(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -79.34%688.63K | -79.34%688.63K | 3.17%3.33M | 3.17%3.33M | 643.56%3.23M | 643.56%3.23M | -94.31%434.59K | --434.59K | --7.64M |
-Cash and cash equivalents | -86.57%401.17K | -86.57%401.17K | 63.06%2.99M | 63.06%2.99M | 471.90%1.83M | 471.90%1.83M | -95.60%320.28K | --320.28K | --7.27M |
-Short term investments | -17.20%287.46K | -17.20%287.46K | -75.20%347.18K | -75.20%347.18K | 1,124.47%1.4M | 1,124.47%1.4M | -68.84%114.31K | --114.31K | --366.84K |
Receivables | -81.71%956.27K | -81.71%956.27K | -35.44%5.23M | -35.44%5.23M | 90.31%8.1M | 90.31%8.1M | 47.83%4.26M | --4.26M | --2.88M |
-Accounts receivable | -54.01%1.79M | -54.01%1.79M | -37.44%3.9M | -37.44%3.9M | 207.48%6.23M | 207.48%6.23M | -29.61%2.03M | --2.03M | --2.88M |
-Loans receivable | -98.97%20.43K | -98.97%20.43K | -14.13%1.98M | -14.13%1.98M | 3.70%2.31M | 3.70%2.31M | --2.23M | --2.23M | ---- |
-Other receivables | -78.10%12.16K | -78.10%12.16K | 244.83%55.54K | 244.83%55.54K | --16.11K | --16.11K | ---- | ---- | ---- |
-Recievables adjustments allowances | -22.44%-868.6K | -22.44%-868.6K | -54.35%-709.43K | -54.35%-709.43K | ---459.62K | ---459.62K | ---- | ---- | ---- |
Prepaid assets | -3.44%560.05K | -3.44%560.05K | 47.72%579.98K | 47.72%579.98K | 39.31%392.62K | 39.31%392.62K | -49.56%281.83K | --281.83K | --558.79K |
Other current assets | 6,684.38%2.2M | 6,684.38%2.2M | -8.73%32.46K | -8.73%32.46K | --35.56K | --35.56K | ---- | ---- | --2.28M |
Total current assets | -51.97%4.41M | -51.97%4.41M | -21.97%9.17M | -21.97%9.17M | 136.50%11.76M | 136.50%11.76M | -62.78%4.97M | --4.97M | --13.36M |
Non current assets | |||||||||
Net PPE | -40.29%276.52K | -40.29%276.52K | -30.92%463.12K | -30.92%463.12K | 123.85%670.43K | 123.85%670.43K | -59.27%299.5K | --299.5K | --735.41K |
-Gross PPE | -40.29%276.52K | -40.29%276.52K | -30.92%463.12K | -30.92%463.12K | -79.15%670.43K | -79.15%670.43K | 12.41%3.22M | --3.22M | --2.86M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -37.20%-2.92M | ---2.92M | ---2.13M |
Investments and advances | --34.45K | --34.45K | ---- | ---- | ---- | ---- | -83.13%50.64K | --50.64K | --300.14K |
-Other investment | --34.45K | --34.45K | ---- | ---- | ---- | ---- | -83.13%50.64K | --50.64K | --300.14K |
Goodwill and other intangible assets | 7.66%5.66M | 7.66%5.66M | 16.89%5.26M | 16.89%5.26M | 13.23%4.5M | 13.23%4.5M | 0.03%3.97M | --3.97M | --3.97M |
-Goodwill | -0.20%1.34M | -0.20%1.34M | -8.72%1.34M | -8.72%1.34M | 0.89%1.47M | 0.89%1.47M | --1.46M | --1.46M | ---- |
-Other intangible assets | 10.35%4.33M | 10.35%4.33M | 29.30%3.92M | 29.30%3.92M | 20.36%3.03M | 20.36%3.03M | -36.60%2.52M | --2.52M | --3.97M |
Total non current assets | 4.38%5.97M | 4.38%5.97M | 10.69%5.72M | 10.69%5.72M | 19.56%5.17M | 19.56%5.17M | -13.66%4.32M | --4.32M | --5.01M |
Total assets | -30.32%10.38M | -30.32%10.38M | -11.99%14.9M | -11.99%14.9M | 82.10%16.93M | 82.10%16.93M | -49.38%9.3M | --9.3M | --18.37M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | -83.17%416.41K | -83.17%416.41K | -59.80%2.47M | -59.80%2.47M | 112.95%6.16M | 112.95%6.16M | -8.07%2.89M | --2.89M | --3.14M |
