CA Stock MarketDetailed Quotes

EMP.A Empire Co Ltd

Watchlist
  • 44.350
  • +0.320+0.73%
15min DelayMarket Closed Jan 7 16:00 ET
10.49BMarket Cap16.19P/E (TTM)

Empire Co Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 2, 2024
(Q1)Aug 3, 2024
(FY)May 4, 2024
(Q4)May 4, 2024
(Q3)Feb 3, 2024
(Q2)Nov 4, 2023
(Q1)Aug 5, 2023
(FY)May 6, 2023
(Q4)May 6, 2023
(Q3)Feb 4, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
21.55%287.7M
-5.58%312.9M
17.31%259.6M
17.31%259.6M
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
--210.6M
-Cash and cash equivalents
21.55%287.7M
-5.58%312.9M
17.31%259.6M
17.31%259.6M
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
--210.6M
Receivables
-9.51%814.7M
-7.17%793.7M
0.38%862.7M
0.38%862.7M
-6.97%806.3M
-8.86%900.3M
11.95%855M
26.14%859.4M
26.14%859.4M
--866.7M
-Accounts receivable
-6.41%664.7M
-8.02%623.7M
-0.82%677.8M
-0.82%677.8M
-8.29%636.1M
-14.69%710.2M
11.22%678.1M
22.30%683.4M
22.30%683.4M
--693.6M
-Taxes receivable
-42.87%53.7M
-17.33%68.7M
-23.24%69.7M
-23.24%69.7M
-20.48%76.1M
21.45%94M
11.84%83.1M
86.45%90.8M
86.45%90.8M
--95.7M
-Other receivables
0.21%96.3M
8.00%101.3M
35.21%115.2M
35.21%115.2M
21.58%94.1M
23.36%96.1M
17.69%93.8M
15.45%85.2M
15.45%85.2M
--77.4M
Inventory
2.34%1.84B
1.78%1.81B
1.63%1.77B
1.63%1.77B
0.49%1.74B
2.47%1.8B
10.59%1.78B
9.54%1.74B
9.54%1.74B
--1.73B
Prepaid assets
5.16%167.2M
11.61%185.5M
23.89%162.3M
23.89%162.3M
16.69%144.7M
13.57%159M
1.78%166.2M
2.66%131M
2.66%131M
--124M
Holding assets for sale
--0
--0
--47.3M
--47.3M
-63.33%1.1M
--1.2M
----
--0
--0
--3M
Total current assets
0.47%3.11B
-0.92%3.1B
5.03%3.1B
5.03%3.1B
0.18%2.94B
-4.75%3.1B
7.72%3.13B
-8.02%2.96B
-8.02%2.96B
--2.93B
Non current assets
Net PPE
5.26%8.5B
5.64%8.56B
3.46%8.48B
3.46%8.48B
2.34%8.35B
-1.21%8.08B
-1.17%8.1B
0.49%8.2B
0.49%8.2B
--8.16B
-Gross PPE
5.26%8.5B
5.64%8.56B
4.00%9.72B
4.00%9.72B
2.34%8.35B
-1.21%8.08B
-1.17%8.1B
-13.51%9.35B
-13.51%9.35B
--8.16B
-Accumulated depreciation
----
----
-7.85%-1.24B
-7.85%-1.24B
----
----
----
56.64%-1.15B
56.64%-1.15B
----
Investment properties
-5.45%156.1M
-5.59%157.2M
-5.34%157.9M
-5.34%157.9M
-0.67%164.3M
-2.83%165.1M
13.50%166.5M
13.62%166.8M
13.62%166.8M
--165.4M
Investments and advances
3.59%718.7M
-1.15%688.2M
-1.97%688.1M
-1.97%688.1M
-1.78%684.7M
0.74%693.8M
4.88%696.2M
2.99%701.9M
2.99%701.9M
--697.1M
-Long term equity investment
3.59%718.7M
