(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | -2.13%139.12K | 104.68%142.14K | 63.13%-3.04M | -897.68%-8.23M | -825.21K |
Other cash income from operating activities | -2.13%139.12K | 104.68%142.14K | 63.13%-3.04M | -897.68%-8.23M | ---825.21K |
Cash paid | |||||
Direct interest paid | ---- | 19.70%-606.28K | -207.26%-755K | 63.50%-245.72K | ---673.16K |
Operating cash flow | 129.97%139.12K | 87.75%-464.14K | 55.30%-3.79M | -465.86%-8.48M | ---1.5M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -28.80%-2.03M | 11.40%-1.58M | -168.51%-1.78M | 1.85%-663.05K | -675.57K |
Net PPE purchase and sale | ---- | ---- | ---- | -4,820.87%-42.91K | ---872 |
Net intangibles purchas and sale | -4.98%-1.66M | ---1.58M | ---- | 55.39%-405.83K | ---909.66K |
Net business purchase and sale | ---- | ---- | ---- | --115.12K | ---- |
Net investment purchase and sale | ---- | ---- | ---1.44M | ---- | ---- |
Net other investing changes | ---375.77K | ---- | -2.45%-337.5K | -240.20%-329.43K | --234.97K |
Cash from discontinued investing activities | |||||
Investing cash flow | -28.80%-2.03M | 11.40%-1.58M | -168.51%-1.78M | 1.85%-663.05K | ---675.57K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -118.19%-635.85K | -50.72%3.5M | 202.35%7.09M | -72.51%2.35M | 8.53M |
Net issuance payments of debt | -30.91%-2.02M | -122.87%-1.54M | 612.47%6.76M | --948.24K | ---- |
Net common stock issuance | -70.55%1.55M | 658.84%5.27M | -66.79%694.56K | -77.62%2.09M | --9.35M |
Net other financing activities | 27.94%-166K | 35.50%-230.37K | 48.52%-357.17K | 14.86%-693.85K | ---814.97K |
Cash from discontinued financing activities | |||||
Financing cash flow | -118.19%-635.85K | -50.72%3.5M | 202.35%7.09M | -72.51%2.35M | --8.53M |
Net cash flow | |||||
Beginning cash position | 63.06%2.99M | 471.90%1.83M | -95.60%320.28K | 637.37%7.27M | --986.6K |
Current changes in cash | -273.90%-2.53M | -4.52%1.45M | 122.41%1.52M | -206.87%-6.8M | --6.36M |
Effect of exchange rate changes | 80.86%-57.2K | -2,545.08%-298.84K | 92.89%-11.3K | -124.54%-158.96K | ---70.8K |
End cash Position | -86.57%401.17K | 63.06%2.99M | 471.90%1.83M | -95.60%320.28K | --7.27M |
Free cash from | 25.70%-1.52M | 46.14%-2.04M | 57.54%-3.79M | -270.60%-8.93M | ---2.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data