-Current debt | -85.78%329.54K | -85.78%329.54K | -60.95%2.32M | -60.95%2.32M | 128.35%5.93M | 128.35%5.93M | -5.62%2.6M | --2.6M | --2.75M |
-Current capital lease obligation | -44.97%86.87K | -44.97%86.87K | -28.96%157.85K | -28.96%157.85K | -23.97%222.22K | -23.97%222.22K | -25.29%292.29K | --292.29K | --391.23K |
Payables | 30.06%4.75M | 30.06%4.75M | -38.09%3.65M | -38.09%3.65M | -54.14%5.9M | -54.14%5.9M | -9.19%12.86M | --12.86M | --14.16M |
-accounts payable | 32.59%3.94M | 32.59%3.94M | -40.01%2.97M | -40.01%2.97M | -45.70%4.95M | -45.70%4.95M | -3.07%9.12M | --9.12M | --9.4M |
-Other payable | 19.04%810.67K | 19.04%810.67K | -28.06%681.01K | -28.06%681.01K | -74.69%946.69K | -74.69%946.69K | -21.30%3.74M | --3.74M | --4.75M |
Current provisions | ---- | ---- | ---- | ---- | --857.81K | --857.81K | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | -38.64%52.41K | --52.41K | --85.41K |
Other current liabilities | 6.15%20.67K | 6.15%20.67K | -76.11%19.48K | -76.11%19.48K | --81.52K | --81.52K | ---- | ---- | ---- |
Current liabilities | -15.62%5.19M | -15.62%5.19M | -52.70%6.14M | -52.70%6.14M | -17.77%12.99M | -17.77%12.99M | -9.13%15.8M | --15.8M | --17.39M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -91.49%7.43K | -91.49%7.43K | 195.36%87.35K | 195.36%87.35K | -72.04%29.57K | -72.04%29.57K | -62.20%105.76K | --105.76K | --279.79K |
-Long term capital lease obligation | -91.49%7.43K | -91.49%7.43K | 195.36%87.35K | 195.36%87.35K | -72.04%29.57K | -72.04%29.57K | -62.20%105.76K | --105.76K | --279.79K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.89K |
Total non current liabilities | -91.49%7.43K | -91.49%7.43K | 195.36%87.35K | 195.36%87.35K | -72.04%29.57K | -72.04%29.57K | -62.59%105.76K | --105.76K | --282.68K |
Total liabilities | -16.68%5.19M | -16.68%5.19M | -52.14%6.23M | -52.14%6.23M | -18.13%13.02M | -18.13%13.02M | -9.99%15.91M | --15.91M | --17.67M |
Shareholders'equity | |||||||||
Share capital | 5.13%50.24M | 5.13%50.24M | 34.31%47.79M | 34.31%47.79M | 77.68%35.58M | 77.68%35.58M | 27.83%20.03M | --20.03M | --15.67M |
-common stock | 5.13%50.24M | 5.13%50.24M | 34.31%47.79M | 34.31%47.79M | 77.68%35.58M | 77.68%35.58M | 27.83%20.03M | --20.03M | --15.67M |
Retained earnings | -17.33%-41.83M | -17.33%-41.83M | -22.73%-35.65M | -22.73%-35.65M | -4.85%-29.05M | -4.85%-29.05M | -48.02%-27.71M | ---27.71M | ---18.72M |
Gains losses not affecting retained earnings | 7.23%-3.22M | 7.23%-3.22M | -32.27%-3.47M | -32.27%-3.47M | -344.91%-2.62M | -344.91%-2.62M | -71.41%1.07M | --1.07M | --3.75M |
Total stockholders'equity | -40.12%5.19M | -40.12%5.19M | 121.79%8.67M | 121.79%8.67M | 159.13%3.91M | 159.13%3.91M | -1,049.42%-6.61M | ---6.61M | --696.1K |
Total equity | -40.12%5.19M | -40.12%5.19M | 121.79%8.67M | 121.79%8.67M | 159.13%3.91M | 159.13%3.91M | -1,049.42%-6.61M | ---6.61M | --696.1K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data