-1.15%688.2M
-1.97%688.1M
-1.97%688.1M
-1.78%684.7M
0.74%693.8M
4.88%696.2M
2.99%701.9M
2.99%701.9M
--697.1M
Non current accounts receivable
5.75%616.4M
8.15%634M
2.37%600.9M
2.37%600.9M
16.65%600.3M
12.27%582.9M
9.26%586.2M
6.90%587M
6.90%587M
--514.6M
Goodwill and other intangible assets
-0.81%3.4B
-0.57%3.4B
-0.89%3.41B
-0.89%3.41B
-0.90%3.41B
-1.59%3.43B
0.68%3.42B
1.35%3.44B
1.35%3.44B
--3.44B
-Goodwill
0.28%2.07B
0.38%2.07B
-0.17%2.06B
-0.17%2.06B
-0.36%2.06B
-0.35%2.06B
-0.35%2.06B
0.43%2.07B
0.43%2.07B
--2.07B
-Other intangible assets
-2.46%1.33B
-2.00%1.34B
-1.98%1.35B
-1.98%1.35B
-1.72%1.35B
-3.40%1.37B
2.28%1.36B
2.77%1.38B
2.77%1.38B
--1.38B
Non current deferred assets
-14.19%318.7M
-15.95%319.8M
-24.56%305M
-24.56%305M
-23.79%313.6M
-12.76%371.4M
-11.12%380.5M
-4.96%404.3M
-4.96%404.3M
--411.5M
Other non current assets
36.95%46.7M
105.39%61M
49.81%39.4M
49.81%39.4M
49.62%38.9M
35.32%34.1M
16.02%29.7M
21.20%26.3M
21.20%26.3M
--26M
Total non current assets
3.04%13.76B
3.28%13.82B
1.17%13.69B
1.17%13.69B
1.10%13.57B
-1.01%13.35B
-0.11%13.38B
1.10%13.53B
1.10%13.53B
--13.42B
Total assets
2.56%16.87B
2.48%16.92B
1.86%16.79B
1.86%16.79B
0.93%16.51B
-1.73%16.45B
1.29%16.51B
-0.66%16.48B
-0.66%16.48B
--16.36B
Liabilities
Current liabilities
Current debt and capital lease obligation
15.17%796.3M
24.59%813.6M
5.15%698.9M
5.15%698.9M
8.59%703.8M
-35.74%691.4M
-18.64%653M
-39.05%664.7M
-39.05%664.7M
--648.1M
-Current debt
92.42%210.7M
196.98%226.3M
12.38%113.5M
12.38%113.5M
19.40%123.1M
-79.43%109.5M
-73.07%76.2M
-82.62%101M
-82.62%101M
--103.1M
-Current capital lease obligation
0.64%585.6M
1.82%587.3M
3.85%585.4M
3.85%585.4M
6.55%580.7M
7.03%581.9M
11.01%576.8M
10.64%563.7M
10.64%563.7M
--545M
Payables
2.77%2.99B
-2.07%3.07B
1.57%3.14B
1.57%3.14B
-3.92%2.86B
-9.15%2.91B
2.72%3.14B
-0.85%3.09B
-0.85%3.09B
--2.98B
-accounts payable
1.99%2.91B
-2.76%3B
0.20%3.03B
0.20%3.03B
-4.21%2.78B
-8.73%2.85B
3.25%3.08B
1.33%3.03B
1.33%3.03B
--2.91B
-Total tax payable
42.10%80M
36.12%76.5M
69.17%103.7M
69.17%103.7M
8.38%73.7M
-26.21%56.3M
-19.60%56.2M
-51.96%61.3M
-51.96%61.3M
--68M
Current provisions
40.23%48.1M
79.31%57.2M
80.60%54M
80.60%54M
62.41%47.1M
13.20%34.3M
7.05%31.9M
-8.56%29.9M
-8.56%29.9M
--29M
Other current liabilities
----
----
----
----
10.14%77.1M
--75M
--72M
--73M
--73M
--70M
Current liabilities
3.35%3.84B
1.26%3.94B
0.88%3.89B
0.88%3.89B
-0.96%3.69B
