14.4K | -79.23%4.65M | -100.13%-14.37K | -110.00%-14.22K |
Net issuance payments of debt | 74,886.92%10.41M | 6.23%-13.5K | 5.24%-55.8K | 3.33%-13.89K | 4.35%-13.6K | 6.69%-13.92K | 6.45%-14.4K | -121.83%-58.89K | 7.18%-14.37K | -28.47%-14.22K |
Proceeds from stock option exercised by employees | 185.10%295.7K | --6.12M | -97.80%103.72K | --0 | --0 | -97.36%103.72K | --0 | 269.92%4.71M | --0 | --0 |
Net other financing activities | ---295.7K | --7.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11,489.22%10.41M | 91,313.09%13.13M | -98.97%47.92K | 3.33%-13.89K | 4.35%-13.6K | -97.71%89.8K | -101.89%-14.4K | -79.23%4.65M | -100.13%-14.37K | -110.00%-14.22K |
Net cash flow | ||||||||||
Beginning cash position | 41.53%13.66M | -73.87%3.05M | -42.34%11.68M | -69.70%4.89M | -63.22%7.16M | -48.14%9.65M | -42.34%11.68M | 219.46%20.25M | 34.53%16.13M | 41.14%19.46M |
Current changes in cash | 312.81%5.33M | 625.87%10.61M | -0.62%-8.62M | 58.76%-1.84M | 31.97%-2.26M | -394.70%-2.5M | -23.44%-2.02M | -162.41%-8.57M | -155.16%-4.46M | -85.24%-3.33M |
Effect of exchange rate changes | -100.01%-1 | 99.58%-13 | 99.55%-14 | 9,150.00%185 | -501,200.00%-5.01K | 235.66%7.92K | -214.35%-3.11K | -101.76%-3.12K | -100.00%2 | ---1 |
End cash Position | 165.32%18.99M | 41.53%13.66M | -73.87%3.05M | -73.87%3.05M | -69.70%4.89M | -63.22%7.16M | -48.14%9.65M | -42.34%11.68M | -42.34%11.68M | 34.53%16.13M |
Free cash from | -77.12%-3.9M | -16.21%-2.27M | 12.30%-7.58M | 63.41%-1.45M | -9.47%-1.97M | -36.86%-2.2M | -55.10%-1.95M | -134.14%-8.64M | -259.19%-3.97M | -49.56%-1.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data