-13.89%3.71B
0.20%3.9B
-9.01%3.86B
-9.01%3.86B
--3.72B
Non current liabilities
Long term debt and capital lease obligation
3.66%6.73B
4.33%6.68B
1.97%6.66B
1.97%6.66B
0.29%6.58B
3.02%6.49B
0.86%6.41B
2.52%6.53B
2.52%6.53B
--6.56B
-Long term debt
1.01%993.3M
2.22%901.4M
7.75%981.9M
7.75%981.9M
-9.93%818.6M
67.07%983.4M
51.12%881.8M
52.98%911.3M
52.98%911.3M
--908.8M
-Long term capital lease obligation
4.13%5.73B
4.66%5.78B
1.04%5.68B
1.04%5.68B
1.93%5.76B
-3.59%5.51B
-4.23%5.52B
-2.68%5.62B
-2.68%5.62B
--5.65B
Long term accounts payable and other payables
----
----
--0
--0
----
----
----
----
----
----
Due to related parties non current
----
----
--280.3M
--280.3M
----
----
----
----
----
----
Long term provisions
-0.23%43.2M
14.32%43.9M
12.65%48.1M
12.65%48.1M
12.65%48.1M
-0.92%43.3M
-13.12%38.4M
-3.39%42.7M
-3.39%42.7M
--42.7M
Employee benefits
15.05%165.1M
7.13%166.7M
-3.78%160.3M
-3.78%160.3M
-0.12%168.7M
-5.78%143.5M
-16.79%155.6M
-6.51%166.6M
-6.51%166.6M
--168.9M
Non current deferred liabilities
-5.20%264.4M
-7.13%259.3M
2.53%275.6M
2.53%275.6M
1.20%279.2M
4.54%278.9M
5.80%279.2M
-0.15%268.8M
-0.15%268.8M
--275.9M
Other non current liabilities
8.45%299.2M
0.65%293.2M
-98.17%5.1M
-98.17%5.1M
1.12%297.6M
-23.19%275.9M
-22.81%291.3M
1,799.32%279.2M
1,799.32%279.2M
--294.3M
Total non current liabilities
3.70%7.5B
3.85%7.45B
1.93%7.43B
1.93%7.43B
0.42%7.37B
1.54%7.23B
-0.74%7.17B
0.96%7.29B
0.96%7.29B
--7.34B
Total liabilities
3.58%11.33B
2.93%11.39B
1.57%11.32B
1.57%11.32B
-0.04%11.06B
-4.28%10.94B
-0.41%11.07B
-2.73%11.15B
-2.73%11.15B
--11.07B
Shareholders'equity
Share capital
-7.22%1.72B
-6.98%1.75B
-7.07%1.78B
-7.07%1.78B
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
--1.95B
-common stock
-7.22%1.72B
-6.98%1.75B
-7.07%1.78B
-7.07%1.78B
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
--1.95B
Additional paid-in capital
-24.95%35.8M
-13.70%35.9M
12.18%56.2M
12.18%56.2M
19.45%52.2M
16.34%47.7M
9.76%41.6M
34.68%50.1M
34.68%50.1M
--43.7M
Retained earnings
5.19%3.63B
6.69%3.59B
8.35%3.48B
8.35%3.48B
9.38%3.43B
10.32%3.45B
12.39%3.36B
10.36%3.22B
10.36%3.22B
--3.14B
Gains losses not affecting retained earnings
12.98%23.5M
20.71%23.9M
7.65%21.1M
7.65%21.1M
9.29%20M
42.47%20.8M
36.55%19.8M
40.00%19.6M
40.00%19.6M
--18.3M
Total stockholders'equity
0.68%5.4B
1.73%5.4B
2.71%5.34B
2.71%5.34B
3.28%5.32B
3.99%5.37B
5.10%5.31B
4.19%5.2B
4.19%5.2B
--5.15B
Noncontrolling interests
-5.71%127.2M
-5.12%133.3M
-6.46%127.5M
-6.46%127.5M
-8.38%125.8M
-4.93%134.9M
-1.26%140.5M
-4.28%136.3M
-4.28%136.3M
--137.3M
Total equity
0.52%5.53B
1.56%5.53B
2.47%5.47B
2.47%5.47B
2.98%5.45B
3.75%5.5B
4.92%5.45B
3.95%5.34B
3.95%5.34B
--5.29B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Nov 2, 2024(Q1)Aug 3, 2024(FY)May 4, 2024(Q4)May 4, 2024(Q3)Feb 3, 2024(Q2)Nov 4, 2023(Q1)Aug 5, 2023(FY)May 6, 2023(Q4)May 6, 2023(Q3)Feb 4, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 21.55%287.7M-5.58%312.9M17.31%259.6M17.31%259.6M18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M--210.6M
-Cash and cash equivalents 21.55%287.7M-5.58%312.9M17.31%259.6M17.31%259.6M18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M--210.6M
Receivables -9.51%814.7M-7.17%793.7M0.38%862.7M0.38%862.7M-6.97%806.3M-8.86%900.3M11.95%855M26.14%859.4M26.14%859.4M--866.7M
-Accounts receivable -6.41%664.7M-8.02%623.7M-0.82%677.8M-0.82%677.8M-8.29%636.1M-14.69%710.2M11.22%678.1M22.30%683.4M22.30%683.4M--693.6M
-Taxes receivable -42.87%53.7M-17.33%68.7M-23.24%69.7M-23.24%69.7M-20.48%76.1M21.45%94M11.84%83.1M86.45%90.8M86.45%90.8M--95.7M
-Other receivables 0.21%96.3M8.00%101.3M35.21%115.2M35.21%115.2M21.58%94.1M23.36%96.1M17.69%93.8M15.45%85.2M15.45%85.2M--77.4M
Inventory 2.34%1.84B1.78%1.81B1.63%1.77B1.63%1.77B0.49%1.74B2.47%1.8B10.59%1.78B9.54%1.74B9.54%1.74B--1.73B
Prepaid assets 5.16%167.2M11.61%185.5M23.89%162.3M23.89%162.3M16.69%144.7M13.57%159M1.78%166.2M2.66%131M2.66%131M--124M
Holding assets for sale --0--0--47.3M--47.3M-63.33%1.1M--1.2M------0--0--3M
Total current assets 0.47%3.11B-0.92%3.1B5.03%3.1B5.03%3.1B0.18%2.94B-4.75%3.1B7.72%3.13B-8.02%2.96B-8.02%2.96B--2.93B
Non current assets
Net PPE 5.26%8.5B5.64%8.56B3.46%8.48B3.46%8.48B2.34%8.35B-1.21%8.08B-1.17%8.1B0.49%8.2B0.49%8.2B--8.16B
-Gross PPE 5.26%8.5B5.64%8.56B4.00%9.72B4.00%9.72B2.34%8.35B-1.21%8.08B-1.17%8.1B-13.51%9.35B-13.51%9.35B--8.16B
-Accumulated depreciation ---------7.85%-1.24B-7.85%-1.24B------------56.64%-1.15B56.64%-1.15B----
Investment properties -5.45%156.1M-5.59%157.2M-5.34%157.9M-5.34%157.9M-0.67%164.3M-2.83%165.1M13.50%166.5M13.62%166.8M13.62%166.8M--165.4M
Investments and advances 3.59%718.7M-1.15%688.2M-1.97%688.1M-1.97%688.1M-1.78%684.7M0.74%693.8M4.88%696.2M2.99%701.9M2.99%701.9M--697.1M
-Long term equity investment 3.59%718.7M-1.15%688.2M-1.97%688.1M-1.97%688.1M-1.78%684.7M0.74%693.8M4.88%696.2M2.99%701.9M2.99%701.9M--697.1M
Non current accounts receivable 5.75%616.4M8.15%634M2.37%600.9M2.37%600.9M16.65%600.3M12.27%582.9M9.26%586.2M6.90%587M6.90%587M--514.6M
Goodwill and other intangible assets -0.81%3.4B-0.57%3.4B-0.89%3.41B-0.89%3.41B-0.90%3.41B-1.59%3.43B0.68%3.42B1.35%3.44B1.35%3.44B--3.44B
-Goodwill 0.28%2.07B0.38%2.07B-0.17%2.06B-0.17%2.06B-0.36%2.06B-0.35%2.06B-0.35%2.06B0.43%2.07B0.43%2.07B--2.07B
-Other intangible assets -2.46%1.33B-2.00%1.34B-1.98%1.35B-1.98%1.35B-1.72%1.35B-3.40%1.37B2.28%1.36B2.77%1.38B2.77%1.38B--1.38B
Non current deferred assets -14.19%318.7M-15.95%319.8M-24.56%305M-24.56%305M-23.79%313.6M-12.76%371.4M-11.12%380.5M-4.96%404.3M-4.96%404.3M--411.5M
Other non current assets 36.95%46.7M105.39%61M49.81%39.4M49.81%39.4M49.62%38.9M35.32%34.1M16.02%29.7M21.20%26.3M21.20%26.3M--26M
Total non current assets 3.04%13.76B3.28%13.82B1.17%13.69B1.17%13.69B1.10%13.57B-1.01%13.35B-0.11%13.38B1.10%13.53B1.10%13.53B--13.42B
Total assets 2.56%16.87B2.48%16.92B1.86%16.79B1.86%16.79B0.93%16.51B-1.73%16.45B1.29%16.51B-0.66%16.48B-0.66%16.48B--16.36B
Liabilities
Current liabilities
Current debt and capital lease obligation 15.17%796.3M24.59%813.6M5.15%698.9M5.15%698.9M8.59%703.8M-35.74%691.4M-18.64%653M-39.05%664.7M-39.05%664.7M--648.1M
-Current debt 92.42%210.7M196.98%226.3M12.38%113.5M12.38%113.5M19.40%123.1M-79.43%109.5M-73.07%76.2M-82.62%101M-82.62%101M--103.1M
-Current capital lease obligation 0.64%585.6M1.82%587.3M3.85%585.4M3.85%585.4M6.55%580.7M7.03%581.9M11.01%576.8M10.64%563.7M10.64%563.7M--545M
Payables 2.77%2.99B-2.07%3.07B1.57%3.14B1.57%3.14B-3.92%2.86B-9.15%2.91B2.72%3.14B-0.85%3.09B-0.85%3.09B--2.98B
-accounts payable 1.99%2.91B-2.76%3B0.20%3.03B0.20%3.03B-4.21%2.78B-8.73%2.85B3.25%3.08B1.33%3.03B1.33%3.03B--2.91B
-Total tax payable 42.10%80M36.12%76.5M69.17%103.7M69.17%103.7M8.38%73.7M-26.21%56.3M-19.60%56.2M-51.96%61.3M-51.96%61.3M--68M
Current provisions 40.23%48.1M79.31%57.2M80.60%54M80.60%54M62.41%47.1M13.20%34.3M7.05%31.9M-8.56%29.9M-8.56%29.9M--29M
Other current liabilities ----------------10.14%77.1M--75M--72M--73M--73M--70M
Current liabilities 3.35%3.84B1.26%3.94B0.88%3.89B0.88%3.89B-0.96%3.69B-13.89%3.71B0.20%3.9B-9.01%3.86B-9.01%3.86B--3.72B
Non current liabilities
Long term debt and capital lease obligation 3.66%6.73B4.33%6.68B1.97%6.66B1.97%6.66B0.29%6.58B3.02%6.49B0.86%6.41B2.52%6.53B2.52%6.53B--6.56B
-Long term debt 1.01%993.3M2.22%901.4M7.75%981.9M7.75%981.9M-9.93%818.6M67.07%983.4M51.12%881.8M52.98%911.3M52.98%911.3M--908.8M
-Long term capital lease obligation 4.13%5.73B4.66%5.78B1.04%5.68B1.04%5.68B1.93%5.76B-3.59%5.51B-4.23%5.52B-2.68%5.62B-2.68%5.62B--5.65B
Long term accounts payable and other payables ----------0--0------------------------
Due to related parties non current ----------280.3M--280.3M------------------------
Long term provisions -0.23%43.2M14.32%43.9M12.65%48.1M12.65%48.1M12.65%48.1M-0.92%43.3M-13.12%38.4M-3.39%42.7M-3.39%42.7M--42.7M
Employee benefits 15.05%165.1M7.13%166.7M-3.78%160.3M-3.78%160.3M-0.12%168.7M-5.78%143.5M-16.79%155.6M-6.51%166.6M-6.51%166.6M--168.9M
Non current deferred liabilities -5.20%264.4M-7.13%259.3M2.53%275.6M2.53%275.6M1.20%279.2M4.54%278.9M5.80%279.2M-0.15%268.8M-0.15%268.8M--275.9M
Other non current liabilities 8.45%299.2M0.65%293.2M-98.17%5.1M-98.17%5.1M1.12%297.6M-23.19%275.9M-22.81%291.3M1,799.32%279.2M1,799.32%279.2M--294.3M
Total non current liabilities 3.70%7.5B3.85%7.45B1.93%7.43B1.93%7.43B0.42%7.37B1.54%7.23B-0.74%7.17B0.96%7.29B0.96%7.29B--7.34B
Total liabilities 3.58%11.33B2.93%11.39B1.57%11.32B1.57%11.32B-0.04%11.06B-4.28%10.94B-0.41%11.07B-2.73%11.15B-2.73%11.15B--11.07B
Shareholders'equity
Share capital -7.22%1.72B-6.98%1.75B-7.07%1.78B-7.07%1.78B-6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B--1.95B
-common stock -7.22%1.72B-6.98%1.75B-7.07%1.78B-7.07%1.78B-6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B--1.95B
Additional paid-in capital -24.95%35.8M-13.70%35.9M12.18%56.2M12.18%56.2M19.45%52.2M16.34%47.7M9.76%41.6M34.68%50.1M34.68%50.1M--43.7M
Retained earnings 5.19%3.63B6.69%3.59B8.35%3.48B8.35%3.48B9.38%3.43B10.32%3.45B12.39%3.36B10.36%3.22B10.36%3.22B--3.14B
Gains losses not affecting retained earnings 12.98%23.5M20.71%23.9M7.65%21.1M7.65%21.1M9.29%20M42.47%20.8M36.55%19.8M40.00%19.6M40.00%19.6M--18.3M
Total stockholders'equity 0.68%5.4B1.73%5.4B2.71%5.34B2.71%5.34B3.28%5.32B3.99%5.37B5.10%5.31B4.19%5.2B4.19%5.2B--5.15B
Noncontrolling interests -5.71%127.2M-5.12%133.3M-6.46%127.5M-6.46%127.5M-8.38%125.8M-4.93%134.9M-1.26%140.5M-4.28%136.3M-4.28%136.3M--137.3M
Total equity 0.52%5.53B1.56%5.53B2.47%5.47B2.47%5.47B2.98%5.45B3.75%5.5B4.92%5.45B3.95%5.34B3.95%5.34B--5.29B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Price
% Chg

No Data